EN DE

GDH Supertime Group (001338) Fair Value & Analysis

Consumer Defensive · CN · Market cap 4.7B CNY

GS GDH Supertime Group 001338 · SHE
Price¥8.65
Fair Value¥9.91
Upside+14.6%
Quality73/100
Watch GDH Supertime Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 7.9% net margin
Low debt · generates free cash flow
3.11% dividend yield
Ranks above peers (10/14)
Narrow moat 37/100
Evidence: High Range ¥7.43 – ¥12.38 Share as image

Fair value as of: Jul 21, 2026

From 22 valuation models · updated 20 days ago

Share price +1.1% over the past month.

A solid business, screening 15% undervalued on our models.

What matters now

  • Our model range runs from ¥7.43 (bear) to ¥12.38 (bull), base ¥9.91. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 73/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

¥27.29 ¥8.12 Fair Value ¥9.91 Nov 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

45‑month range ¥8.12 – ¥27.29 · fair‑value band ¥7.43 – ¥12.38 · the ¥8.65 price screens below the ¥9.91 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GDH Supertime Group (001338) currently trades at ¥8.65, while our model-based Fair Value estimate is ¥9.91, implying the stock looks roughly 14.6% undervalued today. The Quality Score stands at 73/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, GDH Supertime Group generated revenue of 4.2B CNY at a net margin of 7.9%. Revenue declined 7.6% year over year. It earns a return on equity of 9.2%. The balance sheet holds a net cash position of 840M CNY. Fundamentals as of Jul 21, 2026

Our scenario range runs from ¥7.43 (bear case) to ¥12.38 (bull case); at ¥8.65, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -8% fair-value upside, at 15%, 001338 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥29.71 ¥38.25 ¥53.13 80
Residual Income ¥5.80 ¥5.99 ¥6.08 76
Rev-Margin DCF ¥15.44 ¥18.78 ¥23.43 74
All 22 models by family
DCF Models
FCF DCF ¥28.76 ¥37.55 ¥54.27 38
Owner Earnings ¥5.10 ¥6.15 ¥8.16 31
5Y Revenue Exit ¥15.44 ¥18.20 ¥22.29 39
5Y EBITDA Exit ¥16.35 ¥19.74 ¥24.39 41
5Y P/E Exit ¥16.27 ¥19.62 ¥23.81 38
10Y Revenue Exit ¥20.39 ¥23.54 ¥26.76 36
10Y EBITDA Exit ¥21.08 ¥24.54 ¥28.10 37
10Y P/E Exit ¥21.03 ¥24.46 ¥27.73 35
Earnings-Based
Graham-Dodd ¥3.21 ¥5.39 ¥6.56 54
EPV ¥6.79 ¥7.56 ¥8.23 59
Multiples
P/E Multiple ¥7.43 ¥9.91 ¥12.38 63
P/S Multiple ¥6.02 ¥8.02 ¥10.03 58
P/B Multiple ¥6.02 ¥8.02 ¥10.03 55
EV/EBIT ¥9.52 ¥12.07 ¥14.62 53
EV/EBITDA ¥9.46 ¥11.98 ¥14.51 54
EV/Revenue ¥7.34 ¥9.67 ¥12.01 43
Asset-Based
NCAV (Graham) ¥3.69 ¥4.95 ¥7.39 50
Growth DCF
Growth DCF ¥29.71 ¥38.25 ¥53.13 80
Rev-Margin DCF ¥15.44 ¥18.78 ¥23.43 74
Economic Profit
Residual Income ¥5.80 ¥5.99 ¥6.08 76
ROIC Compounder ¥6.79 ¥7.59 ¥8.47 72
Growth Earnings
Growth-Adj P/E ¥5.25 ¥7.50 ¥9.74 68

Widest divergence: DCF Models (¥19.74) versus Asset-Based (¥4.95). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 4.2B CNY
Revenue growth (YoY) -7.6%
Net margin 7.9%
Return on equity 9.2%
Free cash flow 1.4B CNY FY2025
P/E ratio 23.5
More key figures
Operating margin 5.1%
EPS (TTM) ¥0.4000
Dividend yield 3.1%
EPS growth (YoY) -53.2%
Net cash 840M CNY FY2024

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 75 · Market factors (momentum, volatility) 28

Profitability 40
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 98
Earnings quality: real cash, not paper profit
Fin. Strength 96
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 5
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

GDH Supertime Group Company Limited engages in the research and development, production, and sale of malt raw material for beer brewing in China. The company offers basic barley malt and other products. It exports its products in Southeast Asia, Central and South America, Japan, South Korea, Africa, and other countries.

