EN DE

Jeil Pharma Holdings (002620) Fair Value & Analysis

Healthcare · KR · Market cap 101B KRW

JP Jeil Pharma Holdings 002620 · KO
Price7,710 KRW
Fair Value20,974 KRW
Upside+172.0%
Quality47/100
Watch Jeil Pharma Holdings for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 2.2% net margin
Low debt · negative free cash flow
1.03% dividend yield
Trails peers (3/9)
Narrow moat 27/100
Evidence: Medium Range 15,731 KRW – 26,218 KRW Share as image

Fair value as of: Aug 13, 2026

From 17 valuation models · updated today

Share price +21.4% over the past month.

Below-average quality, screening 172% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (15,731 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (47/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

24,969 KRW 6,290 KRW Fair Value 20,974 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 6,290 KRW – 24,969 KRW · fair‑value band 15,731 KRW – 26,218 KRW · the 7,710 KRW price screens below the 20,974 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jeil Pharma Holdings (002620) currently trades at 7,710 KRW, while our model-based Fair Value estimate is 20,974 KRW, implying the stock looks roughly 172.0% undervalued today. The Quality Score stands at 47/100 (below-average quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Jeil Pharma Holdings generated revenue of 626B KRW at a net margin of 2.2%. Revenue declined 17.4% year over year. It earns a return on equity of 7.5%. Net debt stands at 110B KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 15,731 KRW (bear case) to 26,218 KRW (bull case); at 7,710 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 172%, 002620 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 15,634 KRW 15,526 KRW 14,342 KRW 76
ROIC Compounder 23,889 KRW 33,378 KRW 41,761 KRW 72
Gordon GGM 109.56 KRW 227.80 KRW 361.38 KRW 70
All 17 models by family
DCF Models
Owner Earnings 21,242 KRW 40,219 KRW 76,356 KRW 31
Earnings-Based
Graham-Dodd 6,483 KRW 37,194 KRW 51,722 KRW 54
Lynch FV 10,478 KRW 14,968 KRW 19,458 KRW 50
PEG = 1.0 10,478 KRW 14,968 KRW 19,458 KRW 46
EPV 22,588 KRW 25,922 KRW 28,839 KRW 59
Dividend Discount
Gordon GGM 109.56 KRW 227.80 KRW 361.38 KRW 70
DDM Multi-Stage 109.56 KRW 192.08 KRW 239.08 KRW 61
Multiples
P/E Multiple 15,731 KRW 20,974 KRW 26,218 KRW 63
P/S Multiple 12,155 KRW 16,207 KRW 20,259 KRW 58
P/B Multiple 12,155 KRW 16,207 KRW 20,259 KRW 55
EV/EBIT 34,963 KRW 45,757 KRW 56,550 KRW 53
EV/EBITDA 39,474 KRW 51,771 KRW 64,068 KRW 54
EV/Revenue 25,693 KRW 35,598 KRW 45,503 KRW 43
Asset-Based
NCAV (Graham) 10,382 KRW 13,911 KRW 20,763 KRW 50
Economic Profit
Residual Income 15,634 KRW 15,526 KRW 14,342 KRW 76
ROIC Compounder 23,889 KRW 33,378 KRW 41,761 KRW 72
Growth Earnings
Growth-Adj P/E 15,889 KRW 22,699 KRW 29,509 KRW 68

Widest divergence: DCF Models (40,219 KRW) versus Dividend Discount (192.08 KRW). Highest evidence: Residual Income (76).

Notify me when 002620 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 626B KRW
Revenue growth (YoY) -17.4%
Net margin 2.2%
Return on equity 7.5%
Free cash flow −8.9B KRW FY2025
Operating margin 2.4%
More key figures
Dividend yield 1.0%
EPS growth (YoY) -52.0%
Net debt 110B KRW FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 44 · Market factors (momentum, volatility) 43

Profitability 36
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 35
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jeil Pharma Holdings Inc manufactures and sells ingredients of drugs, incrementally modified drugs, and generic drugs in South Korea. The company offers active pharmaceutical ingredients in the areas of antibiotics, gastrointestinal, cardiovascular, neuropsychiatry, oncology, endocrinology, urology, antiviral, and antihistamines, as well as patch products.

Full company description

Jeil Pharma Holdings Inc manufactures and sells ingredients of drugs, incrementally modified drugs, and generic drugs in South Korea. The company offers active pharmaceutical ingredients in the areas of antibiotics, gastrointestinal, cardiovascular, neuropsychiatry, oncology, endocrinology, urology, antiviral, and antihistamines, as well as patch products. It also provides finished dosage forms in the areas of anti-bacteria and anti-fungal, anti-virus, cardiovascular, endocrinology, neurology, gastrointestinal, urology, oncology, anti-histamine, rheumatology, respiratory, otolaryngological, heaptic, laxatives, and purgatives. The company exports its products to approximately 40 countries in the Association of Southeast Asian Nations, Central and South America, Africa, etc. The company was founded in 1959 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jeil Pharma Holdings reported revenue of 658B KRW in FY2025 versus 763B KRW in FY2021, a compound −3.6%/yr. Reported net income was 14.6B KRW in FY2025.

Growth Quality 6/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
658B KRW
Latest YoY
−15.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.9%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.5%
Revenue −3.6%/yr
FY21 763B KRW
FY22 793B KRW
FY23 804B KRW
FY24 780B KRW
FY25 658B KRW
Net income
FY21 −3.5B KRW
FY22 −74.6B KRW
FY23 −16.2B KRW
FY24 −51.2B KRW
FY25 14.6B KRW

Watch 002620: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jeil Pharma Holdings Fair Value". https://www.fairvalue-calculator.com/stock/002620

Peer Group

Drug Manufacturers - Specialty & Generic · 624 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside +172% · Top 25%
Return on equity (TTM) 8% · Above median
Return on assets 3% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth -17% · Bottom 25%
Dividend yield (TTM) 1.0% · Below median
Debt / equity 0.05× · Lower than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 6
FUTURE 0 · sector 21
PAST 30 · sector 25
HEALTH 97 · sector 97
DIVIDEND 21 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.76 ¥25.94 -52%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,944 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹8,500 ₹1,932 -77%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,915 ₹1,163 -76%
PharmaEssentia Corporation 6446 1,440 TWD 233.93 TWD -84%
Cipla Limited CIPLA ₹1,463 ₹1,001 -32%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,167 ₹703.32 -40%
Lupin Limited LUPIN ₹2,281 ₹2,477 +9%
Mankind Pharma Limited MANKIND ₹2,433 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,200 ₹874.79 -27%

Compare Jeil Pharma Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jeil Pharma Holdings (002620) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 20,974 KRW versus a price of 7,710 KRW, about +172% (undervalued).
What is the fair value of 002620?
Our model-based fair value for Jeil Pharma Holdings is 20,974 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price is 7,710 KRW.
What is the quality score of 002620?
Jeil Pharma Holdings has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jeil Pharma Holdings (002620)?
Jeil Pharma Holdings reported trailing-twelve-month revenue of about 626B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 002620?
The net profit margin of Jeil Pharma Holdings is about 2.2%, meaning it keeps roughly 2.2% of revenue as net income. Based on the latest reported figures.
Does Jeil Pharma Holdings pay a dividend?
Jeil Pharma Holdings currently shows a dividend yield of about 0.99% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jeil Pharma Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.