EN DE

Xinjiang Zhongtai Chemical Co (002092) Fair Value & Analysis

Basic Materials · CN · Market cap 11.6B CNY

XZ Xinjiang Zhongtai Chemical Co 002092 · SHE
Price¥4.48
Fair Value¥9.64
Upside+115.2%
Quality40/100
Watch Xinjiang Zhongtai Chemical Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -1.2% net margin
Moderate debt · generates free cash flow
Mixed vs. peers (6/13)
Narrow moat 20/100
Evidence: Medium Range ¥3.67 – ¥9.64 Share as image

Fair value as of: Jul 24, 2026

From 15 valuation models · updated 17 days ago

Share price +14.9% over the past month.

Below-average quality, screening 115% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (40/100). That raises the risk this is a value trap rather than a bargain.
  • The model range is unusually wide (¥3.67 to ¥9.64). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥17.45 ¥3.32 Fair Value ¥9.64 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range ¥3.32 – ¥17.45 · fair‑value band ¥3.67 – ¥9.64 · the ¥4.48 price screens below the ¥9.64 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Xinjiang Zhongtai Chemical Co (002092) currently trades at ¥4.48, while our model-based Fair Value estimate is ¥9.64, implying the stock looks roughly 115.2% undervalued today. The Quality Score stands at 40/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Xinjiang Zhongtai Chemical Co generated revenue of 29.2B CNY at a net margin of -1.2%. Revenue grew 7.6% year over year. It earns a return on equity of -1.4%. Net debt stands at 21.7B CNY. Fundamentals as of Jul 24, 2026

Our scenario range runs from ¥3.67 (bear case) to ¥9.64 (bull case); at ¥4.48, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 50% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -46% fair-value upside, at 115%, 002092 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥0.0900 80
ROIC Compounder ¥0.7300 ¥1.31 ¥1.81 72
Gordon GGM ¥2.80 ¥5.82 ¥9.23 70
All 15 models by family
DCF Models
FCF DCF ¥0.1300 38
Owner Earnings ¥0.4200 31
5Y Revenue Exit ¥0.1900 ¥2.65 ¥5.94 39
5Y EBITDA Exit ¥5.68 ¥13.31 ¥22.61 41
10Y Revenue Exit ¥1.50 ¥4.59 36
10Y EBITDA Exit ¥3.07 ¥9.05 ¥17.75 37
Earnings-Based
EPV ¥0.7300 ¥1.31 ¥1.81 59
Dividend Discount
Gordon GGM ¥2.80 ¥5.82 ¥9.23 70
DDM Multi-Stage ¥2.80 ¥4.90 ¥6.11 61
Multiples
EV/EBIT ¥1.89 ¥3.44 ¥4.98 53
EV/EBITDA ¥10.77 ¥15.28 ¥19.78 54
EV/Revenue ¥1.27 ¥2.99 ¥4.72 43
Asset-Based
NCAV (Graham) ¥4.15 ¥5.57 ¥8.31 50
Growth DCF
Growth DCF ¥0.0900 80
Economic Profit
ROIC Compounder ¥0.7300 ¥1.31 ¥1.81 72

Widest divergence: Asset-Based (¥5.57) versus Earnings-Based (¥1.31). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 29.2B CNY
Revenue growth (YoY) +7.6%
Net margin -1.2%
Return on equity -1.4%
Free cash flow 234M CNY FY2025
Operating margin 2.2%
More key figures
EPS (TTM) ¥-0.1300
EPS growth (YoY) -98.8%
Net debt 21.7B CNY FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 38 · Market factors (momentum, volatility) 32

Profitability 14
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 22
Earnings quality: real cash, not paper profit
Fin. Strength 24
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Xinjiang Zhongtai Chemical Co., Ltd., together with its subsidiaries, manufactures and sells chemicals in the People's Republic of China. It operates through Chlor-Alkali Chemicals, Textile Industry, Modern Trade, Logistics and Transportation, and Other Business segments.

