EN DE

Zhejiang Reclaim Construction Group (002586) Fair Value & Analysis

Industrials · CN · Market cap 4.4B CNY

ZR Zhejiang Reclaim Construction Group 002586 · SHE
Price¥3.76
Fair Value¥3.88
Upside+3.2%
Quality50/100
Watch Zhejiang Reclaim Construction Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 12.6% net margin
Low debt · negative free cash flow
Ranks above peers (7/11)
Narrow moat 34/100
Evidence: Medium Range ¥2.42 – ¥5.00 Share as image

Fair value as of: Jul 22, 2026

From 12 valuation models · updated 19 days ago

Share price +0.8% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (¥2.42 to ¥5.00) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥5.18 ¥1.27 Fair Value ¥3.88 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥1.27 – ¥5.18 · fair‑value band ¥2.42 – ¥5.00 · the ¥3.76 price screens below the ¥3.88 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zhejiang Reclaim Construction Group (002586) currently trades at ¥3.76, while our model-based Fair Value estimate is ¥3.88, implying the stock looks roughly 3.2% fairly valued today. The Quality Score stands at 50/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Zhejiang Reclaim Construction Group generated revenue of 2.1B CNY at a net margin of 12.6%. Revenue grew 7.9% year over year. It earns a return on equity of 8.1%. The balance sheet holds a net cash position of 453M CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥2.42 (bear case) to ¥5.00 (bull case); at ¥3.76, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 28% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 3%, 002586 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥2.33 ¥2.50 ¥2.93 76
Gordon GGM ¥0.2300 ¥0.3900 ¥0.5700 70
Growth-Adj P/E ¥2.86 ¥4.09 ¥5.31 68
All 12 models by family
DCF Models
Owner Earnings ¥3.20 ¥4.16 ¥5.47 31
Earnings-Based
Graham-Dodd ¥1.62 ¥3.88 ¥5.00 54
PEG = 1.0 ¥0.6800 ¥0.9700 ¥1.26 46
Dividend Discount
Gordon GGM ¥0.2300 ¥0.3900 ¥0.5700 70
DDM Multi-Stage ¥0.2300 ¥0.3300 ¥0.4400 61
Multiples
P/E Multiple ¥3.76 ¥5.02 ¥6.27 63
P/S Multiple ¥2.74 ¥3.66 ¥4.57 58
P/B Multiple ¥3.05 ¥4.06 ¥5.08 55
EV/EBITDA ¥1.00 ¥1.03 ¥1.06 54
Asset-Based
NCAV (Graham) ¥1.40 ¥1.88 ¥2.81 50
Economic Profit
Residual Income ¥2.33 ¥2.50 ¥2.93 76
Growth Earnings
Growth-Adj P/E ¥2.86 ¥4.09 ¥5.31 68

Widest divergence: DCF Models (¥4.16) versus Dividend Discount (¥0.3300). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 2.1B CNY
Revenue growth (YoY) +7.9%
Net margin 12.6%
Return on equity 8.1%
Free cash flow −510M CNY FY2025
P/E ratio 16.6
More key figures
Operating margin -2.9%
EPS (TTM) ¥0.2300
EPS growth (YoY) -58.2%
Net cash 453M CNY FY2024

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 46 · Market factors (momentum, volatility) 47

Profitability 32
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 47
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Zhejiang Reclaim Construction Group Co., Ltd. engages in the seawall construction business in China. It undertakes water conservancy and hydropower engineering, municipal public works, ports waterway engineering, housing construction engineering, foundation and foundation treatment engineering, tunnel and bridge engineering, and urban landscaping …

Full company description

Zhejiang Reclaim Construction Group Co., Ltd. engages in the seawall construction business in China. It undertakes water conservancy and hydropower engineering, municipal public works, ports waterway engineering, housing construction engineering, foundation and foundation treatment engineering, tunnel and bridge engineering, and urban landscaping engineering construction services. The company engages in the blasting design and construction, safety assessment, safety supervision; project construction investment; earthwork engineering, and water conservancy engineering planning and design; organization of cultural and artistic exchanges; film and television program planning; advertising services; software development services; leasing services; industrial investment; professional technical services; wastewater treatment and recycling; residential services, repairs, and other services; scientific research and technical services; and culture, sports, and entertainment services. Zhejiang Reclaim Construction Group Co., Ltd. was founded in 1984 and is headquartered in Ningbo, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zhejiang Reclaim Construction Group reported revenue of ¥2.1B in FY2025 versus ¥2.6B in FY2021, a compound −5.1%/yr. Reported net income was ¥273M in FY2025.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
2.1B CNY
Latest YoY
−15.7%
Avg. growth/yr (3Y)
−6.5%
Avg. growth/yr (5Y)
−0.5%
Avg. growth/yr (17Y)
+6.8%
Revenue −5.1%/yr
FY21 ¥2.6B
FY22 ¥2.6B
FY23 ¥2.1B
FY24 ¥2.5B
FY25 ¥2.1B
Net income
FY21 −¥27.4M
FY22 −¥497M
FY23 −¥137M
FY24 −¥151M
FY25 ¥273M

Watch 002586: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zhejiang Reclaim Construction Group Fair Value". https://www.fairvalue-calculator.com/stock/002586

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Above median
Fair Value upside +3% · Above median
Return on equity (TTM) 8% · Above median
Return on assets -0% · Bottom 25%
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) -3% · Bottom 25%
Revenue growth 8% · Above median
Debt / equity 0.07× · Lower than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 16.6× · Cheaper than median
P/B 1.36× · Pricier than median
P/S (TTM) 2.06× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 38 · sector 16
FUTURE 40 · sector 18
PAST 33 · sector 26
HEALTH 97 · sector 94
DIVIDEND 0 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Zhejiang Reclaim Construction Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Zhejiang Reclaim Construction Group (002586) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥3.88 versus a price of ¥3.76, about +3% (fairly valued).
What is the fair value of 002586?
Our model-based fair value for Zhejiang Reclaim Construction Group is ¥3.88 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥3.76.
What is the quality score of 002586?
Zhejiang Reclaim Construction Group has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zhejiang Reclaim Construction Group (002586)?
Zhejiang Reclaim Construction Group reported trailing-twelve-month revenue of about 2.1B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002586?
The net profit margin of Zhejiang Reclaim Construction Group is about 12.6%, meaning it keeps roughly 12.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Zhejiang Reclaim Construction Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.