Navin Fluorine International Limited (NAVINFLUOR) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Navin Fluorine International Limited ₹4,290, price ₹8,137, upside -47.3%, quality 60 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 28, 2026.
How to read this chart
60‑month range ₹2,816 – ₹8,776 · fair‑value band ₹2,177 – ₹5,982 · the ₹8,137 price screens above the ₹4,290 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 28, 2026.
Follow Navin Fluorine International in your weekly email
Every Wednesday you see whether Navin Fluorine International is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Navin Fluorine International Limited manufactures and sells specialty fluorochemicals in India and internationally.
Show more
Navin Fluorine International Limited manufactures and sells specialty fluorochemicals in India and internationally. The company offers refrigerants for various applications, including window and split room air conditioners, chillers, packaged air conditioners, commercial and industrial refrigeration units, intermediate for active pharmaceutical ingredients, fluoropolymer resins, domestic and industrial refrigerators, and mobile air conditioning under the Mafron brand for original equipment manufacturer, service technicians, and equipment owners. It also provides inorganic fluoride products, such as ammonium bifluoride, potassium fluoride, sodium fluoride, potassium fluorotitanate, potassium fluoroborate, hexafluorophosphoric acid, and hydrofluo pyridine and hydrofluo urea complex products for oil and gas, stainless steel, pharmaceutical and agrochemicals, abrasives, electronics, and solar energy industries. In addition, the company offers various value added specialty fluoro intermediates consist of boron trifluoride gas and related adducts for pharmaceutical industry, as well as crop protection, hydrocarbon, and fragrance applications; and contract development and contract manufacturing services, such as basic research, library syntheses, process development, scale up, and small and batch manufacturing for custom chemical syntheses of fluorinated compounds in the pharmaceuticals, agro chemicals, and specialty chemicals industries. Navin Fluorine International Limited was founded in 1967 and is headquartered in Mumbai, India.
Stock analysis
Navin Fluorine International Limited (NAVINFLUOR) currently trades at ₹8,137, while our model-based Fair Value estimate is ₹4,290, 47.3% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹2,717 per share, and 0 of the 26 models we run sit above the ₹8,137 price.
Bear case: the Asset-Based group reads lowest at ₹519.10, and 26 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: ₹2,177 (bear) to ₹5,982 (bull), the price of ₹8,137 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Basic Materials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Navin Fluorine International Limited reported revenue of ₹33.1B in FY2026 versus ₹14.5B in FY2022, a compound +23.0%/yr. Reported net income was ₹6.6B in FY2026, compounding +26.0%/yr from FY2022.
Key figures
Market cap ₹414B (≈ $4.3B) · P/E ratio 52.6 · P/S ratio 10.5 · EPS (TTM) ₹154.52 · Dividend yield 0.2% · Net margin 20.0% · Return on equity 20.1% · Return on assets (EBIT) 11.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 7% below its 52-week high and 78% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −24% fair-value upside, at −47%, NAVINFLUOR screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (₹200.53 to ₹4,998). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear ₹2,177Fair Value ₹4,290Bull ₹5,982
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹71.86 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+42.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.1%
Start year 2021 (pandemic). Over 10 years: +17.2% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.2%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+6.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+6.7%
Dividend (yield on the price)0.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.19.7% vs 22.6%, steady
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.23% → 28%
2026 sits 124% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Start year 2021 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+45.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+18.6%
Yearly sales growth analysts expect, extended to five years.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +39.5% a year for the price and +13.9% for the forecasts.
