EN DE

Nanjing Port Co (002040) Fair Value & Analysis

Industrials · CN · Market cap 4.5B CNY

NP Nanjing Port Co 002040 · SHE
Price¥8.08
Fair Value¥7.81
Upside-3.3%
Quality60/100
Watch Nanjing Port Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 18.5% net margin
Low debt · generates free cash flow
1.38% dividend yield
Mixed vs. peers (7/14)
Moderate moat 54/100
Evidence: Medium Range ¥5.48 – ¥9.77 Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 20 days ago

Share price +5.2% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from ¥5.48 (bear) to ¥9.77 (bull), base ¥7.81. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 60/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥14.00 ¥4.88 Fair Value ¥7.81 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range ¥4.88 – ¥14.00 · fair‑value band ¥5.48 – ¥9.77 · the ¥8.08 price screens above the ¥7.81 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nanjing Port Co (002040) currently trades at ¥8.08, while our model-based Fair Value estimate is ¥7.81, implying the stock looks roughly 3.3% fairly valued today. The Quality Score stands at 60/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Nanjing Port Co generated revenue of 1.1B CNY at a net margin of 18.5%. Revenue grew 13.6% year over year. It earns a return on equity of 5.9%. Net debt stands at 214M CNY. Fundamentals as of Jul 21, 2026

Our scenario range runs from ¥5.48 (bear case) to ¥9.77 (bull case); at ¥8.08, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 67% fair-value upside, at -3%, 002040 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥4.25 ¥7.13 ¥11.70 80
Residual Income ¥5.33 ¥5.39 ¥5.15 76
Rev-Margin DCF ¥3.20 ¥5.27 ¥7.91 74
All 24 models by family
DCF Models
FCF DCF ¥4.28 ¥7.42 ¥12.59 38
Owner Earnings ¥3.54 ¥6.13 ¥10.41 31
5Y Revenue Exit ¥3.20 ¥5.29 ¥8.05 39
5Y EBITDA Exit ¥7.60 ¥14.23 ¥22.56 41
5Y P/E Exit ¥4.99 ¥8.93 ¥13.38 38
10Y Revenue Exit ¥3.45 ¥5.52 ¥8.55 36
10Y EBITDA Exit ¥6.37 ¥11.88 ¥20.28 37
10Y P/E Exit ¥4.70 ¥8.11 ¥12.86 35
Earnings-Based
Graham-Dodd ¥2.53 ¥11.23 ¥15.38 54
Lynch FV ¥2.91 ¥4.16 ¥5.41 50
PEG = 1.0 ¥2.91 ¥4.16 ¥5.41 46
EPV ¥3.36 ¥3.89 ¥4.35 59
Multiples
P/E Multiple ¥5.86 ¥7.81 ¥9.77 63
P/S Multiple ¥3.24 ¥4.32 ¥5.40 58
P/B Multiple ¥4.74 ¥6.33 ¥7.91 55
EV/EBIT ¥8.07 ¥10.76 ¥13.45 53
EV/EBITDA ¥10.15 ¥13.53 ¥16.91 54
EV/Revenue ¥2.71 ¥3.88 ¥5.04 43
Asset-Based
NCAV (Graham) ¥3.50 ¥4.69 ¥7.00 50
Growth DCF
Growth DCF ¥4.25 ¥7.13 ¥11.70 80
Rev-Margin DCF ¥3.20 ¥5.27 ¥7.91 74
Economic Profit
Residual Income ¥5.33 ¥5.39 ¥5.15 76
ROIC Compounder ¥3.36 ¥3.89 ¥4.35 72
Growth Earnings
Growth-Adj P/E ¥4.77 ¥6.82 ¥8.86 68

Widest divergence: DCF Models (¥7.42) versus Economic Profit (¥3.89). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.1B CNY
Revenue growth (YoY) +13.6%
Net margin 18.5%
Return on equity 5.9%
Free cash flow 174M CNY FY2025
P/E ratio 23.1
More key figures
Operating margin 30.1%
EPS (TTM) ¥0.4000
Dividend yield 1.4%
EPS growth (YoY) +28.3%
Net debt 214M CNY FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 60 · Market factors (momentum, volatility) 27

Profitability 31
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 71
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Nanjing Port Co., Ltd. provides loading and unloading, and warehousing services for crude oil, refined oil, liquid chemical products, and general cargo in China.

