EN DE

Pantum Technology Co (002180) Fair Value & Analysis

Technology · CN · Market cap 20.0B CNY

PT Pantum Technology Co 002180 · SHE
Price¥17.70
Fair Value¥5.00
Upside-71.8%
Quality51/100
Watch Pantum Technology Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -5.7% net margin
Low debt · generates free cash flow
Trails peers (5/13)
Narrow moat 21/100
Evidence: High Range ¥5.00 – ¥7.42 Share as image

Fair value as of: Aug 13, 2026

From 15 valuation models · updated today

Fair value updated Aug 13, 2026, revised from ¥3.12 to ¥5.00 (+60.3%) since Jul 22, 2026. Share price +7.0% over the past month.

A solid business, but screening 72% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥7.42). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥57.69 ¥13.23 Fair Value ¥5.00 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ¥13.23 – ¥57.69 · fair‑value band ¥5.00 – ¥7.42 · the ¥17.70 price screens above the ¥5.00 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Pantum Technology Co (002180) currently trades at ¥17.70, while our model-based Fair Value estimate is ¥5.00, implying the stock looks roughly 71.8% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Pantum Technology Co generated revenue of 12.9B CNY at a net margin of -5.7%. Revenue declined 61.4% year over year. It earns a return on equity of -8.0%. Net debt stands at 6.6B CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥5.00 (bear case) to ¥7.42 (bull case); at ¥17.70, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 29% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -61% fair-value upside, at -72%, 002180 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥4.74 ¥8.33 ¥15.60 80
Rev-Margin DCF ¥4.78 ¥9.05 ¥17.13 74
ROIC Compounder ¥2.48 ¥2.80 ¥3.08 72
All 15 models by family
DCF Models
FCF DCF ¥5.00 ¥7.55 ¥15.67 38
5Y Revenue Exit ¥4.74 ¥7.99 ¥14.80 39
5Y EBITDA Exit ¥11.63 ¥21.91 ¥42.15 41
10Y Revenue Exit ¥4.73 ¥10.16 ¥13.74 36
10Y EBITDA Exit ¥9.92 ¥24.98 ¥52.39 37
Earnings-Based
EPV ¥2.48 ¥2.80 ¥3.08 59
Dividend Discount
Gordon GGM ¥2.45 ¥5.08 ¥8.06 70
DDM Multi-Stage ¥2.45 ¥4.29 ¥5.34 61
Multiples
EV/EBIT ¥7.81 ¥10.22 ¥12.64 53
EV/EBITDA ¥13.60 ¥17.95 ¥22.30 54
EV/Revenue ¥4.22 ¥5.79 ¥7.37 43
Asset-Based
NCAV (Graham) ¥3.18 ¥4.26 ¥6.36 50
Growth DCF
Growth DCF ¥4.74 ¥8.33 ¥15.60 80
Rev-Margin DCF ¥4.78 ¥9.05 ¥17.13 74
Economic Profit
ROIC Compounder ¥2.48 ¥2.80 ¥3.08 72

Widest divergence: Multiples (¥10.22) versus Earnings-Based (¥2.80). Highest evidence: Growth DCF (80).

Notify me when 002180 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 12.9B CNY
Revenue growth (YoY) -61.4%
Net margin -5.7%
Return on equity -8.0%
Free cash flow 375M CNY FY2025
Operating margin 6.1%
More key figures
EPS (TTM) ¥-0.5200
EPS growth (YoY) -23.4%
Net debt 6.6B CNY FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 50 · Market factors (momentum, volatility) 32

Profitability 25
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 20
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Pantum Technology Co., Ltd., together with its subsidiaries, engages in the research, development, production, processing, and sale of self-produced printers and printer consumables and accessories in China and internationally.

Full company description

Pantum Technology Co., Ltd., together with its subsidiaries, engages in the research, development, production, processing, and sale of self-produced printers and printer consumables and accessories in China and internationally. The company offers laser printers; integrated circuit chips; and compatible consumables and core components, including laser cartridges, inkjet cartridges, ribbon cartridges, and ink, as well as consumable integrated circuit chips, rollers, and other core consumable parts. It is also involved in investment consulting and management services; operation of printing industrial park; sale of office equipment and consumables; treasury center; and e-commerce platform. The company sells its products under the PANTUM, APEXMIC, G&G, and Static Control brand names. It exports its products. Pantum Technology Co., Ltd. was formerly known as Ninestar Corporation and changed its name to Pantum Technology Co., Ltd. in April 2026. The company was founded in 2000 and is based in Zhuhai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Pantum Technology Co reported revenue of ¥16.5B in FY2025 versus ¥22.8B in FY2021, a compound −7.7%/yr. Reported net income was −¥718M in FY2025.

Growth Quality 18/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
16.5B CNY
Latest YoY
−37.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.8%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+30.6%
Revenue −7.7%/yr
FY21 ¥22.8B
FY22 ¥25.9B
FY23 ¥24.1B
FY24 ¥26.4B
FY25 ¥16.5B
Net income
FY21 ¥1.2B
FY22 ¥1.9B
FY23 −¥6.2B
FY24 ¥749M
FY25 −¥718M
Character of growth · EPS growth decomposed (2013-2024) +11.5 % p.a.
Revenue per share +29.3 pp

of which total revenue +38.5 pp · buybacks/dilution −9.2 pp

EBIT margin −11.0 pp
Tax rate −1.4 pp
Residual (interest, one-offs) −5.3 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

002180 screens 72% overvalued. Compare with Dell Technologies Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Pantum Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/002180

Peer Group

Computer Hardware · 224 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −72% · Bottom 25%
Return on assets -0% · Below median
Net margin (TTM) -6% · Bottom 25%
Operating margin (TTM) 6% · Above median
Revenue growth -61% · Bottom 25%
Debt / equity 0.28× · Higher than 75% of peers

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/B 0.33× · Cheaper than 75% of peers
P/S (TTM) 0.23× · Cheaper than 75% of peers
P/FCF 7.9× · Pricier than median
EV/EBITDA 8.2× · Cheaper than median
PEG 0.42× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 59
PAST 0 · sector 23
HEALTH 86 · sector 97
DIVIDEND 0 · sector 42

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Dell Technologies Inc DELL $484.50 $187.75 -61%
Arista Networks, Inc ANET $210.50 $57.72 -73%
Western Digital Corporation WDC $454.10 $90.94 -80%
Hygon Information Technology Co 688041 ¥287.66 ¥30.66 -89%
Hangzhou Hikvision Digital Technology Co 002415 ¥36.47 ¥40.44 +11%
Shenzhen Longsys Electronics Co 301308 ¥414.30 ¥91.67 -78%
Lenovo Group 0992 HK$29.04 HK$4.30 -85%
Dawning Information Industry Co 603019 ¥86.42 ¥39.38 -54%
Inspur Electronic Information Industry Co 000977 ¥75.02 ¥44.02 -41%
Lite-On Technology Corporation 2301 269.50 TWD 121.96 TWD -55%

Compare Pantum Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Pantum Technology Co (002180) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥5.00 versus a price of ¥17.70, about −72% (overvalued).
What is the fair value of 002180?
Our model-based fair value for Pantum Technology Co is ¥5.00 (as of Aug 13, 2026), built from audited fundamentals. The current price is ¥17.70.
What is the quality score of 002180?
Pantum Technology Co has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Pantum Technology Co (002180)?
Pantum Technology Co reported trailing-twelve-month revenue of about 12.9B CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 002180?
The net profit margin of Pantum Technology Co is about -5.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Pantum Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.