EN DE

Modern Avenue Group (002656) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 2.3B CNY

MA Modern Avenue Group 002656 · SHE
Price¥3.00
Fair Value¥1.55
Upside-48.3%
Quality65/100
Watch Modern Avenue Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -7.8% net margin
Low debt · negative free cash flow
Mixed vs. peers (5/10)
Narrow moat 8/100
Evidence: Low Range ¥1.41 – ¥1.62 Share as image

Fair value as of: Aug 13, 2026

From 4 valuation models · updated today

Fair value updated Aug 13, 2026, revised from ¥0.2300 to ¥1.55 (+573.9%) since Jul 22, 2026. Share price +5.3% over the past month.

A solid business, but screening 48% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥1.62). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
  • The models converge in a tight band (¥1.41 to ¥1.62), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥4.49 ¥0.8500 Fair Value ¥1.55 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ¥0.8500 – ¥4.49 · fair‑value band ¥1.41 – ¥1.62 · the ¥3.00 price screens above the ¥1.55 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Modern Avenue Group (002656) currently trades at ¥3.00, while our model-based Fair Value estimate is ¥1.55, implying the stock looks roughly 48.3% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Modern Avenue Group generated revenue of 639M CNY at a net margin of -7.8%. Revenue grew 32.7% year over year. It earns a return on equity of -10.2%. The balance sheet holds a net cash position of 110M CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥1.41 (bear case) to ¥1.62 (bull case); at ¥3.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 35% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 27% fair-value upside, at -48%, 002656 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM ¥0.0200 ¥0.0400 ¥0.0500 70
DDM Multi-Stage ¥0.0200 ¥0.0300 ¥0.0400 61
EV/EBITDA ¥0.4900 ¥0.5000 ¥0.5200 54
All 4 models by family
Dividend Discount
Gordon GGM ¥0.0200 ¥0.0400 ¥0.0500 70
DDM Multi-Stage ¥0.0200 ¥0.0300 ¥0.0400 61
Multiples
EV/EBITDA ¥0.4900 ¥0.5000 ¥0.5200 54
Asset-Based
NCAV (Graham) ¥0.2900 ¥0.3900 ¥0.5800 50

Widest divergence: Multiples (¥0.5000) versus Dividend Discount (¥0.0300). Highest evidence: Gordon GGM (70).

Notify me when 002656 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 639M CNY
Revenue growth (YoY) +32.7%
Net margin -7.8%
Return on equity -10.2%
Free cash flow −94.7M CNY FY2025
Operating margin -1.3%
More key figures
EPS (TTM) ¥-0.0700
EPS growth (YoY) -81.5%
Net cash 110M CNY FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 65 · Market factors (momentum, volatility) 61

Profitability 22
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 30
Earnings quality: real cash, not paper profit
Fin. Strength 95
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 60
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Modern Avenue Group Co., Ltd. operates retail outlets in China and internationally. The company has approximately 200 retail outlets, as well as an e-commerce platform. It offers clothing, bags, skin care, cosmetics, and jewelry and accessories under the CANUDILO and DIRK BIKKEMBERGS brands.

Full company description

Modern Avenue Group Co., Ltd. operates retail outlets in China and internationally. The company has approximately 200 retail outlets, as well as an e-commerce platform. It offers clothing, bags, skin care, cosmetics, and jewelry and accessories under the CANUDILO and DIRK BIKKEMBERGS brands. The company was founded in 1997 and is headquartered in Guangzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Modern Avenue Group reported revenue of ¥603M in FY2025 versus ¥385M in FY2021, a compound +11.9%/yr. Reported net income was −¥44.9M in FY2025.

Growth Quality 19/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
603M CNY
Latest YoY
+178.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+37.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.3%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.7%
Revenue +11.9%/yr
FY21 ¥385M
FY22 ¥230M
FY23 ¥290M
FY24 ¥216M
FY25 ¥603M
Net income
FY21 −¥39.5M
FY22 −¥41.4M
FY23 −¥89.1M
FY24 −¥62.1M
FY25 −¥44.9M

002656 screens 48% overvalued. Compare with H & M Hennes & Mauritz AB →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Modern Avenue Group Fair Value". https://www.fairvalue-calculator.com/stock/002656

Peer Group

Apparel Manufacturing · 214 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −48% · Below median
Return on assets -5% · Bottom 25%
Net margin (TTM) -8% · Bottom 25%
Operating margin (TTM) -1% · Below median
Revenue growth 33% · Top 25%

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/B 0.82× · Cheaper than median
P/S (TTM) 0.53× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 33
FUTURE 100 · sector 5
PAST 0 · sector 21
HEALTH 100 · sector 98
DIVIDEND 0 · sector 50

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 174.25 kr 165.47 -5%
LPP SA LPP 22,220 PLN 17,754 PLN -20%
Bosideng International Holdings 3998 HK$4.65 HK$5.92 +27%
Youngor Fashion Co 600177 ¥7.78 ¥5.59 -28%
Page Industries Limited PAGEIND ₹38,295 ₹12,395 -68%
Hla Group 600398 ¥6.07 ¥9.92 +63%
Youngone Corporation 111770 85,200 KRW 188,736 KRW +122%
F&F Co 383220 68,800 KRW 179,500 KRW +161%
Youngone Holdings 009970 188,300 KRW 697,038 KRW +270%
Wiselink Co 8932 105.00 TWD 37.95 TWD -64%

Compare Modern Avenue Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Modern Avenue Group (002656) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥1.55 versus a price of ¥3.00, about −48% (overvalued).
What is the fair value of 002656?
Our model-based fair value for Modern Avenue Group is ¥1.55 (as of Aug 13, 2026), built from audited fundamentals. The current price is ¥3.00.
What is the quality score of 002656?
Modern Avenue Group has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Modern Avenue Group (002656)?
Modern Avenue Group reported trailing-twelve-month revenue of about 639M CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 002656?
The net profit margin of Modern Avenue Group is about -7.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Modern Avenue Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.