EN DE

Molson Coors Beverage Company (TAP) Fair Value & Analysis

Consumer Defensive · US · Market cap $7.8B

MC Molson Coors Beverage Company logo Molson Coors Beverage Company TAP · US
Price$43.37
Fair Value$48.39
Upside+11.6%
Quality53/100
Watch Molson Coors Beverage Company for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -18.9% net margin
Low debt · generates free cash flow
4.77% dividend yield
Mixed vs. peers (8/14)
Narrow moat 30/100
Evidence: Medium Range $24.62 – $72.16 Share as image

Fair value as of: Jul 17, 2026

From 9 valuation models · updated 24 days ago

Share price +11.8% over the past month.

A solid business, screening 12% undervalued on our models.

What matters now

  • The model range is unusually wide ($24.62 to $72.16). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Our model range runs from $24.62 (bear) to $72.16 (bull), base $48.39. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 53/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$63.76 $37.34 Fair Value $48.39 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $37.34 – $63.76 · fair‑value band $24.62 – $72.16 · the $43.37 price screens below the $48.39 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Molson Coors Beverage Company (TAP) currently trades at $43.37, while our model-based Fair Value estimate is $48.39, implying the stock looks roughly 11.6% undervalued today. The Quality Score stands at 53/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Molson Coors Beverage Company generated revenue of $11.2B at a net margin of -18.9%. Revenue grew 2.0% year over year. It earns a return on equity of -18.1%. Net debt stands at $5.4B. Fundamentals as of Jul 17, 2026

Our scenario range runs from $24.62 (bear case) to $72.16 (bull case); at $43.37, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -8% fair-value upside, at 12%, TAP screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $49.95 $80.07 $121.40 80
Rev-Margin DCF $40.80 $73.13 $110.30 74
Gordon GGM $18.86 $37.58 $56.91 70
All 9 models by family
DCF Models
FCF DCF $49.02 $83.22 $133.21 38
5Y Revenue Exit $40.80 $72.81 $113.25 39
10Y Revenue Exit $41.63 $71.11 $110.02 36
Dividend Discount
Gordon GGM $18.86 $37.58 $56.91 70
DDM Multi-Stage $18.86 $30.56 $39.67 61
Multiples
EV/Revenue $38.82 $62.59 $86.36 43
Asset-Based
NCAV (Graham) $29.19 $39.12 $58.39 50
Growth DCF
Growth DCF $49.95 $80.07 $121.40 80
Rev-Margin DCF $40.80 $73.13 $110.30 74

Widest divergence: Growth DCF ($73.13) versus Dividend Discount ($30.56). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $11.2B
Revenue growth (YoY) +2.0%
Net margin -18.9%
Return on equity -18.1%
Free cash flow $1.1B FY2025
Operating margin 12.4%
More key figures
EPS (TTM) $-10.55
Dividend yield 4.8%
EPS growth (YoY) +35.6%
Net debt $5.4B FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 47 · Market factors (momentum, volatility) 47

Profitability 13
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 37
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 30
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Molson Coors Beverage Company manufactures, markets, distributes, and sells beer and other malt beverage products in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It offers flavored malt beverages including hard seltzers, craft, spirits, and ready to drink beverages.

