EN DE

China Resources Sanjiu Medical & Pharmaceutical Co (000999) Fair Value & Analysis

Healthcare · CN · Market cap 40.9B CNY

CR China Resources Sanjiu Medical & Pharmaceutical Co 000999 · SHE
Price¥25.13
Fair Value¥45.23
Upside+80.0%
Quality59/100
Watch China Resources Sanjiu Medical & Pharmaceutical Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 9.8% net margin
Low debt · generates free cash flow
4.19% dividend yield
Ranks above peers (12/15)
Moderate moat 49/100
Evidence: Medium Range ¥33.93 – ¥56.54 Share as image

Fair value as of: Jul 24, 2026

From 26 valuation models · updated 17 days ago

Share price +6.5% over the past month.

A solid business, screening 80% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (¥33.93). The market is more pessimistic than our downside scenario.
  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥37.18 ¥12.00 Fair Value ¥45.23 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range ¥12.00 – ¥37.18 · fair‑value band ¥33.93 – ¥56.54 · the ¥25.13 price screens below the ¥45.23 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

China Resources Sanjiu Medical & Pharmaceutical Co (000999) currently trades at ¥25.13, while our model-based Fair Value estimate is ¥45.23, implying the stock looks roughly 80.0% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, China Resources Sanjiu Medical & Pharmaceutical Co generated revenue of 32.9B CNY at a net margin of 9.8%. Revenue grew 18.6% year over year. It earns a return on equity of 10.8%. Net debt stands at 1.8B CNY. Fundamentals as of Jul 24, 2026

Our scenario range runs from ¥33.93 (bear case) to ¥56.54 (bull case); at ¥25.13, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 80%, 000999 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥35.16 ¥63.27 ¥112.34 80
Residual Income ¥13.65 ¥17.78 ¥47.96 76
Rev-Margin DCF ¥29.87 ¥52.02 ¥81.59 74
All 26 models by family
DCF Models
FCF DCF ¥35.69 ¥67.17 ¥124.19 38
Owner Earnings ¥28.90 ¥54.27 ¥100.22 31
5Y Revenue Exit ¥29.87 ¥52.68 ¥84.11 39
5Y EBITDA Exit ¥36.73 ¥67.24 ¥106.38 41
5Y P/E Exit ¥33.40 ¥60.18 ¥91.50 38
10Y Revenue Exit ¥30.58 ¥53.25 ¥89.11 36
10Y EBITDA Exit ¥36.12 ¥64.10 ¥108.30 37
10Y P/E Exit ¥33.89 ¥58.84 ¥95.47 35
Earnings-Based
Graham-Dodd ¥13.98 ¥71.65 ¥99.02 54
Lynch FV ¥19.53 ¥27.90 ¥36.27 50
PEG = 1.0 ¥19.53 ¥27.90 ¥36.27 46
EPV ¥24.46 ¥28.42 ¥31.89 59
Dividend Discount
Gordon GGM ¥6.93 ¥14.41 ¥22.85 70
DDM Multi-Stage ¥6.93 ¥12.15 ¥15.12 61
Multiples
P/E Multiple ¥33.93 ¥45.23 ¥56.54 63
P/S Multiple ¥26.22 ¥34.95 ¥43.69 58
P/B Multiple ¥26.22 ¥34.95 ¥43.69 55
EV/EBIT ¥37.86 ¥50.25 ¥62.64 53
EV/EBITDA ¥39.79 ¥52.82 ¥65.85 54
EV/Revenue ¥27.22 ¥38.59 ¥49.96 43
Asset-Based
NCAV (Graham) ¥6.66 ¥8.93 ¥13.32 50
Growth DCF
Growth DCF ¥35.16 ¥63.27 ¥112.34 80
Rev-Margin DCF ¥29.87 ¥52.02 ¥81.59 74
Economic Profit
Residual Income ¥13.65 ¥17.78 ¥47.96 76
ROIC Compounder ¥28.21 ¥38.53 ¥52.29 72
Growth Earnings
Growth-Adj P/E ¥30.17 ¥43.09 ¥56.02 68

Widest divergence: DCF Models (¥58.84) versus Asset-Based (¥8.93). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 32.9B CNY
Revenue growth (YoY) +18.6%
Net margin 9.8%
Return on equity 10.8%
Free cash flow 4.3B CNY FY2025
P/E ratio 12.7
More key figures
Operating margin 19.0%
EPS (TTM) ¥1.94
Dividend yield 4.2%
EPS growth (YoY) -14.5%
Net debt 1.8B CNY FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 60 · Market factors (momentum, volatility) 43

Profitability 48
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 93
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

China Resources Sanjiu Medical & Pharmaceutical Co., Ltd. engages in the research and development, production, and sale of pharmaceutical products in the People's Republic of China and internationally.

