GDH Supertime Group Co. Ltd. A (001338) fair value: what the stock is really worth
As of Sep 22, 2026: fair value of GDH Supertime Group Co. Ltd. A ¥9.91, price ¥9.11, upside +8.8%, quality 73 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch GDH Supertime Group Co. Ltd. A for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
46‑month range ¥8.09 – ¥26.57 · fair‑value band ¥7.43 – ¥12.38 · the ¥9.11 price screens below the ¥9.91 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow GDH Supertime Group Co. Ltd. A in your weekly email
Every Wednesday you see whether GDH Supertime Group Co. Ltd. A is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
GDH Supertime Group Company Limited engages in the research and development, production, and sale of malt raw material for beer brewing in China. The company offers basic barley malt and other products. It exports its products in Southeast Asia, Central and South America, Japan, South Korea, Africa, and other countries.
Show more
GDH Supertime Group Company Limited engages in the research and development, production, and sale of malt raw material for beer brewing in China. The company offers basic barley malt and other products. It exports its products in Southeast Asia, Central and South America, Japan, South Korea, Africa, and other countries. The company was founded in 2017 and is based in Guangzhou, China.
Stock analysis
GDH Supertime Group Co. Ltd. A (001338) currently trades at ¥9.11, while our model-based Fair Value estimate is ¥9.91, implying the stock looks roughly 8.1% fairly valued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ¥18.93 per share, and 13 of the 22 models we run sit above the ¥9.11 price.
Bear case: the Asset-Based group reads lowest at ¥4.95, and 9 of the 22 models stay below the price. Evidence for this calculation is high.
Scenario range: ¥7.43 (bear) to ¥12.38 (bull), the price of ¥9.11 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 73/100 (solid quality), in the Consumer Defensive sector.
Mixed Growth: Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
GDH Supertime Group Co. Ltd. A reported revenue of 3.9B CNY in FY2025 versus 3.0B CNY in FY2021, a compound +6.7%/yr. Reported net income was 237M CNY in FY2025, compounding +12.3%/yr from FY2021.
Key figures
Market cap 4.6B CNY (≈ $682M) · P/E ratio 22.8 · P/S ratio 1.37 · EPS (TTM) ¥0.4000 · Dividend yield 3.3% · Net margin 6.0% · Return on equity 9.2% · Return on assets (EBIT) 5.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).
What moves the price
The share trades about 32% below its 52-week high and 12% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −4% fair-value upside, at 9%, 001338 screens cheaper than that median.
Fair Value models
Bear ¥7.43Fair Value ¥9.91Bull ¥12.38
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (¥0.0732 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+13.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+10.5%
Dividend (yield on the price)3.3%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 8%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−26.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about −27.5% a year for the price.
Compare GDH Supertime Group Co. Ltd. A with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Beverages - Brewers · 58 stocks
Beats the industry median on 10/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score73 · Top 25%
Fair Value upside+9% · Above median
Profitability
Return on equity (TTM)9% · Above median
Return on assets5% · Above median
Net margin (TTM)8% · Above median
Operating margin (TTM)5% · Below median
Growth and dividend
Revenue growth−8% · Bottom 25%
Dividend yield (TTM)3.3% · Below median
Balance sheet
Debt / equity0.01× · Below median
Valuation Multiplesvs Beverages - Brewers median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "GDH Supertime Group Co. Ltd. A Fair Value". https://www.fairvalue-calculator.com/stock/001338
Frequently asked questions
Is GDH Supertime Group Co. Ltd. A (001338) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ¥9.91 versus a price of ¥9.11, about +9% upside (fairly valued).
What is the fair value of 001338?
Our model-based fair value for GDH Supertime Group Co. Ltd. A is ¥9.91 (as of Sep 24, 2026), built from audited fundamentals. The current price: ¥9.11.
What is the quality score of 001338?
GDH Supertime Group Co. Ltd. A has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for GDH Supertime Group Co. Ltd. A (001338)?
Our model-based price target is the fair value of ¥9.91 (as of Sep 24, 2026) from 22 valuation models. Cautious scenario ¥7.43, optimistic scenario ¥12.38. It is a calculation from audited fundamentals, not an analyst target.
What is the GDH Supertime Group Co. Ltd. A stock forecast for 2026?
Our models put fair value at ¥9.91, about +9% upside versus a price of ¥9.11 (fairly valued). Cautious scenario ¥7.43, optimistic scenario ¥12.38. The calculation is refreshed regularly with new filings.
What is the revenue of GDH Supertime Group Co. Ltd. A (001338)?
GDH Supertime Group Co. Ltd. A reported trailing-twelve-month revenue of about 4.2B CNY (latest available figure, as of Sep 24, 2026).
Does GDH Supertime Group Co. Ltd. A pay a dividend?
GDH Supertime Group Co. Ltd. A currently shows a dividend yield of about 3.29% relative to its recent price (as of Sep 24, 2026).
What growth is priced into GDH Supertime Group Co. Ltd. A (001338)?
For today's price to be fair in a discounted-cash-flow model, GDH Supertime Group Co. Ltd. A would have to grow free cash flow by -26.3 % per year for five years (discount rate 10.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.8 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 001338 use?
Our models discount GDH Supertime Group Co. Ltd. A at 10.4 %: a base by market capitalisation (small), damped by beta 0.11, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For GDH Supertime Group Co. Ltd. A that is -26.3 % per year a year over ten years, using the same discount rate (10.4 %) and the same formula as our fair value.
