EN DE

Beijing Centergate Technologies (holding) Co (000931) Fair Value & Analysis

Healthcare · CN · Market cap 3.1B CNY

BC Beijing Centergate Technologies (holding) Co 000931 · SHE
Price¥4.22
Fair Value¥2.54
Upside-39.8%
Quality47/100
Watch Beijing Centergate Technologies (holding) Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 0.7% net margin
Low debt · negative free cash flow
0.49% dividend yield
Trails peers (4/13)
Narrow moat 32/100
Evidence: Medium Range ¥1.62 – ¥3.46 Share as image

Fair value as of: Jul 25, 2026

From 7 valuation models · updated 16 days ago

Share price −0.7% over the past month.

Below-average quality, and screening another 40% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥3.46). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥1.62 to ¥3.46) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥8.80 ¥3.33 Fair Value ¥2.54 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range ¥3.33 – ¥8.80 · fair‑value band ¥1.62 – ¥3.46 · the ¥4.22 price screens above the ¥2.54 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Beijing Centergate Technologies (holding) Co (000931) currently trades at ¥4.22, while our model-based Fair Value estimate is ¥2.54, implying the stock looks roughly 39.8% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Beijing Centergate Technologies (holding) Co generated revenue of 2.3B CNY at a net margin of 0.7%. Revenue declined 23.4% year over year. It earns a return on equity of 1.5%. Net debt stands at 386M CNY. Fundamentals as of Jul 25, 2026

Our scenario range runs from ¥1.62 (bear case) to ¥3.46 (bull case); at ¥4.22, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at -40%, 000931 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ¥1.54 ¥1.49 ¥1.22 76
P/S Multiple ¥0.8100 ¥1.08 ¥1.35 58
P/B Multiple ¥0.8100 ¥1.08 ¥1.35 55
All 7 models by family
Multiples
P/S Multiple ¥0.8100 ¥1.08 ¥1.35 58
P/B Multiple ¥0.8100 ¥1.08 ¥1.35 55
EV/EBIT ¥4.01 ¥5.30 ¥6.59 53
EV/EBITDA ¥5.80 ¥7.69 ¥9.58 54
EV/Revenue ¥2.27 ¥3.19 ¥4.10 43
Asset-Based
NCAV (Graham) ¥1.09 ¥1.45 ¥2.17 50
Economic Profit
Residual Income ¥1.54 ¥1.49 ¥1.22 76

Widest divergence: Multiples (¥3.19) versus Asset-Based (¥1.45). Highest evidence: Residual Income (76).

Notify me when 000931 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.3B CNY
Revenue growth (YoY) -23.4%
Net margin 0.7%
Return on equity 1.5%
Free cash flow −58.3M CNY FY2025
P/E ratio 203.5
More key figures
Operating margin 2.1%
EPS (TTM) ¥0.0200
Dividend yield 0.5%
EPS growth (YoY) -30.1%
Net debt 386M CNY FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 45 · Market factors (momentum, volatility) 36

Profitability 35
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 43
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Beijing Centergate Technologies (holding) Co., Ltd. engages in the pharmaceutical industry in China and internationally.

Full company description

Beijing Centergate Technologies (holding) Co., Ltd. engages in the pharmaceutical industry in China and internationally. The company offers Anemarrhena saponin BII and capsules for vascular dementia treatment; Bifonazole API, an opioid receptor antagonist; Naloxone Hydrochloride injection to relieve acute ethanol poisoning; Naltrexone Hydrochloride tablets to block the pharmacological effects of exogenous opioids; Hydrocodone acetaminophen tablets for the treatment of moderate to severe pain; Ambroxol Hydrochloride injection for acute and chronic lung diseases; Tramadol Hydrochloride injection for moderate to severe pain; Febuxostat tablets for long-term treatment of hyperuricemia; and Glipizide Dispersible tablets to improve glycemic control in adults with type 2 diabetes. It also provides Metoprolol succinate API for hypertension and coronary heart disease; Bisoprolol Fumarate tablets for chronic stable heart failure; Tropisetron Mesylate injection for prevention and treatment of nausea and vomiting; Cediodine lozenges used for chronic pharyngitis; Phencynonate Hydrochloride tablets used to prevent motion sickness; Oxycodone Hydrochloride injection, an analgesic; Bifonazole cream used to treat various fungal skin diseases; Huperzine A to improve memory impairment; Wujia Biochemical capsule for vaginal bleeding caused by qi deficiency and blood stasis; Lactobacillus tablets used for abnormal intestinal fermentation; Tramadol Hydrochloride tablets for the treatment of pain in adults; Aminophene Tramadol tablets for treatment of moderate to severe acute pain; Clindamycin phosphate vaginal gel used to treat bacterial vaginosis; and Benidipine Hydrochloride tablets for essential hypertension and angina pectoris. Beijing Centergate Technologies (holding) Co., Ltd. was founded in 1999 and is based in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beijing Centergate Technologies (holding) Co reported revenue of ¥2.4B in FY2025 versus ¥2.0B in FY2021, a compound +5.7%/yr. Reported net income was ¥47.9M in FY2025.