Full company description

GDH Supertime Group Company Limited engages in the research and development, production, and sale of malt raw material for beer brewing in China. The company offers basic barley malt and other products. It exports its products in Southeast Asia, Central and South America, Japan, South Korea, Africa, and other countries. The company was founded in 2017 and is based in Guangzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

GDH Supertime Group reported revenue of ¥3.9B in FY2025 versus ¥3.0B in FY2021, a compound +6.7%/yr. Reported net income was ¥237M in FY2025, compounding +12.3%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
3.9B CNY
Latest YoY
−8.3%
Avg. growth/yr (3Y)
−2.2%
Avg. growth/yr (5Y)
+6.8%
Avg. growth/yr (7Y)
+7.1%
Revenue +6.7%/yr
FY21 ¥3.0B
FY22 ¥4.2B
FY23 ¥4.8B
FY24 ¥4.3B
FY25 ¥3.9B
Net income +12.3%/yr
FY21 ¥149M
FY22 ¥156M
FY23 ¥174M
FY24 ¥299M
FY25 ¥237M

Watch 001338: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GDH Supertime Group Fair Value". https://www.fairvalue-calculator.com/stock/001338

Peer Group

Beverages - Brewers · 52 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 73 · Top 25%
Fair Value upside +15% · Above median
Return on equity (TTM) 9% · Above median
Return on assets 5% · Above median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 5% · Below median
Revenue growth -8% · Bottom 25%
Dividend yield (TTM) 3.1% · Above median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Beverages - Brewers median · lower = cheaper

P/E (TTM) 23.5× · Pricier than 75% of peers
P/B 1.27× · Cheaper than 75% of peers
P/S (TTM) 1.13× · Cheaper than median
P/FCF 0.5× · Cheaper than 75% of peers
EV/EBITDA 9.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 53 · sector 34
FUTURE 0 · sector 3
PAST 37 · sector 36
HEALTH 100 · sector 97
DIVIDEND 62 · sector 54

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Alcohol

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Beverages - Brewers stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Anheuser-Busch InBev SA 1ABI €73.62 €41.60 -43%
Ambev S.A ABEV 14,120 ARS 6,060 ARS -57%
Fomento Económico Mexicano, S.A. FEMSAUBD 222.91 MXN 201.74 MXN -9%
Heineken N.V HEIA €77.24 €65.06 -16%
Constellation Brands, Inc STZ $135.72 $177.43 +31%
Carlsberg A/S CARLA kr 1,125 kr 607.30 -46%
Heineken Holding HEIO €71.20 €72.67 +2%
Tsingtao Brewery Company 600600 ¥53.60 ¥63.65 +19%
Budweiser Brewing Company 1876 HK$6.58 HK$6.05 -8%
Molson Coors Canada Inc TPXA C$63.10 C$74.42 +18%

Compare GDH Supertime Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is GDH Supertime Group (001338) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of ¥9.91 versus a price of ¥8.65, about +15% (undervalued).
What is the fair value of 001338?
Our model-based fair value for GDH Supertime Group is ¥9.91 (as of Jul 21, 2026), built from audited fundamentals. The current price is ¥8.65.
What is the quality score of 001338?
GDH Supertime Group has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of GDH Supertime Group (001338)?
GDH Supertime Group reported trailing-twelve-month revenue of about 4.2B CNY (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 001338?
The net profit margin of GDH Supertime Group is about 7.9%, meaning it keeps roughly 7.9% of revenue as net income. Based on the latest reported figures.
Does GDH Supertime Group pay a dividend?
GDH Supertime Group currently shows a dividend yield of about 3.11% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track GDH Supertime Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.