EN DE

Beijing SL Pharmaceutical Co (002038) Fair Value & Analysis

Healthcare · CN · Market cap 5.5B CNY

BS Beijing SL Pharmaceutical Co 002038 · SHE
Price¥5.91
Fair Value¥2.64
Upside-55.3%
Quality48/100
Watch Beijing SL Pharmaceutical Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -81.0% net margin
Low debt · generates free cash flow
0.19% dividend yield
Mixed vs. peers (6/14)
Narrow moat 29/100
Evidence: Medium Range ¥2.08 – ¥3.20 Share as image

Fair value as of: Jul 21, 2026

From 10 valuation models · updated 20 days ago

Share price +1.4% over the past month.

Below-average quality, and screening another 55% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥3.20). The favourable scenario is already priced in.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥15.38 ¥5.03 Fair Value ¥2.64 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range ¥5.03 – ¥15.38 · fair‑value band ¥2.08 – ¥3.20 · the ¥5.91 price screens above the ¥2.64 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Beijing SL Pharmaceutical Co (002038) currently trades at ¥5.91, while our model-based Fair Value estimate is ¥2.64, implying the stock looks roughly 55.3% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Beijing SL Pharmaceutical Co generated revenue of 592M CNY at a net margin of -81.0%. Revenue declined 19.0% year over year. It earns a return on equity of -9.0%. The balance sheet holds a net cash position of 412M CNY. Fundamentals as of Jul 21, 2026

Our scenario range runs from ¥2.08 (bear case) to ¥3.20 (bull case); at ¥5.91, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -55%, 002038 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥1.14 ¥1.34 ¥1.66 80
Rev-Margin DCF ¥1.07 ¥1.32 ¥1.63 74
EV/EBITDA ¥2.18 ¥2.74 ¥3.30 54
All 10 models by family
DCF Models
FCF DCF ¥1.11 ¥1.32 ¥1.68 38
5Y Revenue Exit ¥1.07 ¥1.31 ¥1.66 39
5Y EBITDA Exit ¥1.63 ¥2.28 ¥3.10 41
10Y Revenue Exit ¥1.07 ¥1.28 ¥1.53 36
10Y EBITDA Exit ¥1.42 ¥1.91 ¥2.47 37
Multiples
EV/EBITDA ¥2.18 ¥2.74 ¥3.30 54
EV/Revenue ¥1.08 ¥1.32 ¥1.57 43
Asset-Based
NCAV (Graham) ¥2.52 ¥3.38 ¥5.04 50
Growth DCF
Growth DCF ¥1.14 ¥1.34 ¥1.66 80
Rev-Margin DCF ¥1.07 ¥1.32 ¥1.63 74

Widest divergence: Asset-Based (¥3.38) versus DCF Models (¥1.32). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 592M CNY
Revenue growth (YoY) -19.0%
Net margin -81.0%
Return on equity -9.0%
Free cash flow 64.7M CNY FY2025
Operating margin 26.9%
More key figures
EPS (TTM) ¥-0.4600
Dividend yield 0.2%
EPS growth (YoY) -42.9%
Net cash 412M CNY FY2024

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 49 · Market factors (momentum, volatility) 26

Profitability 2
Margins and returns on capital today
Quality Growth 10
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 65
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Beijing SL Pharmaceutical Co., Ltd., a biopharmaceutical company, research, development, and production of genetic engineering and related drugs People's Republic of China and internationally.