Full company description

China Resources Sanjiu Medical & Pharmaceutical Co., Ltd. engages in the research and development, production, and sale of pharmaceutical products in the People's Republic of China and internationally. The company offers health consumer products (CHC), including cold, flu, skin, gastrointestinal, cough, orthopedics, pediatrics drugs, and dietary nutritional supplements; and prescription drug products, such as anti-tumor, cardiovascular and cerebrovascular, digestive system, orthopedics, pediatrics, anti-infection, and other treatment areas; Chinese medicine health products; and vitamins, minerals, protein powder, collagen, probiotics, health foods, and formula granules. It also provides related health services. The company was formerly known as Sanjiu Pharmaceutical Co., Ltd. and changed its name to China Resources Sanjiu Medical & Pharmaceutical Co., Ltd. in February 2010. China Resources Sanjiu Medical & Pharmaceutical Co., Ltd. was incorporated in 1999 and is headquartered in Shenzhen, China. China Resources Sanjiu Medical & Pharmaceutical Co., Ltd. is a subsidiary of China Resources Pharmaceutical Group Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China Resources Sanjiu Medical & Pharmaceutical Co reported revenue of ¥31.6B in FY2025 versus ¥15.5B in FY2021, a compound +19.4%/yr. Reported net income was ¥3.4B in FY2025, compounding +13.6%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
31.6B CNY
Latest YoY
+14.4%
Avg. growth/yr (3Y)
+20.5%
Avg. growth/yr (5Y)
+18.3%
Avg. growth/yr (28Y)
+12.7%
Revenue +19.4%/yr
FY21 ¥15.5B
FY22 ¥18.1B
FY23 ¥24.7B
FY24 ¥27.6B
FY25 ¥31.6B
Net income +13.6%/yr
FY21 ¥2.1B
FY22 ¥2.4B
FY23 ¥2.9B
FY24 ¥3.4B
FY25 ¥3.4B

Watch 000999: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "China Resources Sanjiu Medical & Pharmaceutical Co Fair Value". https://www.fairvalue-calculator.com/stock/000999

Peer Group

Drug Manufacturers - Specialty & Generic · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +80% · Top 25%
Return on equity (TTM) 11% · Above median
Return on assets 5% · Above median
Net margin (TTM) 10% · Above median
Operating margin (TTM) 19% · Top 25%
Revenue growth 19% · Top 25%
Dividend yield (TTM) 4.2% · Top 25%
Debt / equity 0.16× · Higher than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 12.7× · Cheaper than 75% of peers
P/B 1.84× · Pricier than median
P/S (TTM) 1.24× · Cheaper than median
P/FCF 1.4× · Cheaper than median
EV/EBITDA 7.3× · Cheaper than median
PEG 1.38× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 7
FUTURE 93 · sector 20
PAST 43 · sector 23
HEALTH 92 · sector 97
DIVIDEND 84 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare China Resources Sanjiu Medical & Pharmaceutical Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is China Resources Sanjiu Medical & Pharmaceutical Co (000999) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of ¥45.23 versus a price of ¥25.13, about +80% (undervalued).
What is the fair value of 000999?
Our model-based fair value for China Resources Sanjiu Medical & Pharmaceutical Co is ¥45.23 (as of Jul 24, 2026), built from audited fundamentals. The current price is ¥25.13.
What is the quality score of 000999?
China Resources Sanjiu Medical & Pharmaceutical Co has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of China Resources Sanjiu Medical & Pharmaceutical Co (000999)?
China Resources Sanjiu Medical & Pharmaceutical Co reported trailing-twelve-month revenue of about 32.9B CNY (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 000999?
The net profit margin of China Resources Sanjiu Medical & Pharmaceutical Co is about 9.8%, meaning it keeps roughly 9.8% of revenue as net income. Based on the latest reported figures.
Does China Resources Sanjiu Medical & Pharmaceutical Co pay a dividend?
China Resources Sanjiu Medical & Pharmaceutical Co currently shows a dividend yield of about 4.19% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track China Resources Sanjiu Medical & Pharmaceutical Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.