Fair Value Calculator Fair Value Calculator
EN DE

Blue Sail Medical Co (002382) Fair Value & Analysis

Healthcare · CN · Market cap 5.5B CNY

BS Blue Sail Medical Co 002382 · SHE
Price¥5.68
Fair Value¥4.42
Upside-22.2%
Quality43/100
Watch Blue Sail Medical Co for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range ¥3.01 – ¥5.82 📤 Share as image

Fair value as of: Jul 22, 2026

From 4 valuation models · updated today

Fair value updated Jul 22, 2026, revised from ¥32.00 to ¥4.42 (−86.2%) since Jun 25, 2026. Share price +1.4% over the past month.

Price vs Fair Value (12 months)

¥8.66 ¥5.08 Fair Value ¥4.42 Jun 2025 Jul 2026

12‑month range ¥5.08 – ¥8.66 · fair‑value band ¥3.01 – ¥5.82 · the ¥5.68 price screens above the ¥4.42 fair value. As of Jul 22, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Blue Sail Medical Co (002382) currently trades at ¥5.68, while our model-based Fair Value estimate is ¥4.42, implying the stock looks roughly 22.2% overvalued today. We read business quality at 43/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Blue Sail Medical Co generated revenue of 5.8B CNY at a net margin of -14.4%. Revenue grew 6.3% year over year. It earns a return on equity of -8.8%. Net debt stands at 1.2B CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥3.01 (bear case) to ¥5.82 (bull case); at ¥5.68, the current price sits within that range. The share trades about 36% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -32% fair-value upside, at -22%, 002382 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 5.8B CNY
Revenue growth (YoY) +6.3%
Net margin -14.4%
Return on equity -8.8%
Free cash flow −95.3M CNY FY2025
Operating margin 8.5%
More key figures
EPS (TTM) ¥-0.8400
EPS growth (YoY) -98.8%
Net debt 1.2B CNY FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 22, 2026. TTM = trailing twelve months.

About the company

Blue Sail Medical Co.,Ltd. operates as a medical device company in China and internationally. It operates through Health Protection Division; Cardiovascular and Cerebrovascular Department; and Emergency Rescue Division segments. The company offers cardiovascular and cerebrovascular products comprising drug-eluting stents and balloons, conventional balloons, and transcatheter aortic valve replacement systems; and disposable health protection gloves consisting of disposable nitrile, PVC, latex, and TPE/CPE gloves, as well as polyurethane gloves for use in medical examinations, food processing, industrial labor protection, daily protection, and other applications. It also provides emergency rescue products, such as road rescue kits, Red Cross foreign aid kits, AED family emergency kits, Firstaid series, mother's parcels, pet and catering first aid kits, portable protection and AED emergency kits, road rescue and fire emergency kits, AED first aid kits, eye wash first aid kits, face …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Blue Sail Medical Co reported revenue of ¥5.7B in FY2025 versus ¥8.1B in FY2021, a compound −8.3%/yr. Reported net income was −¥759M in FY2025.

Revenue −8.3%/yr
FY21 ¥8.1B
FY22 ¥4.9B
FY23 ¥4.9B
FY24 ¥6.3B
FY25 ¥5.7B
Net income
FY21 ¥1.2B
FY22 −¥372M
FY23 −¥568M
FY24 −¥446M
FY25 −¥759M

Is 002382 fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Blue Sail Medical Co Fair Value". https://www.fairvalue-calculator.com/stock/002382

Similar stocks

10 more Medical Instruments & Supplies stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Intuitive Surgical, Inc ISRG C$20.93 C$10.43 -50%
EssilorLuxottica Société anonyme ESLOF $190.25 $125.65 -34%
Medline Inc MDLN $34.71 $30.15 -13%
HOYA Corporation HOCPY $168.16 $96.16 -43%
Becton, Dickinson and Company BDX $147.79 $124.26 -16%
Alcon Inc ALC $65.18 $44.21 -32%
ResMed Inc RMD $196.04 $185.14 -6%
West Pharmaceutical Services, Inc WST $330.92 $114.00 -66%
Terumo Corporation TRUMF $14.62 $12.65 -13%
Straumann Holding SAUHY $12.68 $5.49 -57%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Blue Sail Medical Co (002382) undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥4.42 versus a price of ¥5.68, about −22% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 002382?
Our model-based fair value for Blue Sail Medical Co is ¥4.42 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥5.68.
What is the quality score of 002382?
Blue Sail Medical Co has a Quality Score of 43/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Blue Sail Medical Co (002382)?
Blue Sail Medical Co reported trailing-twelve-month revenue of about 5.8B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002382?
The net profit margin of Blue Sail Medical Co is about -14.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Blue Sail Medical Co analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.