Full company description

Beijing SL Pharmaceutical Co., Ltd., a biopharmaceutical company, research, development, and production of genetic engineering and related drugs People's Republic of China and internationally. The company's finished formulations include temozolomide; arsenic trioxide; lenalidomide capsules; pegylated human granulocyte-stimulating factor injection; human granulocyte-cell stimulating factor injection; recombinant human basic fibroblast growth factor for external use recombinant human basic fibroblast growth factor gel; human interleukin-11; arsenic trioxide; thymopentin; paclitaxel injection; docetaxel injection; vinorelbine tartrate injection; asparaginase; calcium folinate; gemcitabine hydrochloride; regorafenib tablets; oseltamivir phosphate capsules; ornidazole injection; adefovir dipivoxil capsules/adefovir dipivoxil tablets; ribavirin; valacyclovir hydrochloride; levofloxacin hydrochlorid; tenofovir disoproxil fumarate; cyclosporin injection/cyclosporin soft capsules; mycophenolate mofetil dispersible; coenzyme complex; enoxaparin sodium; simvastatin; telmisartan amlodipine; liposon; nitroglycerin spray; eptifibatide, argatroban; voglibose; dapagliflozin; vildagliptin; granisetron hydrochloride injection; omeprazole enteric-coated capsules; adenosylmethionine butanedisulfonate; cytidine triphosphate disodium injection cytidine triphosphate disodium injection; gabapentin; risedronate sodium; salmon calcitonin injection; lucosamine sulfate capsules; loratadine dispersible; desloratadine; naftopidil; somatostatin for injection; octreotide acetate; and etodolac sustained-release tablets. The company was formerly known as Beijing BaiLuyuan Bio-Pharmaceutical Co., Ltd and changed its name to Beijing SL Pharmaceutical Co., Ltd. in 1998. Beijing SL Pharmaceutical Co., Ltd. was founded in 1994 and is headquartered in Beijing, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beijing SL Pharmaceutical Co reported revenue of ¥624M in FY2025 versus ¥1.2B in FY2021, a compound −15.4%/yr. Reported net income was −¥347M in FY2025.

Growth Quality 17/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
624M CNY
Latest YoY
−5.6%
Avg. growth/yr (3Y)
−15.9%
Avg. growth/yr (5Y)
−10.9%
Avg. growth/yr (24Y)
+13.1%
Revenue −15.4%/yr
FY21 ¥1.2B
FY22 ¥1.1B
FY23 ¥1.0B
FY24 ¥660M
FY25 ¥624M
Net income
FY21 ¥426M
FY22 ¥234M
FY23 ¥417M
FY24 −¥74.1M
FY25 −¥347M

002038 screens 55% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Beijing SL Pharmaceutical Co Fair Value". https://www.fairvalue-calculator.com/stock/002038

Peer Group

Drug Manufacturers - Specialty & Generic · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −55% · Below median
Return on assets 0% · Below median
Net margin (TTM) -81% · Bottom 25%
Operating margin (TTM) 27% · Top 25%
Revenue growth -19% · Bottom 25%
Dividend yield (TTM) 0.2% · Bottom 25%

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/B 0.16× · Cheaper than 75% of peers
P/S (TTM) 1.37× · Cheaper than median
P/FCF 12.5× · Pricier than 75% of peers
EV/EBITDA 1.6× · Cheaper than 75% of peers
PEG 0.67× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 7
FUTURE 0 · sector 20
PAST 0 · sector 23
HEALTH 100 · sector 97
DIVIDEND 4 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Beijing SL Pharmaceutical Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Beijing SL Pharmaceutical Co (002038) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of ¥2.64 versus a price of ¥5.91, about −55% (overvalued).
What is the fair value of 002038?
Our model-based fair value for Beijing SL Pharmaceutical Co is ¥2.64 (as of Jul 21, 2026), built from audited fundamentals. The current price is ¥5.91.
What is the quality score of 002038?
Beijing SL Pharmaceutical Co has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Beijing SL Pharmaceutical Co (002038)?
Beijing SL Pharmaceutical Co reported trailing-twelve-month revenue of about 592M CNY (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 002038?
The net profit margin of Beijing SL Pharmaceutical Co is about -81.0%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Beijing SL Pharmaceutical Co pay a dividend?
Beijing SL Pharmaceutical Co currently shows a dividend yield of about 0.19% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Beijing SL Pharmaceutical Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.