Growth Quality 34/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
2.4B CNY
Latest YoY
−3.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.4%
Avg. growth/yr (29Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.0%
Revenue +5.7%/yr
FY21 ¥2.0B
FY22 ¥2.1B
FY23 ¥2.3B
FY24 ¥2.5B
FY25 ¥2.4B
Net income
FY21 −¥100M
FY22 −¥30.2M
FY23 ¥48.6M
FY24 ¥53.6M
FY25 ¥47.9M
Character of growth · EPS growth decomposed (2014-2024) −6.4 % p.a.
Revenue per share +0.5 pp

of which total revenue +1.8 pp · buybacks/dilution −1.2 pp

EBIT margin −3.4 pp
Tax rate −3.1 pp
Residual (interest, one-offs) −0.4 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

000931 screens 40% overvalued. Compare with Intuitive Surgical, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Beijing Centergate Technologies (holding) Co Fair Value". https://www.fairvalue-calculator.com/stock/000931

Peer Group

Medical Instruments & Supplies · 203 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −40% · Below median
Return on equity (TTM) 2% · Below median
Return on assets 2% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 2% · Bottom 25%
Revenue growth -23% · Bottom 25%
Dividend yield (TTM) 0.5% · Below median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Medical Instruments & Supplies median · lower = cheaper

P/E (TTM) 203.5× · Pricier than 75% of peers
P/B 1.87× · Cheaper than median
P/S (TTM) 1.33× · Cheaper than median
EV/EBITDA 12.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 27
PAST 6 · sector 25
HEALTH 99 · sector 96
DIVIDEND 10 · sector 32

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Instruments & Supplies stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
Intuitive Surgical, Inc ISRG $402.33 $150.04 -63%
EssilorLuxottica Société anonyme 1EL €172.45 €68.55 -60%
Medline Inc MDLN $41.11 $30.15 -27%
Becton, Dickinson and Company BDX $150.65 $103.53 -31%
Alcon Inc ALC $70.26 $39.78 -43%
ResMed Inc RMD $203.87 $187.89 -8%
West Pharmaceutical Services, Inc WST $353.71 $143.97 -59%
Straumann Holding STMN CHF 106.00 CHF 47.31 -55%
Sartorius Stedim Biotech S.A DIM €188.50 €51.16 -73%
Coloplast A/S COLOB kr 414.00 kr 382.22 -8%

Compare Beijing Centergate Technologies (holding) Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Beijing Centergate Technologies (holding) Co (000931) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of ¥2.54 versus a price of ¥4.22, about −40% (overvalued).
What is the fair value of 000931?
Our model-based fair value for Beijing Centergate Technologies (holding) Co is ¥2.54 (as of Jul 25, 2026), built from audited fundamentals. The current price is ¥4.22.
What is the quality score of 000931?
Beijing Centergate Technologies (holding) Co has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Beijing Centergate Technologies (holding) Co (000931)?
Beijing Centergate Technologies (holding) Co reported trailing-twelve-month revenue of about 2.3B CNY (latest available figure, as of Jul 25, 2026).
What is the net profit margin of 000931?
The net profit margin of Beijing Centergate Technologies (holding) Co is about 0.7%, meaning it keeps roughly 0.7% of revenue as net income. Based on the latest reported figures.
Does Beijing Centergate Technologies (holding) Co pay a dividend?
Beijing Centergate Technologies (holding) Co currently shows a dividend yield of about 0.49% relative to its recent price (as of Jul 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Beijing Centergate Technologies (holding) Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.