Compare Navin Fluorine International Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Chemicals · 339 stocks
Beats the industry median on 6/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score60 · Above median
Fair Value upside−47.3% · Below median
Profitability
Return on equity (TTM)20.1% · Top 25%
Return on assets10.5% · Top 25%
Net margin (TTM)21.7% · Top 25%
Operating margin (TTM)30.2% · Top 25%
Growth and dividend
Revenue growth44.1% · Top 25%
Dividend yield (TTM)0.2% · Bottom 25%
Balance sheet
Debt / equity0.24× · Above median
Valuation Multiplesvs Chemicals median · lower = cheaper
P/E (TTM)52.6× · Priciest 25%
P/B10.41× · Priciest 25%
P/S (TTM)11.39× · Priciest 25%
P/FCF102.4× · Priciest 25%
EV/EBITDA34.4× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 3
FUTURE (revenue growth)100· sector 61
PAST (return on equity)80· sector 22
HEALTH (low debt)88· sector 94
DIVIDEND (yield)3· sector 32
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Navin Fluorine International Limited Fair Value". https://www.fairvalue-calculator.com/stock/NAVINFLUOR
Frequently asked questions
Is Navin Fluorine International Limited (NAVINFLUOR) overvalued or undervalued?
As of Sep 28, 2026, our model estimates a fair value of ₹4,290 versus a price of ₹8,137, about −47% upside (overvalued).
What is the fair value of NAVINFLUOR?
Our model-based fair value for Navin Fluorine International Limited is ₹4,290 (as of Sep 28, 2026), built from audited fundamentals. The current price: ₹8,137.
What is the quality score of NAVINFLUOR?
Navin Fluorine International Limited has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Navin Fluorine International Limited (NAVINFLUOR)?
Our model-based price target is the fair value of ₹4,290 (as of Sep 28, 2026) from 26 valuation models. Cautious scenario ₹2,177, optimistic scenario ₹5,982. It is a calculation from audited fundamentals, not an analyst target.
What is the Navin Fluorine International Limited stock forecast for 2026?
Our models put fair value at ₹4,290, about −47% upside versus a price of ₹8,137 (overvalued). Cautious scenario ₹2,177, optimistic scenario ₹5,982. The calculation is refreshed regularly with new filings.
What is the revenue of Navin Fluorine International Limited (NAVINFLUOR)?
Navin Fluorine International Limited reported trailing-twelve-month revenue of about ₹36.3B (latest available figure, as of Sep 28, 2026).
Does Navin Fluorine International Limited pay a dividend?
Navin Fluorine International Limited currently shows a dividend yield of about 0.17% relative to its recent price (as of Sep 28, 2026).
What growth is priced into Navin Fluorine International Limited (NAVINFLUOR)?
For today's price to be fair in a discounted-cash-flow model, Navin Fluorine International Limited would have to grow free cash flow by +45.2 % per year for five years (discount rate 10.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +23.1 % per year. As of Sep 28, 2026.
What discount rate (WACC) does the fair value of NAVINFLUOR use?
Our models discount Navin Fluorine International Limited at 10.9 %: a base by market capitalisation (mid), damped by beta 0.26, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Navin Fluorine International Limited that is +45.2 % per year a year over ten years, using the same discount rate (10.9 %) and the same formula as our fair value.
How much growth has Navin Fluorine International Limited (NAVINFLUOR) delivered so far?
Over the past 5 years revenue at Navin Fluorine International Limited grew +23.1 % a year. The price currently implies +45.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Navin Fluorine International Limited (NAVINFLUOR) growing?
The median revenue growth in the sector is +7.6 % a year. That is the yardstick for the growth priced into Navin Fluorine International Limited (+45.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Navin Fluorine International Limited (NAVINFLUOR)?
The free-cash-flow yield on the price is 0.98 %: that much free cash flow Navin Fluorine International Limited produces per unit of market value. When it exceeds the discount rate of our models (10.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Navin Fluorine International Limited (NAVINFLUOR)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Navin Fluorine International Limited it is ₹4,290 per share (as of Sep 28, 2026), against a price of ₹8,137. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Navin Fluorine International Limited stock overvalued or undervalued in 2026?
As of Sep 28, 2026, NAVINFLUOR trades above its calculated fair value: price ₹8,137, fair value ₹4,290, a gap of about −47% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of NAVINFLUOR?
No. The price is what the market pays today (₹8,137); the fair value is what the company's own numbers justify (₹4,290). For Navin Fluorine International Limited the two are ₹3,846 per share apart. That gap is exactly why we show both numbers side by side.
How much is Navin Fluorine International Limited worth?
