Guangdong Vanward New Electric Co Ltd (002543) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Guangdong Vanward New Electric Co Ltd stock ¥9.18, price ¥6.85, upside +34.0%, quality 52 out of 100. Rating: undervalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range ¥4.71 – ¥13.36 · fair‑value band ¥7.06 – ¥11.03 · the ¥6.85 price screens below the ¥9.18 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Guangdong Vanward New Electric Co in your weekly email
Every Wednesday you see whether Guangdong Vanward New Electric Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Guangdong Vanward New Electric Co., Ltd. manufactures household and electrical appliances in China and internationally. It offers gas-fired instant, air source, and electric water heater products, as well as gas-fired water boiler, hobs, ovens, grills, and electric fireplace products.
Show moreShow less
The company was founded in 1993 and is headquartered in Foshan, China.
Stock analysis
Guangdong Vanward New Electric Co Ltd (002543) currently trades at ¥6.85, while our model-based Fair Value estimate is ¥9.18, implying the stock looks roughly 25% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ¥9.52 per share, and 4 of the 16 models we run sit above the ¥6.85 price.
Bear case: the Asset-Based group reads lowest at ¥1.15, and 12 of the 16 models stay below the price. Data coverage for this calculation is low.
Scenario range: ¥7.06 (bear) to ¥11.03 (bull), the price of ¥6.85 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Guangdong Vanward New Electric Co Ltd reported revenue of 7.2B CNY in FY2025 versus 7.5B CNY in FY2021, a compound −1.0%/yr. Reported net income was 216M CNY in FY2025, compounding −11.9%/yr from FY2021.
Key figures
Market cap 5.2B CNY (≈ $784M) Small · P/S ratio 0.85 · EPS (TTM) ¥−0.1400 · Dividend yield 6.1% · Net margin −1.5% · Return on equity −2.1% · Return on assets (EBIT) 7.1% (5-year average) · Operating margin −0.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 20 out of 100 (low confidence).
What moves the price
The share trades about 39% below its 52-week high and 11% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −24% fair-value upside, at 34%, 002543 screens cheaper than that median.
Fair Value models
Bear¥7.06Fair Value ¥9.18Bull¥11.03
Price ¥6.85 · Upside +34.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income¥4.73¥4.74¥4.9176
EPV¥4.67¥5.10¥5.4674
ROIC Compounder¥4.67¥5.10¥5.4672
All 16 models by family
Earnings-Based
Graham-Dodd¥1.97¥6.07¥8.0765
Lynch FV¥1.31¥1.87¥2.4461
PEG = 1.0¥1.31¥1.87¥2.4457
EPV¥4.67¥5.10¥5.4674
Dividend Discount
Gordon GGM¥2.31¥4.32¥6.1367
DDM Multi-Stage¥2.31¥3.64¥4.6067
Multiples
P/E Multiple¥4.79¥6.38¥7.9863
P/S Multiple¥3.70¥4.93¥6.1658
P/B Multiple¥7.40¥9.87¥12.3455
EV/EBIT¥9.42¥11.67¥13.9366
EV/EBITDA¥9.01¥11.13¥13.2567
EV/Revenue¥7.21¥9.17¥11.1254
Asset-Based
NCAV (Graham)¥0.7600¥1.15¥1.4454
Economic Profit
Residual Income¥4.73¥4.74¥4.9176
ROIC Compounder¥4.67¥5.10¥5.4672
Growth Earnings
Growth-Adj P/E¥3.92¥5.61¥7.2967
The fair value above starts from this blend and is adjusted for a year distorted by one-off effects.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.26/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−1.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.9%
Start year 2020 (pandemic). Over 10 years: +5.6% a year
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−12.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−18.5%
Dividend (yield on the price)6.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−18.5% vs −3.8%, slowing
Profit margin 2019 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 5%
Compare Guangdong Vanward New Electric Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 297 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Guangdong Vanward New Electric Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/002543
Frequently asked questions
Is Guangdong Vanward New Electric Co Ltd (002543) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of ¥9.18 versus a price of ¥6.85, about +34% upside (undervalued).
What is the fair value of 002543?
Our model-based fair value for Guangdong Vanward New Electric Co Ltd is ¥9.18 (as of Nov 5, 2026), built from audited fundamentals. The current price: ¥6.85.
What is the quality score of 002543?
Guangdong Vanward New Electric Co Ltd has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Guangdong Vanward New Electric Co Ltd (002543)?
Our model-based price target is the fair value of ¥9.18 (as of Nov 5, 2026) from 16 valuation models. Cautious scenario ¥7.06, optimistic scenario ¥11.03. It is a calculation from audited fundamentals, not an analyst target.
What is the Guangdong Vanward New Electric Co Ltd stock forecast for 2026?
Our models put fair value at ¥9.18, about +34% upside versus a price of ¥6.85 (undervalued). Cautious scenario ¥7.06, optimistic scenario ¥11.03. The calculation is refreshed regularly with new filings.
What is the revenue of Guangdong Vanward New Electric Co Ltd (002543)?
Guangdong Vanward New Electric Co Ltd reported trailing-twelve-month revenue of about 6.8B CNY (latest available figure, as of Nov 5, 2026).
Does Guangdong Vanward New Electric Co Ltd pay a dividend?
