EN DE

Realcan Pharmaceutical Group (002589) Fair Value & Analysis

Healthcare · CN · Market cap 4.0B CNY

RP Realcan Pharmaceutical Group 002589 · SHE
Price¥3.04
Fair Value¥1.25
Upside-58.9%
Quality44/100
Watch Realcan Pharmaceutical Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.2% net margin
Low debt · negative free cash flow
0.07% dividend yield
Trails peers (4/13)
Narrow moat 19/100
Evidence: High Range ¥1.14 – ¥1.43 Share as image

Fair value as of: Jul 22, 2026

From 15 valuation models · updated 19 days ago

Share price +18.8% over the past month.

Below-average quality, and screening another 59% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥1.43). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥6.20 ¥2.09 Fair Value ¥1.25 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥2.09 – ¥6.20 · fair‑value band ¥1.14 – ¥1.43 · the ¥3.04 price screens above the ¥1.25 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Realcan Pharmaceutical Group (002589) currently trades at ¥3.04, while our model-based Fair Value estimate is ¥1.25, implying the stock looks roughly 58.9% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Realcan Pharmaceutical Group generated revenue of 7.2B CNY at a net margin of 0.2%. Revenue declined 2.8% year over year. It earns a return on equity of 0.8%. Net debt stands at 691M CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥1.14 (bear case) to ¥1.43 (bull case); at ¥3.04, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at 2% fair-value upside, at -59%, 002589 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥2.33 ¥2.15 ¥1.43 76
ROIC Compounder ¥2.70 ¥2.76 ¥2.81 72
Gordon GGM ¥1.02 ¥1.11 ¥1.25 70
All 15 models by family
DCF Models
Owner Earnings ¥3.38 ¥3.75 ¥4.43 31
Earnings-Based
Graham-Dodd ¥0.0700 ¥0.1000 ¥0.1100 54
EPV ¥2.70 ¥2.76 ¥2.81 59
Dividend Discount
Gordon GGM ¥1.02 ¥1.11 ¥1.25 70
DDM Multi-Stage ¥1.02 ¥1.28 ¥1.62 61
Multiples
P/E Multiple ¥0.1800 ¥0.2300 ¥0.2900 63
P/S Multiple ¥0.1400 ¥0.1800 ¥0.2300 58
P/B Multiple ¥0.1400 ¥0.1800 ¥0.2300 55
EV/EBIT ¥2.91 ¥3.10 ¥3.30 53
EV/EBITDA ¥4.06 ¥4.63 ¥5.21 54
EV/Revenue ¥2.74 ¥2.92 ¥3.10 43
Asset-Based
NCAV (Graham) ¥1.76 ¥2.36 ¥3.52 50
Economic Profit
Residual Income ¥2.33 ¥2.15 ¥1.43 76
ROIC Compounder ¥2.70 ¥2.76 ¥2.81 72
Growth Earnings
Growth-Adj P/E ¥0.1200 ¥0.1800 ¥0.2300 68

Widest divergence: DCF Models (¥3.75) versus Earnings-Based (¥0.1000). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 7.2B CNY
Revenue growth (YoY) -2.8%
Net margin 0.2%
Return on equity 0.8%
Free cash flow −13.1M CNY FY2025
P/E ratio 269.0
More key figures
Operating margin 3.7%
EPS (TTM) ¥0.0100
Dividend yield 0.1%
EPS growth (YoY) -13.8%
Net debt 691M CNY FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 42 · Market factors (momentum, volatility) 39

Profitability 18
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 14
Earnings quality: real cash, not paper profit
Fin. Strength 39
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Realcan Pharmaceutical Group Co., Ltd. sells medicines, medical devices, and medical consumables to medical institutions in China. It operates through the Drug and Equipment Distribution, In Vitro Diagnostics, Pharmaceutical Logistics, Traditional Chinese Medicine, and Microbiome Medicine segments.

