EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Anhui Guqi Down & Feather (001390) fair value: what the stock is really worth

As of Sep 22, 2026: fair value of Anhui Guqi Down & Feather ¥6.17, price ¥17.55, upside -64.8%, quality 33 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Consumer Cyclical · CN

AG Some data Sep 24, 2026

Anhui Guqi Down & Feather

001390 · SHE

Weakest SetupStrongly overvalued and low quality.

!Fair value ¥6.17 · Strongly overvalued (−65%)
!Quality 33/100
!Expensive Growth (revenue 3y +16.4 %/yr)
✓Solidly profitable · 16.5% net margin (TTM)
!Low debt · negative free cash flow
·0.74% dividend yield
!Mixed vs. peers (7/13)
!Moderate moat 55/100
!Evidence only medium, so the estimate is less certain
!Weak on dividend: 15 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

¥32.75 ¥16.38 Fair Value ¥6.17 May 2025 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

16‑month range ¥16.38 – ¥32.75 · fair‑value band ¥5.66 – ¥7.97 · the ¥17.55 price screens above the ¥6.17 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Anhui Guqi Down & Feather in your weekly email

Every Wednesday you see whether Anhui Guqi Down & Feather is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Anhui Guqi Down & Feather Textile Incorporated engages in the research and development, production, and sale of goose and duck down products for use in clothing and bedding applications. The company was founded in 2001 and is based in Wuhu, China.

Stock analysis

Anhui Guqi Down & Feather (001390) currently trades at ¥17.55, while our model-based Fair Value estimate is ¥6.17, implying the stock looks roughly 184.4% overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of ¥16.51 per share, and 1 of the 17 models we run sit above the ¥17.55 price.

Bear case: the Dividend Discount group reads lowest at ¥0.7400, and 16 of the 17 models stay below the price. Evidence for this calculation is medium.

Scenario range: ¥5.66 (bear) to ¥7.97 (bull), the price of ¥17.55 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 33/100 (below-average quality), in the Consumer Cyclical sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Anhui Guqi Down & Feather reported revenue of 1.1B CNY in FY2025 versus 596M CNY in FY2021, a compound +15.3%/yr. Reported net income was 178M CNY in FY2025, compounding +23.4%/yr from FY2021.

Key figures

Market cap 3.5B CNY (≈ $524M) · P/E ratio 18.5 · P/S ratio 3.13 · EPS (TTM) ¥0.9500 · Dividend yield 0.7% · Net margin 16.9% · Return on equity 13.8% · Return on assets (EBIT) 23.6%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).

What moves the price

The share trades about 46% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −21% fair-value upside, at −65%, 001390 screens richer than that median.

Fair Value models

Bear ¥5.66 Fair Value ¥6.17 Bull ¥7.97
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (¥0.5998 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income ¥6.85 ¥7.57 ¥11.08 73
Owner Earnings ¥10.32 ¥16.41 ¥26.16 72
EPV ¥8.81 ¥9.71 ¥10.47 71
All 17 models by family
DCF Models
Owner Earnings ¥10.32 ¥16.41 ¥26.16 72
Earnings-Based
Graham-Dodd ¥6.06 ¥31.28 ¥43.24 61
Lynch FV ¥8.54 ¥12.20 ¥15.87 58
PEG = 1.0 ¥8.54 ¥12.20 ¥15.87 55
EPV ¥8.81 ¥9.71 ¥10.47 71
Dividend Discount
Gordon GGM ¥0.4500 ¥0.8100 ¥1.12 65
DDM Multi-Stage ¥0.4500 ¥0.7400 ¥0.8700 64
Multiples
P/E Multiple ¥11.37 ¥15.16 ¥18.94 63
P/S Multiple ¥5.93 ¥7.90 ¥9.88 58
P/B Multiple ¥11.37 ¥15.16 ¥18.94 55
EV/EBIT ¥13.19 ¥16.85 ¥20.52 66
EV/EBITDA ¥10.59 ¥13.39 ¥16.19 67
EV/Revenue ¥7.73 ¥10.10 ¥12.47 54
Asset-Based
NCAV (Graham) ¥4.07 ¥5.45 ¥8.13 54
Economic Profit
Residual Income ¥6.85 ¥7.57 ¥11.08 73
ROIC Compounder ¥9.12 ¥11.10 ¥13.47 69
Growth Earnings
Growth-Adj P/E ¥11.56 ¥16.51 ¥21.46 65