Full company description

Xinjiang Zhongtai Chemical Co., Ltd., together with its subsidiaries, manufactures and sells chemicals in the People's Republic of China. It operates through Chlor-Alkali Chemicals, Textile Industry, Modern Trade, Logistics and Transportation, and Other Business segments. The company offers polyvinyl chloride resin (PVC), ion-exchange membrane caustic soda, methanol, viscose staple fiber, and viscose yarn. It also engages in information technology; trading; house leasing; oil sales; transportation and freight; and warehousing services. The company exports its products to Russia and Central Asia. Xinjiang Zhongtai Chemical Co., Ltd. was founded in 1958 and is based in Ürümqi, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Xinjiang Zhongtai Chemical Co reported revenue of ¥28.4B in FY2025 versus ¥62.9B in FY2021, a compound −18.0%/yr. Reported net income was −¥289M in FY2025.

Growth Quality 18/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
28.4B CNY
Latest YoY
−5.7%
Avg. growth/yr (3Y)
−18.1%
Avg. growth/yr (5Y)
−19.5%
Avg. growth/yr (22Y)
+21.5%
Revenue −18.0%/yr
FY21 ¥62.9B
FY22 ¥51.7B
FY23 ¥37.1B
FY24 ¥30.1B
FY25 ¥28.4B
Net income
FY21 ¥2.7B
FY22 ¥776M
FY23 −¥2.9B
FY24 −¥977M
FY25 −¥289M

Watch 002092: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Xinjiang Zhongtai Chemical Co Fair Value". https://www.fairvalue-calculator.com/stock/002092

Peer Group

Chemicals · 334 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Bottom 25%
Fair Value upside +115% · Top 25%
Return on assets 1% · Below median
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) 2% · Below median
Revenue growth 8% · Above median
Debt / equity 0.60× · Higher than 75% of peers

Valuation Multiples vs Chemicals median · lower = cheaper

P/B 0.08× · Cheaper than 75% of peers
P/S (TTM) 0.06× · Cheaper than 75% of peers
P/FCF 7.3× · Pricier than median
EV/EBITDA 1.9× · Cheaper than 75% of peers
PEG 0.23× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 38 · sector 20
PAST 0 · sector 19
HEALTH 70 · sector 94
DIVIDEND 0 · sector 27

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
BASF SE BASN 1,034 MXN 532.13 MXN -49%
Ningxia Baofeng Energy Group 600989 ¥20.32 ¥20.17 -1%
Zhejiang Juhua Co 600160 ¥42.85 ¥23.35 -46%
PT Barito Pacific Tbk, BRPT 1,690 IDR 1,628 IDR -4%
LG Chem, Ltd 051910 260,500 KRW 587,755 KRW +126%
Formosa Chemicals & Fibre Corporation 1326 66.10 TWD 6.79 TWD -90%
PTT Global Chemical Public Company PTTGC 35.50 THB 18.21 THB -49%
542812 542812 ₹4,369 ₹791.05 -82%
Indorama Ventures Public Company IVL 24.50 THB 17.95 THB -27%
Navin Fluorine International Limited NAVINFLUOR ₹8,650 ₹2,146 -75%

Compare Xinjiang Zhongtai Chemical Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Xinjiang Zhongtai Chemical Co (002092) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of ¥9.64 versus a price of ¥4.48, about +115% (undervalued).
What is the fair value of 002092?
Our model-based fair value for Xinjiang Zhongtai Chemical Co is ¥9.64 (as of Jul 24, 2026), built from audited fundamentals. The current price is ¥4.48.
What is the quality score of 002092?
Xinjiang Zhongtai Chemical Co has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Xinjiang Zhongtai Chemical Co (002092)?
Xinjiang Zhongtai Chemical Co reported trailing-twelve-month revenue of about 29.2B CNY (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 002092?
The net profit margin of Xinjiang Zhongtai Chemical Co is about -1.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Xinjiang Zhongtai Chemical Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.