EN DE

Oriental Energy Co (002221) Fair Value & Analysis

Energy · CN · Market cap 9.6B CNY

OE Oriental Energy Co 002221 · SHE
Price¥5.56
Fair Value¥8.90
Upside+60.0%
Quality37/100
Watch Oriental Energy Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -3.2% net margin
Moderate debt · generates free cash flow
Trails peers (3/11)
Narrow moat 16/100
Evidence: Medium Range ¥5.37 – ¥9.93 Share as image

Fair value as of: Jul 22, 2026

From 14 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from ¥6.08 to ¥8.90 (+46.3%) since Jun 25, 2026. Share price +5.7% over the past month.

Below-average quality, screening 60% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (37/100). That raises the risk this is a value trap rather than a bargain.
  • A fairly wide model range (¥5.37 to ¥9.93) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥15.26 ¥5.25 Fair Value ¥8.90 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥5.25 – ¥15.26 · fair‑value band ¥5.37 – ¥9.93 · the ¥5.56 price screens below the ¥8.90 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Oriental Energy Co (002221) currently trades at ¥5.56, while our model-based Fair Value estimate is ¥8.90, implying the stock looks roughly 60.0% undervalued today. The Quality Score stands at 37/100 (below-average quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Oriental Energy Co generated revenue of 25.7B CNY at a net margin of -3.2%. Revenue declined 22.9% year over year. It earns a return on equity of -6.5%. Net debt stands at 11.7B CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥5.37 (bear case) to ¥9.93 (bull case); at ¥5.56, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 47% below its 52-week high, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -26% fair-value upside, at 60%, 002221 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥1.80 ¥2.48 ¥3.58 80
ROIC Compounder ¥4.45 ¥5.01 ¥5.50 72
Gordon GGM ¥4.60 ¥9.17 ¥13.89 70
All 14 models by family
DCF Models
FCF DCF ¥1.82 ¥2.57 ¥3.86 38
5Y Revenue Exit ¥3.84 ¥6.78 ¥10.91 39
5Y EBITDA Exit ¥3.88 ¥6.86 ¥10.70 41
10Y Revenue Exit ¥2.99 ¥5.52 ¥9.63 36
10Y EBITDA Exit ¥3.15 ¥5.58 ¥9.46 37
Earnings-Based
EPV ¥4.45 ¥5.01 ¥5.50 59
Dividend Discount
Gordon GGM ¥4.60 ¥9.17 ¥13.89 70
DDM Multi-Stage ¥4.60 ¥7.93 ¥9.68 61
Multiples
EV/EBIT ¥4.18 ¥5.28 ¥6.38 53
EV/EBITDA ¥5.23 ¥6.68 ¥8.13 54
EV/Revenue ¥4.88 ¥6.60 ¥8.32 43
Asset-Based
NCAV (Graham) ¥3.15 ¥4.22 ¥6.29 50
Growth DCF
Growth DCF ¥1.80 ¥2.48 ¥3.58 80
Economic Profit
ROIC Compounder ¥4.45 ¥5.01 ¥5.50 72

Widest divergence: Dividend Discount (¥7.93) versus Growth DCF (¥2.48). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 25.7B CNY
Revenue growth (YoY) -22.9%
Net margin -3.2%
Return on equity -6.5%
Free cash flow 120M CNY FY2025
Operating margin 3.4%
More key figures
EPS (TTM) ¥-0.5200
EPS growth (YoY) +205%
Net debt 11.7B CNY FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 34 · Market factors (momentum, volatility) 24

Profitability 12
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 15
Earnings quality: real cash, not paper profit
Fin. Strength 18
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 4
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Oriental Energy Co., Ltd. engages in the research and development, production, and sales of carbon-based materials in China. It operates through Liquefied Petroleum Gas, Chemical Products, and Logistics Service segments. The company also offers propylene and polypropylene, synthetic ammonia, hydrogen, and others.

Full company description

Oriental Energy Co., Ltd. engages in the research and development, production, and sales of carbon-based materials in China. It operates through Liquefied Petroleum Gas, Chemical Products, and Logistics Service segments. The company also offers propylene and polypropylene, synthetic ammonia, hydrogen, and others. In addition, it is involved in the provision of industrial product warehousing services; and ship investment and operation management. Oriental Energy Co., Ltd. was founded in 1996 and is headquartered in Nanjing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Oriental Energy Co reported revenue of ¥27.5B in FY2025 versus ¥28.7B in FY2021, a compound −1.0%/yr. Reported net income was −¥921M in FY2025.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
27.5B CNY
Avg. growth/yr (3Y)
+2.6%
Avg. growth/yr (5Y)
−7.7%
Avg. growth/yr (20Y)
+19.0%
Revenue −1.0%/yr
FY21 ¥28.7B
FY22 ¥29.2B
FY23 ¥27.1B
FY24 ¥30.9B
FY25 ¥27.5B
Net income
FY21 ¥1.3B
FY22 ¥42.4M
FY23 ¥151M
FY24 ¥444M
FY25 −¥921M

Watch 002221: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Oriental Energy Co Fair Value". https://www.fairvalue-calculator.com/stock/002221

Peer Group

Oil & Gas E&P · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Below median
Fair Value upside +60% · Top 25%
Return on assets 1% · Below median
Net margin (TTM) -3% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth -23% · Bottom 25%
Debt / equity 0.53× · Higher than median

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/B 0.14× · Cheaper than 75% of peers
P/S (TTM) 0.06× · Cheaper than 75% of peers
P/FCF 11.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 14
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 74 · sector 87
DIVIDEND 0 · sector 66

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥28.97 ¥32.55 +12%
ConocoPhillips explores for, COP $109.04 $91.79 -16%
Canadian Natural Resources Limited CNQ $42.86 $31.54 -26%
EOG Resources, Inc EOG $139.89 $130.19 -7%
Occidental Petroleum Corporation OXY $54.86 $30.68 -44%
Diamondback Energy, Inc FANG $183.39 $106.12 -42%
Devon Energy Corporation DVN $43.83 $27.06 -38%
Woodside Energy Group WDS A$30.46 A$20.71 -32%
EQT Corporation EQT $48.85 $42.85 -12%
Texas Pacific Land Corporation TPL $415.70 $79.20 -81%

Compare Oriental Energy Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Oriental Energy Co (002221) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥8.90 versus a price of ¥5.56, about +60% (undervalued).
What is the fair value of 002221?
Our model-based fair value for Oriental Energy Co is ¥8.90 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥5.56.
What is the quality score of 002221?
Oriental Energy Co has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Oriental Energy Co (002221)?
Oriental Energy Co reported trailing-twelve-month revenue of about 25.7B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002221?
The net profit margin of Oriental Energy Co is about -3.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Oriental Energy Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.