How much growth has GDH Supertime Group Co. Ltd. A (001338) delivered so far?
Over the past 5 years revenue at GDH Supertime Group Co. Ltd. A grew +6.8 % a year. The price currently implies -26.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of GDH Supertime Group Co. Ltd. A (001338) growing?
The median revenue growth in the sector is +2.8 % a year. That is the yardstick for the growth priced into GDH Supertime Group Co. Ltd. A (-26.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of GDH Supertime Group Co. Ltd. A (001338)?
The free-cash-flow yield on the price is 30.71 %: that much free cash flow GDH Supertime Group Co. Ltd. A produces per unit of market value. When it exceeds the discount rate of our models (10.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of GDH Supertime Group Co. Ltd. A (001338)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For GDH Supertime Group Co. Ltd. A it is ¥9.91 per share (as of Sep 24, 2026), against a price of ¥9.11. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is GDH Supertime Group Co. Ltd. A stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 001338 trades below its calculated fair value: price ¥9.11, fair value ¥9.91, a gap of about +9% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 001338?
No. The price is what the market pays today (¥9.11); the fair value is what the company's own numbers justify (¥9.91). For GDH Supertime Group Co. Ltd. A the two are ¥0.8000 per share apart. That gap is exactly why we show both numbers side by side.
How much is GDH Supertime Group Co. Ltd. A worth?
The market values GDH Supertime Group Co. Ltd. A at about 4.6B CNY (market capitalisation, as of Sep 24, 2026). Per share that is ¥9.11; our models calculate a fair value of ¥9.91 per share.
What do the bullish and bearish scenarios say about 001338?
Our models span a range for GDH Supertime Group Co. Ltd. A: cautious scenario ¥7.43, base ¥9.91, optimistic ¥12.38 per share (as of Sep 24, 2026, price ¥9.11). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 001338?
GDH Supertime Group Co. Ltd. A trades at a price-to-earnings ratio of 22.8 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥9.91 is built from several models across several years. Other multiples: P/B 1.2, P/S 1.1, EV/EBITDA 8.8.
How solid is the balance sheet of GDH Supertime Group Co. Ltd. A (001338)?
Balance-sheet figures for GDH Supertime Group Co. Ltd. A (as of Sep 24, 2026): return on equity 9.2%, debt of 0.01 per unit of equity. They feed the Quality Score of 73/100, which measures business quality independently of the share price.
How far is 001338 from its 52-week high?
GDH Supertime Group Co. Ltd. A trades at ¥9.11, about 32% below its 52-week high of ¥13.40 and 12% above the low of ¥8.12 (as of Sep 22, 2026). Distance from the high says nothing about value: that is what the fair value of ¥9.91 is for.
Which stocks are comparable to GDH Supertime Group Co. Ltd. A?
From the same area (Consumer Defensive) we also value Anheuser-Busch InBev SA, Heineken N.V, Fomento Económico Mexicano, S.A., Constellation Brands, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is GDH Supertime Group Co. Ltd. A stock attractive at the current price?
The data as of Sep 24, 2026: price ¥9.11, calculated fair value ¥9.91 (+9%), Quality Score 73/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 001338 calculated?
We run GDH Supertime Group Co. Ltd. A through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥9.91, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. GDH Supertime Group Co. Ltd. A currently trades 9 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of GDH Supertime Group Co. Ltd. A (001338)?
The closing price on Sep 22, 2026 was ¥9.11. Our model-based fair value is ¥9.91, about +9% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with GDH Supertime Group Co. Ltd. A right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Key figures of GDH Supertime Group Co. Ltd. A
How large is the market capitalisation of GDH Supertime Group Co. Ltd. A (001338)?
The market capitalisation of GDH Supertime Group Co. Ltd. A is 4.6B CNY (≈ $682M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of GDH Supertime Group Co. Ltd. A (001338)?
The price-to-sales ratio of GDH Supertime Group Co. Ltd. A is 1.37 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of GDH Supertime Group Co. Ltd. A (001338)?
Earnings per share at GDH Supertime Group Co. Ltd. A are ¥0.4000 (price ÷ EPS = P/E 22.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of GDH Supertime Group Co. Ltd. A (001338)?
The dividend yield of GDH Supertime Group Co. Ltd. A is 3.3% (payout 75.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of GDH Supertime Group Co. Ltd. A (001338)?
The net margin of GDH Supertime Group Co. Ltd. A is 6.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of GDH Supertime Group Co. Ltd. A (001338)?
The return on equity (ROE) of GDH Supertime Group Co. Ltd. A is 9.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of GDH Supertime Group Co. Ltd. A (001338)?
On an EBIT basis the return on assets of GDH Supertime Group Co. Ltd. A is 5.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of GDH Supertime Group Co. Ltd. A (001338)?
The operating margin of GDH Supertime Group Co. Ltd. A is 5.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at GDH Supertime Group Co. Ltd. A (001338)?
Revenue at GDH Supertime Group Co. Ltd. A is growing −7.6% versus a year earlier (3y avg −2.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at GDH Supertime Group Co. Ltd. A (001338)?
Earnings per share at GDH Supertime Group Co. Ltd. A are growing −53.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does GDH Supertime Group Co. Ltd. A (001338) hold?
GDH Supertime Group Co. Ltd. A holds more cash than debt, 840M CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch GDH Supertime Group Co. Ltd. A in the live analysis
One click puts GDH Supertime Group Co. Ltd. A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
