Fair Value Calculator Fair Value Calculator
EN DE

BOHAE BREWERY Co (000890) Fair Value & Analysis

Consumer Defensive · KR · Market cap 36.8B KRW

BB BOHAE BREWERY Co 000890 · KO
Price1,470 KRW
Fair Value2,170 KRW
Upside+47.7%
Quality39/100
Watch BOHAE BREWERY Co for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 1,628 KRW – 2,637 KRW 📤 Share as image

Fair value as of: Jul 21, 2026

From 14 valuation models · updated today

Fair value updated Jul 21, 2026, revised from 2,528 KRW to 2,170 KRW (−14.1%) since Jun 25, 2026. Share price −31.0% over the past month.

Price vs Fair Value (12 months)

3,040 KRW 1,257 KRW Fair Value 2,170 KRW Jun 2025 Jul 2026

12‑month range 1,257 KRW – 3,040 KRW · fair‑value band 1,628 KRW – 2,637 KRW · the 1,470 KRW price screens below the 2,170 KRW fair value. As of Jul 21, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

BOHAE BREWERY Co (000890) currently trades at 1,470 KRW, while our model-based Fair Value estimate is 2,170 KRW, implying the stock looks roughly 47.7% undervalued today. We read business quality at 39/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, BOHAE BREWERY Co generated revenue of 85.4B KRW at a net margin of 8.7%. Revenue declined 2.4% year over year. It earns a return on equity of 8.8%. Net debt stands at 19.6B KRW. Fundamentals as of Jul 21, 2026

Our scenario range runs from 1,628 KRW (bear case) to 2,637 KRW (bull case); at 1,470 KRW, the current price sits below that range. The share trades about 44% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -12% fair-value upside, at 48%, 000890 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 85.4B KRW
Revenue growth (YoY) -2.4%
Net margin 8.7%
Return on equity 8.8%
Free cash flow −4.1B KRW FY2025
Operating margin 6.6%
More key figures
EPS growth (YoY) +2,325%
Net debt 19.6B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 21, 2026. TTM = trailing twelve months.

About the company

BOHAE BREWERY Co., Ltd. manufactures and sells liquor products in South Korea. It offers alcohol products and wines under the Leaves, Bokbunjaju, Original, Soonhee, Brother Soda, Bohae Gold, and Millennium, BIDAN, and HOUKAI brands. The company also provides liquid tea products, carbonated and concentrated liquid drinks, fruit and vegetable drinks, and plum extract products under the Maewon, Maewon Deluxe, Debut, Plum Wind, Maewon Prime, Bokbun Resource Prime, Oil Resources Prime, Plum Extract Gold, and Won Plum brands; and gift sets. It also exports its products. The company was founded in 1950 and is headquartered in Mokpo-si, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

BOHAE BREWERY Co reported revenue of 89.9B KRW in FY2025 versus 83.7B KRW in FY2021, a compound +1.8%/yr. Reported net income was 3.5B KRW in FY2025.

Revenue +1.8%/yr
FY21 83.7B KRW
FY22 90.9B KRW
FY23 93.1B KRW
FY24 87.6B KRW
FY25 89.9B KRW
Net income
FY21 −909M KRW
FY22 −2.8B KRW
FY23 −3.6B KRW
FY24 6.7B KRW
FY25 3.5B KRW

Is 000890 fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "BOHAE BREWERY Co Fair Value". https://www.fairvalue-calculator.com/stock/000890.KO

Similar stocks

10 more Beverages - Wineries & Distilleries stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Kweichow Moutai Co 600519 ¥1,276 ¥887.08 -30%
Diageo plc DEOP34 R$23.04 R$14.43 -37%
Wuliangye Yibin Co 000858 ¥76.55 ¥48.44 -37%
Shanxi Xinghuacun Fen Wine Factory Co 600809 ¥118.79 ¥159.08 +34%
Pernod Ricard SA RI €63.48 €70.82 +12%
Luzhou Laojiao Co 000568 ¥81.27 ¥154.52 +90%
Brown-Forman Corporation BFA $27.29 $23.88 -12%
United Spirits Limited UNITDSPR ₹1,247 ₹333.05 -73%
Thai Beverage Public Company TBVPF $0.3360 $0.5300 +58%
Jiangsu Yanghe Distillery Co 002304 ¥41.25 ¥27.82 -33%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is BOHAE BREWERY Co (000890) undervalued?
As of Jul 21, 2026, our model estimates a fair value of 2,170 KRW versus a price of 1,470 KRW, about +48% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 000890?
Our model-based fair value for BOHAE BREWERY Co is 2,170 KRW (as of Jul 21, 2026), built from audited fundamentals. The current price is 1,470 KRW.
What is the quality score of 000890?
BOHAE BREWERY Co has a Quality Score of 39/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of BOHAE BREWERY Co (000890)?
BOHAE BREWERY Co reported trailing-twelve-month revenue of about 85.4B KRW (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 000890?
The net profit margin of BOHAE BREWERY Co is about 8.7%, meaning it keeps roughly 8.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full BOHAE BREWERY Co analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.