The market values Navin Fluorine International Limited at about ₹414B (market capitalisation, as of Sep 28, 2026). Per share that is ₹8,137; our models calculate a fair value of ₹4,290 per share.
What do the bullish and bearish scenarios say about NAVINFLUOR?
Our models span a range for Navin Fluorine International Limited: cautious scenario ₹2,177, base ₹4,290, optimistic ₹5,982 per share (as of Sep 28, 2026, price ₹8,137). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of NAVINFLUOR?
Navin Fluorine International Limited trades at a price-to-earnings ratio of 52.6 (as of Sep 28, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹4,290 is built from several models across several years. Other multiples: P/B 10.4, P/S 11.4, EV/EBITDA 34.4.
How solid is the balance sheet of Navin Fluorine International Limited (NAVINFLUOR)?
Balance-sheet figures for Navin Fluorine International Limited (as of Sep 28, 2026): return on equity 20.1%, debt of 0.24 per unit of equity. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is NAVINFLUOR from its 52-week high?
Navin Fluorine International Limited trades at ₹8,137, about 7% below its 52-week high of ₹8,776 and 78% above the low of ₹4,562 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹4,290 is for.
Which stocks are comparable to Navin Fluorine International Limited?
From the same area (Basic Materials) we also value Saudi Basic Industries Corporation, Ningxia Baofeng Energy Group, Dow Inc, Hengli Petrochemical Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Navin Fluorine International Limited stock attractive at the current price?
The data as of Sep 28, 2026: price ₹8,137, calculated fair value ₹4,290 (−47%), Quality Score 60/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of NAVINFLUOR calculated?
We run Navin Fluorine International Limited through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹4,290, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1 % above its aggregate fair value. Navin Fluorine International Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Navin Fluorine International Limited (NAVINFLUOR)?
The closing price on Oct 1, 2026 was ₹8,137. Our model-based fair value is ₹4,290, about −47% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Navin Fluorine International Limited right now?
The price sits above even our optimistic bull case (₹5,982). The favourable scenario is already priced in. The model range is unusually wide (₹2,177 to ₹5,982). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of Navin Fluorine International Limited (NAVINFLUOR) come from?
Earnings per share at Navin Fluorine International Limited grew +17.8 % a year from 2015 to 2026. Broken into its drivers: revenue per share +15.9 %, EBIT margin +4.9 %, tax rate +0.5 %, residual (interest, one-offs) −3.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Navin Fluorine International Limited
How large is the market capitalisation of Navin Fluorine International Limited (NAVINFLUOR)?
The market capitalisation of Navin Fluorine International Limited is ₹414B (≈ $4.3B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Navin Fluorine International Limited (NAVINFLUOR)?
The price-to-sales ratio of Navin Fluorine International Limited is 10.5 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Navin Fluorine International Limited (NAVINFLUOR)?
Earnings per share at Navin Fluorine International Limited are ₹154.52 (price ÷ EPS = P/E 52.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Navin Fluorine International Limited (NAVINFLUOR)?
The dividend yield of Navin Fluorine International Limited is 0.2% (payout 8.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Navin Fluorine International Limited (NAVINFLUOR)?
The net margin of Navin Fluorine International Limited is 20.0% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Navin Fluorine International Limited (NAVINFLUOR)?
The return on equity (ROE) of Navin Fluorine International Limited is 20.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Navin Fluorine International Limited (NAVINFLUOR)?
On an EBIT basis the return on assets of Navin Fluorine International Limited is 11.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Navin Fluorine International Limited (NAVINFLUOR)?
The operating margin of Navin Fluorine International Limited is 30.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Navin Fluorine International Limited (NAVINFLUOR)?
Revenue at Navin Fluorine International Limited is growing +44.1% versus a year earlier (3y avg +17.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Navin Fluorine International Limited (NAVINFLUOR)?
Earnings per share at Navin Fluorine International Limited are growing +101% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Navin Fluorine International Limited (NAVINFLUOR) carry?
The net debt of Navin Fluorine International Limited is ₹11.7B (fiscal year 2026, ≈ 2.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Continue in the live analysis
Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.
