EN DE

Ferrovial N.V (FER) Fair Value & Analysis

Industrials · US · Market cap $46.1B

FN Ferrovial N.V logo Ferrovial N.V FER · US
Price$65.39
Fair Value$24.13
Upside-63.1%
Quality61/100
Watch Ferrovial N.V for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 9.2% net margin
High debt · generates free cash flow
Mixed vs. peers (6/15)
Moderate moat 54/100
Evidence: Medium Range $18.10 – $30.91 Share as image

Fair value as of: Jul 11, 2026

From 26 valuation models · updated 27 days ago

Fair value updated Jul 11, 2026, revised from $21.19 to $24.13 (+13.9%) since Jun 24, 2026. Share price −0.7% over the past month.

A solid business, but screening 63% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($30.91). The favourable scenario is already priced in.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$73.66 $20.08 Fair Value $24.13 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range $20.08 – $73.66 · fair‑value band $18.10 – $30.91 · the $65.39 price screens above the $24.13 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ferrovial N.V (FER) currently trades at $65.39, while our model-based Fair Value estimate is $24.13, implying the stock looks roughly 63.1% overvalued today. We read business quality at 61/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Ferrovial N.V generated revenue of $9.6B at a net margin of 9.2%. Revenue grew 5.7% year over year. It earns a return on equity of 14.3%. Net debt stands at $6.5B. Fundamentals as of Jul 11, 2026

Our scenario range runs from $18.10 (bear case) to $30.91 (bull case); at $65.39, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 33% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -63%, FER screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $21.62 $36.77 $59.00 80
Residual Income $8.27 $11.05 $32.56 76
Rev-Margin DCF $12.04 $22.22 $34.37 74
All 26 models by family
DCF Models
FCF DCF $21.30 $38.78 $66.34 38
Owner Earnings $12.34 $24.31 $43.18 31
5Y Revenue Exit $12.04 $22.04 $34.68 39
5Y EBITDA Exit $15.99 $29.60 $45.55 41
5Y P/E Exit $13.57 $24.96 $36.99 38
10Y Revenue Exit $14.61 $24.68 $38.16 36
10Y EBITDA Exit $17.62 $29.99 $46.65 37
10Y P/E Exit $16.06 $26.73 $39.97 35
Earnings-Based
Graham-Dodd $8.44 $29.36 $39.46 54
Lynch FV $6.82 $9.74 $12.66 50
PEG = 1.0 $6.82 $9.74 $12.66 46
EPV $6.95 $9.30 $11.36 59
Dividend Discount
Gordon GGM $2.00 $4.16 $6.60 70
DDM Multi-Stage $2.00 $3.49 $4.37 61
Multiples
P/E Multiple $18.61 $24.82 $31.02 63
P/S Multiple $15.82 $21.09 $26.37 58
P/B Multiple $15.82 $21.09 $26.37 55
EV/EBIT $15.06 $22.46 $29.86 53
EV/EBITDA $15.57 $23.14 $30.71 54
EV/Revenue $7.82 $14.23 $20.65 43
Asset-Based
NCAV (Graham) $4.13 $5.53 $8.26 50
Growth DCF
Growth DCF $21.62 $36.77 $59.00 80
Rev-Margin DCF $12.04 $22.22 $34.37 74
Economic Profit
Residual Income $8.27 $11.05 $32.56 76
ROIC Compounder $6.95 $10.07 $15.04 72
Growth Earnings
Growth-Adj P/E $16.12 $23.02 $29.93 68

Widest divergence: DCF Models ($24.96) versus Dividend Discount ($3.49). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $9.6B
Revenue growth (YoY) +5.7%
Net margin 9.2%
Return on equity 14.3%
Free cash flow $1.7B FY2025
P/E ratio 49.5
More key figures
Operating margin 12.4%
EPS (TTM) $1.34
EPS growth (YoY) -87.6%
Net debt $6.5B FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 56 · Market factors (momentum, volatility) 63

Profitability 42
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 79
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 66
Distance to the 52-week high (market factor)
Net Issuance 89
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ferrovial N.V., together with its subsidiaries, engages in the development, construction, and operation of highways and airports in the United States, Poland, Spain, the United Kingdom, Canada, and internationally. It operates through four segments: Construction, Highways, Airports, and Energy.

Full company description

Ferrovial N.V., together with its subsidiaries, engages in the development, construction, and operation of highways and airports in the United States, Poland, Spain, the United Kingdom, Canada, and internationally. It operates through four segments: Construction, Highways, Airports, and Energy. The company is involved in the development, financing, and operation of toll road infrastructure and construction activities, including the design and construction of public and private works; construction of public infrastructures; and development, financing, investing, and operation of airports. It engages in the development and construction of energy transmission and renewable generation energy infrastructure, as well as rendering of services regarding energy efficiency; and operation of waste management plants. The company was founded in 1952 and is based in Amsterdam, the Netherlands.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ferrovial N.V reported revenue of $9.6B in FY2025 versus $6.8B in FY2021, a compound +9.2%/yr. Reported net income was $888M in FY2025, compounding −7.2%/yr from FY2021.

Growth Quality 75/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$9.6B
Latest YoY
+5.2%
Avg. growth/yr (3Y)
+8.4%
Avg. growth/yr (5Y)
+8.7%
Avg. growth/yr (21Y)
+15.3%
Revenue +9.2%/yr
FY21 $6.8B
FY22 $7.6B
FY23 $8.5B
FY24 $9.1B
FY25 $9.6B
Net income −7.2%/yr
FY21 $1.2B
FY22 $188M
FY23 $460M
FY24 $3.2B
FY25 $888M

FER screens 63% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ferrovial N.V Fair Value". https://www.fairvalue-calculator.com/stock/FER

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Engineering & Construction · 831 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside −63% · Bottom 25%
Return on equity (TTM) 14% · Above median
Return on assets 2% · Above median
Net margin (TTM) 9% · Top 25%
Operating margin (TTM) 12% · Top 25%
Revenue growth 6% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 1.58× · Higher than 75% of peers

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 49.6× · Pricier than 75% of peers
P/B 7.81× · Pricier than 75% of peers
P/S (TTM) 4.79× · Pricier than 75% of peers
P/FCF 26.5× · Pricier than 75% of peers
EV/EBITDA 35.2× · Pricier than 75% of peers
PEG 5.00× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 29 · sector 17
PAST 57 · sector 26
HEALTH 21 · sector 94
DIVIDEND 0 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹102.36 ₹48.22 -53%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Ferrovial N.V with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ferrovial N.V (FER) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of $24.13 versus a price of $65.39, about −63% (overvalued).
What is the fair value of FER?
Our model-based fair value for Ferrovial N.V is $24.13 (as of Jul 11, 2026), built from audited fundamentals. The current price is $65.39.
What is the quality score of FER?
Ferrovial N.V has a Quality Score of 61/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Ferrovial N.V (FER)?
Ferrovial N.V reported trailing-twelve-month revenue of about $9.6B (latest available figure, as of Jul 11, 2026).
What is the net profit margin of FER?
The net profit margin of Ferrovial N.V is about 9.2%, meaning it keeps roughly 9.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ferrovial N.V and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.