Open the full fair value analysis →

Notify me when 001390 reaches fair value

Put 001390 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 33/100

Of which business quality 35 · Market factors (momentum, volatility) 26

Profitability 45
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 94
Balance sheet, leverage, solvency risk
Investment 27
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 0
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+9.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.4%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+12.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+11.7%
Dividend (yield on the price)0.7%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.15% → 20%

001390 screens 184% overvalued. Compare with Shenzhou International Group →

Compare Anhui Guqi Down & Feather with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 344 stocks

Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 33 · Bottom 25%
Fair Value upside −65% · Bottom 25%
Profitability
Return on equity (TTM) 14% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 19% · Top 25%
Growth and dividend
Revenue growth 19% · Top 25%
Dividend yield (TTM) 0.7% · Below median
Balance sheet
Debt / equity 0.03× · Below median

Valuation Multiplesvs Textile Manufacturing median · lower = cheaper

P/E (TTM) 18.5× · Cheaper than median
P/B 2.16× · Priciest 25%
P/S (TTM) 3.22× · Priciest 25%
EV/EBITDA 15.0× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 11
FUTURE (revenue growth)94 · sector 0
PAST (return on equity)55 · sector 15
HEALTH (low debt)99 · sector 95
DIVIDEND (yield)15 · sector 37

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$34.74 HK$71.90 +107%
Tongkun Group 601233 ¥24.08 ¥14.53 −40%
Inner Mongolia ERDOS Resources Co 600295 ¥12.84 ¥14.35 +12%
K.P.R. Mill Limited KPRMILL ₹1,137 ₹901.34 −21%
Zhejiang Orient Holdings 600120 ¥4.70 ¥2.40 −49%
Albany International Corp AIN $60.22 $24.73 −59%
Vardhman Textiles Limited VTL ₹561.45 ₹267.33 −52%
Bros Eastern.,Ltd 601339 ¥7.20 ¥7.87 +9%
Ruentex Industries Ltd 2915 60.00 TWD 106.63 TWD +78%
Xinxiang Chemical Fiber Co 000949 ¥6.93 ¥2.00 −71%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Anhui Guqi Down & Feather Fair Value". https://www.fairvalue-calculator.com/stock/001390

