EN DE

Taihan Textile Co (001070) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 22.2B KRW

TT Taihan Textile Co 001070 · KO
Price6,130 KRW
Fair Value2,925 KRW
Upside-52.3%
Quality47/100
Watch Taihan Textile Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
Low debt · negative free cash flow
Trails peers (2/8)
Narrow moat 18/100
Evidence: Medium Range 2,639 KRW – 3,511 KRW Share as image

Fair value as of: Jul 22, 2026

From 9 valuation models · updated 19 days ago

Share price +4.3% over the past month.

Below-average quality, and screening another 52% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (3,511 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

54,400 KRW 4,890 KRW Fair Value 2,925 KRW Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 4,890 KRW – 54,400 KRW · fair‑value band 2,639 KRW – 3,511 KRW · the 6,130 KRW price screens above the 2,925 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Taihan Textile Co (001070) currently trades at 6,130 KRW, while our model-based Fair Value estimate is 2,925 KRW, implying the stock looks roughly 52.3% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Trailing-twelve-month revenue stands at 162B KRW. Revenue grew 13.4% year over year. Net debt stands at 30.8B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 2,639 KRW (bear case) to 3,511 KRW (bull case); at 6,130 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -27% fair-value upside, at -52%, 001070 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder 2,957 KRW 3,112 KRW 3,247 KRW 72
Gordon GGM 77.99 KRW 85.36 KRW 96.60 KRW 70
DDM Multi-Stage 77.99 KRW 97.85 KRW 125.68 KRW 61
All 9 models by family
DCF Models
Owner Earnings 5,041 KRW 6,224 KRW 8,414 KRW 31
Earnings-Based
EPV 2,957 KRW 3,112 KRW 3,247 KRW 59
Dividend Discount
Gordon GGM 77.99 KRW 85.36 KRW 96.60 KRW 70
DDM Multi-Stage 77.99 KRW 97.85 KRW 125.68 KRW 61
Multiples
EV/EBIT 4,660 KRW 5,537 KRW 6,414 KRW 53
EV/EBITDA 9,880 KRW 12,497 KRW 15,114 KRW 54
EV/Revenue 3,802 KRW 4,563 KRW 5,323 KRW 43
Asset-Based
NCAV (Graham) 21,565 KRW 28,897 KRW 43,130 KRW 50
Economic Profit
ROIC Compounder 2,957 KRW 3,112 KRW 3,247 KRW 72

Widest divergence: Asset-Based (28,897 KRW) versus Dividend Discount (85.36 KRW). Highest evidence: ROIC Compounder (72).

Notify me when 001070 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 162B KRW
Revenue growth (YoY) +13.4%
Net margin 0.0%
Return on equity 0.0%
Free cash flow −23.0B KRW FY2025
Operating margin 1.1%
More key figures
EPS growth (YoY) +30.8%
Net debt 30.8B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 47 · Market factors (momentum, volatility) 36

Profitability 20
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Taihan Textile Co., Ltd. produces and supplies textile products in South Korea and internationally. The company offers various apparel products, including shirts/blouses, jackets/pants, and underwear products; bedding products, such as blankets, and pillows; military and police uniforms, and working clothes; and gear products.

Full company description

Taihan Textile Co., Ltd. produces and supplies textile products in South Korea and internationally. The company offers various apparel products, including shirts/blouses, jackets/pants, and underwear products; bedding products, such as blankets, and pillows; military and police uniforms, and working clothes; and gear products. It also provides woven and knit fabrics; cupra and cellulose fibers; and yarns comprising special, melange, cotton, MVS, slub, and fancy yarns. The company was founded in 1953 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Taihan Textile Co reported revenue of 158B KRW in FY2025 versus 200B KRW in FY2021, a compound −5.7%/yr. Reported net income was −611M KRW in FY2025.

Growth Quality 20/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
158B KRW
Latest YoY
+18.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.0%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.7%
Revenue −5.7%/yr
FY21 200B KRW
FY22 192B KRW
FY23 149B KRW
FY24 134B KRW
FY25 158B KRW
Net income
FY21 1.6B KRW
FY22 −5.2B KRW
FY23 −3.7B KRW
FY24 1.1B KRW
FY25 −611M KRW

001070 screens 52% overvalued. Compare with Shenzhou International Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Taihan Textile Co Fair Value". https://www.fairvalue-calculator.com/stock/001070

Peer Group

Textile Manufacturing · 307 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −52% · Below median
Return on equity (TTM) 0% · Below median
Return on assets 0% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 1% · Below median
Revenue growth 13% · Top 25%
Debt / equity 0.05× · Lower than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 8
FUTURE 67 · sector 0
PAST 0 · sector 15
HEALTH 98 · sector 95
DIVIDEND 0 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$44.40 HK$75.65 +70%
Tongkun Group 601233 ¥23.56 ¥14.53 -38%
Inner Mongolia ERDOS Resources Co 600295 ¥12.04 ¥14.35 +19%
HMT (Xiamen) New Technical Materials Co 603306 ¥91.75 ¥12.85 -86%
Far Eastern New Century Corporation 1402 27.55 TWD 28.72 TWD +4%
K.P.R. Mill Limited KPRMILL ₹1,083 ₹467.49 -57%
Zhejiang Orient Holdings 600120 ¥5.18 ¥2.21 -57%
Vardhman Textiles Limited VTL ₹602.20 ₹437.53 -27%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 323.84 TRY +86%
Shandong Fiberglass Group 605006 ¥16.75 ¥6.42 -62%

Compare Taihan Textile Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Taihan Textile Co (001070) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 2,925 KRW versus a price of 6,130 KRW, about −52% (overvalued).
What is the fair value of 001070?
Our model-based fair value for Taihan Textile Co is 2,925 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 6,130 KRW.
What is the quality score of 001070?
Taihan Textile Co has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Taihan Textile Co (001070)?
Taihan Textile Co reported trailing-twelve-month revenue of about 162B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 001070?
The net profit margin of Taihan Textile Co is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Taihan Textile Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.