Guangdong Vanward New Electric Co Ltd currently shows a dividend yield of 6.13% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Guangdong Vanward New Electric Co Ltd (002543) and when is the ex-dividend date?
Guangdong Vanward New Electric Co Ltd pays a dividend of ¥0.42 per share a year, a dividend yield of 6.1%. The last ex-dividend date was Jun 12, 2026. A dividend has been paid every year since at least 2011. The payout ratio is 145% of earnings. Our assessment: Pays more than it earns. The company pays out more in dividends than it earns, and free cash flow clearly does not cover the dividend either. It may need to be cut unless profits recover.
What is the intrinsic value of Guangdong Vanward New Electric Co Ltd (002543)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Guangdong Vanward New Electric Co Ltd it is ¥9.18 per share (as of Nov 5, 2026), against a price of ¥6.85. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Guangdong Vanward New Electric Co Ltd stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 002543 trades below its calculated fair value: price ¥6.85, fair value ¥9.18, a gap of about +34% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 002543?
No. The price is what the market pays today (¥6.85); the fair value is what the company's own numbers justify (¥9.18). For Guangdong Vanward New Electric Co Ltd the two are ¥2.33 per share apart. That gap is exactly why we show both numbers side by side.
How much is Guangdong Vanward New Electric Co Ltd worth?
The market values Guangdong Vanward New Electric Co Ltd at about 5.2B CNY (market capitalisation, as of Nov 5, 2026). Per share that is ¥6.85; our models calculate a fair value of ¥9.18 per share.
What do the bullish and bearish scenarios say about 002543?
Our models span a range for Guangdong Vanward New Electric Co Ltd: cautious scenario ¥7.06, base ¥9.18, optimistic ¥11.03 per share (as of Nov 5, 2026, price ¥6.85). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Guangdong Vanward New Electric Co Ltd (002543)?
Balance-sheet figures for Guangdong Vanward New Electric Co Ltd (as of Nov 5, 2026): return on equity −2.1%, debt of 0.04 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is 002543 from its 52-week high?
Guangdong Vanward New Electric Co Ltd trades at ¥6.85, about 39% below its 52-week high of ¥11.28 and 11% above the low of ¥6.18 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥9.18 is for.
Which stocks are comparable to Guangdong Vanward New Electric Co Ltd?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, SharkNinja, Inc, Haier Smart Home Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Guangdong Vanward New Electric Co Ltd stock attractive at the current price?
The data as of Nov 5, 2026: price ¥6.85, calculated fair value ¥9.18 (+34%), Quality Score 52/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 002543 calculated?
We run Guangdong Vanward New Electric Co Ltd through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥9.18 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Guangdong Vanward New Electric Co Ltd currently trades 25% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Guangdong Vanward New Electric Co Ltd (002543)?
The closing price on Nov 6, 2026 was ¥6.85. Our model-based fair value is ¥9.18, about +34% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Guangdong Vanward New Electric Co Ltd right now?
The price is below even our cautious bear case (¥7.06). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of Guangdong Vanward New Electric Co Ltd (002543) come from?
Earnings per share at Guangdong Vanward New Electric Co Ltd grew +8.7 % a year from 2013 to 2024. Broken into its drivers: revenue per share +6.0 %, EBIT margin +2.8 %, tax rate +0.3 %, residual (interest, one-offs) −0.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Guangdong Vanward New Electric Co Ltd
How large is the market capitalisation of Guangdong Vanward New Electric Co Ltd (002543)?
The market capitalisation of Guangdong Vanward New Electric Co Ltd is 5.2B CNY (≈ $784M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Guangdong Vanward New Electric Co Ltd (002543)?
The price-to-sales ratio of Guangdong Vanward New Electric Co Ltd is 0.85 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Guangdong Vanward New Electric Co Ltd (002543)?
Earnings per share at Guangdong Vanward New Electric Co Ltd are ¥−0.1400. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Guangdong Vanward New Electric Co Ltd (002543)?
The dividend yield of Guangdong Vanward New Electric Co Ltd is 6.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Guangdong Vanward New Electric Co Ltd (002543)?
The net margin of Guangdong Vanward New Electric Co Ltd is −1.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Guangdong Vanward New Electric Co Ltd (002543)?
The return on equity (ROE) of Guangdong Vanward New Electric Co Ltd is −2.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Guangdong Vanward New Electric Co Ltd (002543)?
On an EBIT basis the return on assets of Guangdong Vanward New Electric Co Ltd is 7.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Guangdong Vanward New Electric Co Ltd (002543)?
The operating margin of Guangdong Vanward New Electric Co Ltd is −0.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Guangdong Vanward New Electric Co Ltd (002543)?
Revenue at Guangdong Vanward New Electric Co Ltd is growing −16.7% versus a year earlier (3y avg +2.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Guangdong Vanward New Electric Co Ltd (002543)?
Earnings per share at Guangdong Vanward New Electric Co Ltd are growing −54.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Guangdong Vanward New Electric Co Ltd (002543) generate?
The free cash flow of Guangdong Vanward New Electric Co Ltd is −91.8M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Guangdong Vanward New Electric Co Ltd (002543) hold?
Guangdong Vanward New Electric Co Ltd holds more cash than debt, 2.0B CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Guangdong Vanward New Electric Co Ltd in the live analysis
One click puts Guangdong Vanward New Electric Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 5, 2026