Full company description

Realcan Pharmaceutical Group Co., Ltd. sells medicines, medical devices, and medical consumables to medical institutions in China. It operates through the Drug and Equipment Distribution, In Vitro Diagnostics, Pharmaceutical Logistics, Traditional Chinese Medicine, and Microbiome Medicine segments. The company engages in the processing, manufacture, sale, and wholesale of Chinese medicinal materials, herbal medicine, and patent medicine. It is also involved in the wholesale of biochemical, psychotropic, narcotic, and toxic drugs for medical use; chemical APIs, and preparations; antibiotics, biological products, anabolic steroids, peptide hormones, poppy shells, and pharmaceutical precursor chemicals; and medical devices. In addition, the company provides leasing of medical devices and technical services; investment management and consulting services; medical sterilization outsourcing and consulting services; health consulting services; and pharmaceutical logistics services. Further, it engages in the warehousing and distribution of drugs; technology development and transfer; and operation of a health service platform. The company was formerly known as Realcan Pharmaceutical Co., Ltd. and changed its name to Realcan Pharmaceutical Group Co., Ltd. in December 2018. Realcan Pharmaceutical Group Co., Ltd. was founded in 2004 and is based in Yantai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Realcan Pharmaceutical Group reported revenue of ¥7.3B in FY2025 versus ¥21.1B in FY2021, a compound −23.3%/yr. Reported net income was ¥16.1M in FY2025, compounding −40.8%/yr from FY2021.

Growth Quality 14/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
7.3B CNY
Latest YoY
−8.4%
Avg. growth/yr (3Y)
−16.0%
Avg. growth/yr (5Y)
−23.2%
Avg. growth/yr (17Y)
+11.5%
Revenue −23.3%/yr
FY21 ¥21.1B
FY22 ¥12.3B
FY23 ¥8.0B
FY24 ¥8.0B
FY25 ¥7.3B
Net income −40.8%/yr
FY21 ¥131M
FY22 −¥1.8B
FY23 ¥20.3M
FY24 ¥20.6M
FY25 ¥16.1M

002589 screens 59% overvalued. Compare with McKesson Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Realcan Pharmaceutical Group Fair Value". https://www.fairvalue-calculator.com/stock/002589

Peer Group

Medical Distribution · 81 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside −59% · Bottom 25%
Return on equity (TTM) 1% · Below median
Return on assets 0% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) 4% · Above median
Revenue growth -3% · Below median
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Medical Distribution median · lower = cheaper

P/E (TTM) 269.0× · Pricier than 75% of peers
P/B 0.76× · Cheaper than median
P/S (TTM) 0.56× · Pricier than median
EV/EBITDA 2.6× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 32
FUTURE 0 · sector 14
PAST 3 · sector 21
HEALTH 98 · sector 97
DIVIDEND 1 · sector 53

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
McKesson Corporation MCK $805.96 $819.31 +2%
Cencora, Inc COR $303.44 $175.74 -42%
Cardinal Health, Inc CAH $224.94 $141.77 -37%
Henry Schein, Inc HSIC $87.82 $74.67 -15%
Shanghai Pharmaceuticals Holding 601607 ¥16.70 ¥33.96 +103%
Sinopharm Group 1099 HK$16.74 HK$61.33 +266%
Galenica AG GALE CHF 87.05 CHF 61.79 -29%
Guangzhou Baiyunshan Pharmaceutical Holdings 600332 ¥21.50 ¥28.65 +33%
Jointown Pharmaceutical Group 600998 ¥4.99 ¥9.84 +97%
Asker Healthcare Group ASKER kr 79.45 kr 25.69 -68%

Compare Realcan Pharmaceutical Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Realcan Pharmaceutical Group (002589) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥1.25 versus a price of ¥3.04, about −59% (overvalued).
What is the fair value of 002589?
Our model-based fair value for Realcan Pharmaceutical Group is ¥1.25 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥3.04.
What is the quality score of 002589?
Realcan Pharmaceutical Group has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Realcan Pharmaceutical Group (002589)?
Realcan Pharmaceutical Group reported trailing-twelve-month revenue of about 7.2B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002589?
The net profit margin of Realcan Pharmaceutical Group is about 0.2%, meaning it keeps roughly 0.2% of revenue as net income. Based on the latest reported figures.
Does Realcan Pharmaceutical Group pay a dividend?
Realcan Pharmaceutical Group currently shows a dividend yield of about 0.07% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Realcan Pharmaceutical Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.