Full company description

Nanjing Port Co., Ltd. provides loading and unloading, and warehousing services for crude oil, refined oil, liquid chemical products, and general cargo in China. It also engages in the sale of container storage; door-to-door transportation and related accessories; disassembly and assembly, consolidation, repair and cleaning of containers; provision of electronic data exchange services and information consulting services; and docks for ships, as well as logistics services in the port area. The company was founded in 2001 and is based in Nanjing, China. Nanjing Port Co., Ltd. is a subsidiary of Nanjing Port (Group) Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Nanjing Port Co reported revenue of ¥1.1B in FY2025 versus ¥797M in FY2021, a compound +7.2%/yr. Reported net income was ¥182M in FY2025, compounding +5.6%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.1B CNY
Latest YoY
+7.0%
Avg. growth/yr (3Y)
+6.3%
Avg. growth/yr (5Y)
+6.9%
Avg. growth/yr (23Y)
+8.6%
Revenue +7.2%/yr
FY21 ¥797M
FY22 ¥877M
FY23 ¥938M
FY24 ¥984M
FY25 ¥1.1B
Net income +5.6%/yr
FY21 ¥146M
FY22 ¥141M
FY23 ¥166M
FY24 ¥153M
FY25 ¥182M

Watch 002040: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nanjing Port Co Fair Value". https://www.fairvalue-calculator.com/stock/002040

Peer Group

Marine Shipping · 231 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside −3% · Above median
Return on equity (TTM) 6% · Below median
Return on assets 4% · Above median
Net margin (TTM) 19% · Above median
Operating margin (TTM) 30% · Top 25%
Revenue growth 14% · Above median
Dividend yield (TTM) 1.4% · Below median
Debt / equity 0.11× · Lower than median

Valuation Multiples vs Marine Shipping median · lower = cheaper

P/E (TTM) 23.1× · Pricier than median
P/B 1.32× · Pricier than median
P/S (TTM) 4.25× · Pricier than 75% of peers
P/FCF 3.8× · Pricier than median
EV/EBITDA 9.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 29 · sector 29
FUTURE 68 · sector 18
PAST 24 · sector 27
HEALTH 94 · sector 88
DIVIDEND 28 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,828 ₹1,041 -43%
A.P. Møller - Mærsk A/S MAERSKA kr 16,520 kr 3,033 -82%
COSCO SHIPPING Holdings 601919 ¥13.98 ¥40.37 +189%
Shanghai International Port (Group) Co 600018 ¥5.17 ¥6.57 +27%
HMM Co 011200 20,050 KRW 33,855 KRW +69%
Ningbo Zhoushan Port Company 601018 ¥3.35 ¥5.58 +67%
Qingdao Port International Co 601298 ¥8.88 ¥15.97 +80%
JSW Infrastructure Limited JSWINFRA ₹330.05 ₹126.31 -62%
Wan Hai Lines Ltd 2615 80.70 TWD 212.79 TWD +164%
Wallenius Wilhelmsen ASA WAWI kr 137.70 kr 50.56 -63%

Compare Nanjing Port Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Nanjing Port Co (002040) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of ¥7.81 versus a price of ¥8.08, about −3% (fairly valued).
What is the fair value of 002040?
Our model-based fair value for Nanjing Port Co is ¥7.81 (as of Jul 21, 2026), built from audited fundamentals. The current price is ¥8.08.
What is the quality score of 002040?
Nanjing Port Co has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Nanjing Port Co (002040)?
Nanjing Port Co reported trailing-twelve-month revenue of about 1.1B CNY (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 002040?
The net profit margin of Nanjing Port Co is about 18.5%, meaning it keeps roughly 18.5% of revenue as net income. Based on the latest reported figures.
Does Nanjing Port Co pay a dividend?
Nanjing Port Co currently shows a dividend yield of about 1.38% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Nanjing Port Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.