KCC Corporation (002380) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of KCC Corporation KRW 499,299, price KRW 476,000, upside +4.9%, quality 52 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch KCC Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 173,674 KRW – 680,000 KRW · fair‑value band 316,770 KRW – 748,349 KRW · the 476,000 KRW price screens below the 499,299 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Follow KCC in your weekly email
Every Wednesday you see whether KCC is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
KCC Corporation provides building materials in South Korea and internationally. Its building materials include celling materials, insulation materials, gypsum board, and flooring materials.
Show more
KCC Corporation provides building materials in South Korea and internationally. Its building materials include celling materials, insulation materials, gypsum board, and flooring materials. The company offers window profiles, balcony window profiles, system window profiles, and sense doors; interior decorative materials, such as flooring materials and laminate films; float, functional, and automotive glass products; decorative, automotive, marine, plant, and industrial coatings; and organic and inorganic materials. In addition, it engages in silicone business for developing products in the fields of specialized paints and precision chemical engineering. KCC Corporation was founded in 1958 and is headquartered in Seoul, South Korea.
Stock analysis
KCC Corporation (002380) currently trades at 476,000 KRW, while our model-based Fair Value estimate is 499,299 KRW, implying the stock looks roughly 4.7% fairly valued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 3,742,551 KRW per share, and 22 of the 26 models we run sit above the 476,000 KRW price.
Bear case: the Dividend Discount group reads lowest at 135,843 KRW, and 4 of the 26 models stay below the price. Evidence for this calculation is medium.
Scenario range: 316,770 KRW (bear) to 748,349 KRW (bull), the price of 476,000 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Basic Materials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
KCC Corporation reported revenue of 6.5T KRW in FY2025 versus 5.9T KRW in FY2021, a compound +2.5%/yr. Reported net income was 1.5T KRW in FY2025.
Key figures
Market cap 3.5T KRW (≈ $2.5B) · P/S ratio 0.50 · Dividend yield 3.2% · Net margin 23.7% · Return on equity 23.8% · Return on assets (EBIT) 3.0% · Operating margin 5.4% · Revenue (TTM) 6.5T KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (medium confidence).
What moves the price
The share trades about 30% below its 52-week high and 36% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −25% fair-value upside, at 5%, 002380 screens cheaper than that median.
Fair Value models
Bear 316,770 KRWFair Value 499,299 KRWBull 748,349 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.53/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−2.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.0%
Start year 2020 (pandemic). Over 10 years: +6.6% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +30.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+27.0%
Dividend (yield on the price)3.2%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 7%
⚠ Rate on operating basis: 2025 sits 623% above its own trend.
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+5.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+3.5%
Yearly sales growth analysts expect, extended to five years.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +3.6% a year for the price and +1.4% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Chemicals · 350 stocks
Beats the industry median on 6/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score52 · Below median
Fair Value upside+5% · Above median
Profitability
Return on equity (TTM)24% · Top 25%
Return on assets1% · Below median
Net margin (TTM)26% · Top 25%
Operating margin (TTM)5% · Below median
Growth and dividend
Revenue growth2% · Below median
Dividend yield (TTM)3.2% · Above median
Balance sheet
Debt / equity0.38× · Above median
Valuation Multiplesvs Chemicals median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "KCC Corporation Fair Value". https://www.fairvalue-calculator.com/stock/002380
Frequently asked questions
Is KCC Corporation (002380) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 499,299 KRW versus a price of 476,000 KRW, about +5% upside (fairly valued).
What is the fair value of 002380?
Our model-based fair value for KCC Corporation is 499,299 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 476,000 KRW.
What is the quality score of 002380?
KCC Corporation has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for KCC Corporation (002380)?
Our model-based price target is the fair value of 499,299 KRW (as of Sep 24, 2026) from 26 valuation models. Cautious scenario 316,770 KRW, optimistic scenario 748,349 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the KCC Corporation stock forecast for 2026?
Our models put fair value at 499,299 KRW, about +5% upside versus a price of 476,000 KRW (fairly valued). Cautious scenario 316,770 KRW, optimistic scenario 748,349 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of KCC Corporation (002380)?
KCC Corporation reported trailing-twelve-month revenue of about 6.5T KRW (latest available figure, as of Sep 24, 2026).