Full company description

Molson Coors Beverage Company manufactures, markets, distributes, and sells beer and other malt beverage products in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It offers flavored malt beverages including hard seltzers, craft, spirits, and ready to drink beverages. The company also provides non-alcoholic beverages including premium mixers and energy drinks. It offers its products under Arnold Palmer Spiked, Aspall Cider, Blue Moon, Beck's, Blue Run Spirits, Cobra, Corona Extra, Coors Original, Fever-Tree, Heineken, Hidra, Leinenkugel's, Madri, Miller Genuine Draft, Molson Ultra, Peroni Nastro Azurro, Pilsner Urquell, Redd's, Rekorderlig, Sharp's, Simply Spiked, Staropramen, Stella Artois, Topo Chico Hard Seltzer, ZOA Energy, and Vizzy Hard Seltzer above premium brands; Bergenbier, Borsodi, Burgasko, Carling, Coors Banquet, Coors Light, Jelen, Miller Lite, Molson Canadian brands, Niksicko, and O"ujsko under the premium brands; and Branik, Icehouse, Keystone, Lowenbrau, Miller High Life, Milwaukee's Best, and Steel Reserve under the economy brands. The company was formerly known as Molson Coors Brewing Company and changed its name to Molson Coors Beverage Company in January 2020. Molson Coors Beverage Company was founded in 1774 and is based in Golden, Colorado.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Molson Coors Beverage Company reported revenue of $11.1B in FY2025 versus $10.3B in FY2021, a compound +2.0%/yr. Reported net income was −$2.1B in FY2025.

Growth Quality 35/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$11.1B
Latest YoY
−4.2%
Avg. growth/yr (3Y)
+1.4%
Avg. growth/yr (5Y)
+2.9%
Avg. growth/yr (40Y)
+5.6%
Revenue +2.0%/yr
FY21 $10.3B
FY22 $10.7B
FY23 $11.7B
FY24 $11.6B
FY25 $11.1B
Net income
FY21 $1.0B
FY22 −$175M
FY23 $949M
FY24 $1.1B
FY25 −$2.1B

Watch TAP: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Molson Coors Beverage Company Fair Value". https://www.fairvalue-calculator.com/stock/TAP

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Beverages - Brewers · 52 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Below median
Fair Value upside +12% · Above median
Return on assets 4% · Above median
Net margin (TTM) -19% · Bottom 25%
Operating margin (TTM) 12% · Above median
Revenue growth 2% · Above median
Dividend yield (TTM) 4.8% · Top 25%
Debt / equity 0.37× · Higher than median

Valuation Multiples vs Beverages - Brewers median · lower = cheaper

P/B 0.76× · Cheaper than 75% of peers
P/S (TTM) 0.70× · Cheaper than 75% of peers
P/FCF 7.3× · Pricier than median
EV/EBITDA 4.4× · Cheaper than 75% of peers
PEG 3.92× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 49 · sector 34
FUTURE 10 · sector 3
PAST 0 · sector 36
HEALTH 81 · sector 97
DIVIDEND 95 · sector 54

Insider activity: 78/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Alcohol

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Beverages - Brewers stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Anheuser-Busch InBev SA 1ABI €73.62 €41.60 -43%
Ambev S.A ABEV 14,120 ARS 6,060 ARS -57%
Fomento Económico Mexicano, S.A. FEMSAUBD 222.91 MXN 201.74 MXN -9%
Heineken N.V HEIA €77.24 €65.06 -16%
Constellation Brands, Inc STZ $135.72 $177.43 +31%
Carlsberg A/S CARLA kr 1,125 kr 607.30 -46%
Heineken Holding HEIO €71.20 €72.67 +2%
Tsingtao Brewery Company 600600 ¥53.60 ¥63.65 +19%
Budweiser Brewing Company 1876 HK$6.58 HK$6.05 -8%
Beijing Yanjing Brewery Co 000729 ¥11.94 ¥12.51 +5%

Compare Molson Coors Beverage Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Molson Coors Beverage Company (TAP) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $48.39 versus a price of $43.37, about +12% (undervalued).
What is the fair value of TAP?
Our model-based fair value for Molson Coors Beverage Company is $48.39 (as of Jul 17, 2026), built from audited fundamentals. The current price is $43.37.
What is the quality score of TAP?
Molson Coors Beverage Company has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Molson Coors Beverage Company (TAP)?
Molson Coors Beverage Company reported trailing-twelve-month revenue of about $11.2B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of TAP?
The net profit margin of Molson Coors Beverage Company is about -18.9%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Molson Coors Beverage Company pay a dividend?
Molson Coors Beverage Company currently shows a dividend yield of about 4.84% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Molson Coors Beverage Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.