Frequently asked questions

Is Anhui Guqi Down & Feather (001390) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ¥6.17 versus a price of ¥17.55, about −65% upside (overvalued).
What is the fair value of 001390?
Our model-based fair value for Anhui Guqi Down & Feather is ¥6.17 (as of Sep 24, 2026), built from audited fundamentals. The current price: ¥17.55.
What is the quality score of 001390?
Anhui Guqi Down & Feather has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Anhui Guqi Down & Feather (001390)?
Our model-based price target is the fair value of ¥6.17 (as of Sep 24, 2026) from 17 valuation models. Cautious scenario ¥5.66, optimistic scenario ¥7.97. It is a calculation from audited fundamentals, not an analyst target.
What is the Anhui Guqi Down & Feather stock forecast for 2026?
Our models put fair value at ¥6.17, about −65% upside versus a price of ¥17.55 (overvalued). Cautious scenario ¥5.66, optimistic scenario ¥7.97. The calculation is refreshed regularly with new filings.
What is the revenue of Anhui Guqi Down & Feather (001390)?
Anhui Guqi Down & Feather reported trailing-twelve-month revenue of about 1.1B CNY (latest available figure, as of Sep 24, 2026).
Does Anhui Guqi Down & Feather pay a dividend?
Anhui Guqi Down & Feather currently shows a dividend yield of about 0.74% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Anhui Guqi Down & Feather (001390)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Anhui Guqi Down & Feather it is ¥6.17 per share (as of Sep 24, 2026), against a price of ¥17.55. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is Anhui Guqi Down & Feather stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 001390 trades above its calculated fair value: price ¥17.55, fair value ¥6.17, a gap of about −65% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 001390?
No. The price is what the market pays today (¥17.55); the fair value is what the company's own numbers justify (¥6.17). For Anhui Guqi Down & Feather the two are ¥11.38 per share apart. That gap is exactly why we show both numbers side by side.
How much is Anhui Guqi Down & Feather worth?
The market values Anhui Guqi Down & Feather at about 3.5B CNY (market capitalisation, as of Sep 24, 2026). Per share that is ¥17.55; our models calculate a fair value of ¥6.17 per share.
What do the bullish and bearish scenarios say about 001390?
Our models span a range for Anhui Guqi Down & Feather: cautious scenario ¥5.66, base ¥6.17, optimistic ¥7.97 per share (as of Sep 24, 2026, price ¥17.55). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 001390?
Anhui Guqi Down & Feather trades at a price-to-earnings ratio of 18.5 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥6.17 is built from several models across several years. Other multiples: P/B 2.2, P/S 3.2, EV/EBITDA 15.0.
How solid is the balance sheet of Anhui Guqi Down & Feather (001390)?
Balance-sheet figures for Anhui Guqi Down & Feather (as of Sep 24, 2026): return on equity 13.8%, debt of 0.03 per unit of equity. They feed the Quality Score of 33/100, which measures business quality independently of the share price.
How far is 001390 from its 52-week high?
Anhui Guqi Down & Feather trades at ¥17.55, about 46% below its 52-week high of ¥32.75 and 7% above the low of ¥16.38 (as of Sep 22, 2026). Distance from the high says nothing about value: that is what the fair value of ¥6.17 is for.
Which stocks are comparable to Anhui Guqi Down & Feather?
From the same area (Consumer Cyclical) we also value Shenzhou International Group, Tongkun Group, Inner Mongolia ERDOS Resources Co, K.P.R. Mill Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Anhui Guqi Down & Feather stock attractive at the current price?
The data as of Sep 24, 2026: price ¥17.55, calculated fair value ¥6.17 (−65%), Quality Score 33/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 001390 calculated?
We run Anhui Guqi Down & Feather through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥6.17, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Anhui Guqi Down & Feather itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Anhui Guqi Down & Feather (001390)?
The closing price on Sep 22, 2026 was ¥17.55. Our model-based fair value is ¥6.17, about −65% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Anhui Guqi Down & Feather right now?
The price sits above even our optimistic bull case (¥7.97). The favourable scenario is already priced in. Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts.

Key figures of Anhui Guqi Down & Feather

How large is the market capitalisation of Anhui Guqi Down & Feather (001390)?
The market capitalisation of Anhui Guqi Down & Feather is 3.5B CNY (≈ $524M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Anhui Guqi Down & Feather (001390)?
The price-to-sales ratio of Anhui Guqi Down & Feather is 3.13 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Anhui Guqi Down & Feather (001390)?
Earnings per share at Anhui Guqi Down & Feather are ¥0.9500 (price ÷ EPS = P/E 18.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Anhui Guqi Down & Feather (001390)?
The dividend yield of Anhui Guqi Down & Feather is 0.7% (payout 13.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Anhui Guqi Down & Feather (001390)?
The net margin of Anhui Guqi Down & Feather is 16.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Anhui Guqi Down & Feather (001390)?
The return on equity (ROE) of Anhui Guqi Down & Feather is 13.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Anhui Guqi Down & Feather (001390)?
On an EBIT basis the return on assets of Anhui Guqi Down & Feather is 23.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Anhui Guqi Down & Feather (001390)?
The operating margin of Anhui Guqi Down & Feather is 18.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Anhui Guqi Down & Feather (001390)?
Revenue at Anhui Guqi Down & Feather is growing +18.7% versus a year earlier (3y avg +16.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Anhui Guqi Down & Feather (001390)?
Earnings per share at Anhui Guqi Down & Feather are growing −20.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Anhui Guqi Down & Feather (001390) generate?
The free cash flow of Anhui Guqi Down & Feather is −163M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Anhui Guqi Down & Feather (001390) carry?
The net debt of Anhui Guqi Down & Feather is 202M CNY (fiscal year 2023). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Anhui Guqi Down & Feather in the live analysis

One click puts Anhui Guqi Down & Feather on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.