Does KCC Corporation pay a dividend?
KCC Corporation currently shows a dividend yield of about 3.15% relative to its recent price (as of Sep 24, 2026).
What growth is priced into KCC Corporation (002380)?
For today's price to be fair in a discounted-cash-flow model, KCC Corporation would have to grow free cash flow by +5.7 % per year for five years (discount rate 9.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.0 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 002380 use?
Our models discount KCC Corporation at 9.9 %: a base by market capitalisation (mid), damped by beta 0.89, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For KCC Corporation that is +5.7 % per year a year over ten years, using the same discount rate (9.9 %) and the same formula as our fair value.
How much growth has KCC Corporation (002380) delivered so far?
Over the past 5 years revenue at KCC Corporation grew +5.0 % a year. The price currently implies +5.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of KCC Corporation (002380) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into KCC Corporation (+5.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of KCC Corporation (002380)?
The free-cash-flow yield on the price is 13.11 %: that much free cash flow KCC Corporation produces per unit of market value. When it exceeds the discount rate of our models (9.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of KCC Corporation (002380)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For KCC Corporation it is 499,299 KRW per share (as of Sep 24, 2026), against a price of 476,000 KRW. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is KCC Corporation stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 002380 trades below its calculated fair value: price 476,000 KRW, fair value 499,299 KRW, a gap of about +5% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 002380?
No. The price is what the market pays today (476,000 KRW); the fair value is what the company's own numbers justify (499,299 KRW). For KCC Corporation the two are 23,299 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is KCC Corporation worth?
The market values KCC Corporation at about 3.5T KRW (market capitalisation, as of Sep 24, 2026). Per share that is 476,000 KRW; our models calculate a fair value of 499,299 KRW per share.
What do the bullish and bearish scenarios say about 002380?
Our models span a range for KCC Corporation: cautious scenario 316,770 KRW, base 499,299 KRW, optimistic 748,349 KRW per share (as of Sep 24, 2026, price 476,000 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of KCC Corporation (002380)?
Balance-sheet figures for KCC Corporation (as of Sep 24, 2026): return on equity 23.8%, debt of 0.38 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is 002380 from its 52-week high?
KCC Corporation trades at 476,000 KRW, about 30% below its 52-week high of 680,000 KRW and 36% above the low of 349,596 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 499,299 KRW is for.
Which stocks are comparable to KCC Corporation?
From the same area (Basic Materials) we also value BASF SE, Saudi Basic Industries Corporation, Ningxia Baofeng Energy Group, Dow Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is KCC Corporation stock attractive at the current price?
The data as of Sep 24, 2026: price 476,000 KRW, calculated fair value 499,299 KRW (+5%), Quality Score 52/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 002380 calculated?
We run KCC Corporation through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 499,299 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. KCC Corporation currently trades 5 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of KCC Corporation (002380)?
The closing price on Sep 23, 2026 was 476,000 KRW. Our model-based fair value is 499,299 KRW, about +5% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with KCC Corporation right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (316,770 KRW to 748,349 KRW) leaves room in how you read the outcome.
Key figures of KCC Corporation
How large is the market capitalisation of KCC Corporation (002380)?
The market capitalisation of KCC Corporation is 3.5T KRW (≈ $2.5B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of KCC Corporation (002380)?
The price-to-sales ratio of KCC Corporation is 0.50 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of KCC Corporation (002380)?
The dividend yield of KCC Corporation is 3.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of KCC Corporation (002380)?
The net margin of KCC Corporation is 23.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of KCC Corporation (002380)?
The return on equity (ROE) of KCC Corporation is 23.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of KCC Corporation (002380)?
On an EBIT basis the return on assets of KCC Corporation is 3.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of KCC Corporation (002380)?
The operating margin of KCC Corporation is 5.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at KCC Corporation (002380)?
Revenue at KCC Corporation is growing +1.7% versus a year earlier (3y avg −1.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at KCC Corporation (002380)?
Earnings per share at KCC Corporation are growing +393% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does KCC Corporation (002380) carry?
The net debt of KCC Corporation is 3.8T KRW (fiscal year 2025, ≈ 8.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch KCC Corporation in the live analysis
One click puts KCC Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
