EN DE

Xingye Leather Technology Co (002674) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 4.9B CNY

XL Xingye Leather Technology Co 002674 · SHE
Price¥28.33
Fair Value¥7.55
Upside-73.4%
Quality59/100
Watch Xingye Leather Technology Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.6% net margin
Low debt · generates free cash flow
Trails peers (5/14)
Narrow moat 30/100
Evidence: Medium Range ¥5.66 – ¥9.44 Share as image

Fair value as of: Jul 22, 2026

From 26 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from ¥11.93 to ¥7.55 (−36.7%) since Jun 25, 2026. Share price +6.9% over the past month.

A solid business, but screening 73% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥9.44). The favourable scenario is already priced in.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥30.80 ¥6.83 Fair Value ¥7.55 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥6.83 – ¥30.80 · fair‑value band ¥5.66 – ¥9.44 · the ¥28.33 price screens above the ¥7.55 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Xingye Leather Technology Co (002674) currently trades at ¥28.33, while our model-based Fair Value estimate is ¥7.55, implying the stock looks roughly 73.4% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Xingye Leather Technology Co generated revenue of 2.9B CNY at a net margin of 3.6%. Revenue declined 6.0% year over year. It earns a return on equity of 6.3%. Net debt stands at 57.7M CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥5.66 (bear case) to ¥9.44 (bull case); at ¥28.33, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 211% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -27% fair-value upside, at -73%, 002674 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥11.88 ¥16.55 ¥23.10 80
Residual Income ¥6.13 ¥6.13 ¥5.57 76
Rev-Margin DCF ¥11.01 ¥16.24 ¥22.45 74
All 26 models by family
DCF Models
FCF DCF ¥11.80 ¥17.21 ¥25.39 38
Owner Earnings ¥4.44 ¥5.59 ¥7.34 31
5Y Revenue Exit ¥11.01 ¥16.25 ¥23.00 39
5Y EBITDA Exit ¥13.93 ¥21.84 ¥31.23 41
5Y P/E Exit ¥9.03 ¥12.46 ¥16.07 38
10Y Revenue Exit ¥10.95 ¥15.79 ¥22.43 36
10Y EBITDA Exit ¥13.04 ¥19.63 ¥28.70 37
10Y P/E Exit ¥9.96 ¥13.18 ¥17.15 35
Earnings-Based
Graham-Dodd ¥2.33 ¥8.09 ¥10.86 54
Lynch FV ¥1.87 ¥2.68 ¥3.48 50
PEG = 1.0 ¥1.87 ¥2.68 ¥3.48 46
EPV ¥13.01 ¥14.68 ¥16.12 59
Dividend Discount
Gordon GGM ¥2.14 ¥4.27 ¥6.46 70
DDM Multi-Stage ¥2.14 ¥3.66 ¥4.51 61
Multiples
P/E Multiple ¥5.66 ¥7.55 ¥9.44 63
P/S Multiple ¥4.37 ¥5.83 ¥7.29 58
P/B Multiple ¥4.37 ¥5.83 ¥7.29 55
EV/EBIT ¥19.89 ¥25.70 ¥31.52 53
EV/EBITDA ¥16.58 ¥21.30 ¥26.01 54
EV/Revenue ¥10.92 ¥14.55 ¥18.19 43
Asset-Based
NCAV (Graham) ¥4.12 ¥5.52 ¥8.24 50
Growth DCF
Growth DCF ¥11.88 ¥16.55 ¥23.10 80
Rev-Margin DCF ¥11.01 ¥16.24 ¥22.45 74
Economic Profit
Residual Income ¥6.13 ¥6.13 ¥5.57 76
ROIC Compounder ¥13.85 ¥16.89 ¥20.47 72
Growth Earnings
Growth-Adj P/E ¥4.84 ¥6.91 ¥8.98 68

Widest divergence: Growth DCF (¥16.24) versus Earnings-Based (¥2.68). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.9B CNY
Revenue growth (YoY) -6.0%
Net margin 3.6%
Return on equity 6.3%
Free cash flow 249M CNY FY2025
P/E ratio 46.3
More key figures
Operating margin 7.1%
EPS (TTM) ¥0.3600
EPS growth (YoY) +19.6%
Net debt 57.7M CNY FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 60 · Market factors (momentum, volatility) 85

Profitability 29
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Xingye Leather Technology Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sale of leather products in China. It offers nappa leather, natural milled leather, and special effect leather series that are used in the furniture, leather clothing, and bags and suitcases, etc.

Full company description

Xingye Leather Technology Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sale of leather products in China. It offers nappa leather, natural milled leather, and special effect leather series that are used in the furniture, leather clothing, and bags and suitcases, etc. The company sells leather for uppers, bags, sofa, automotive interiors, and special functional leather. It also exports its products. The company serves its products under the BELLE, SENDA, RED DRAGONFLY, DISSONA, Hongkong Times Square, LILANZ, WANLIMA, JIHUA GROUP, KANGNAI, AOKANG, DAZZLE FASHION, PORTS, HONGU, PRADA, and BALLY brands. Xingye Leather Technology Co., Ltd. was founded in 1992 and is headquartered in Jinjiang, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Xingye Leather Technology Co reported revenue of ¥3.0B in FY2025 versus ¥1.7B in FY2021, a compound +14.7%/yr. Reported net income was ¥101M in FY2025, compounding −13.5%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
3.0B CNY
Latest YoY
+1.2%
Avg. growth/yr (3Y)
+14.5%
Avg. growth/yr (5Y)
+15.4%
Avg. growth/yr (17Y)
+7.9%
Revenue +14.7%/yr
FY21 ¥1.7B
FY22 ¥2.0B
FY23 ¥2.7B
FY24 ¥3.0B
FY25 ¥3.0B
Net income −13.5%/yr
FY21 ¥181M
FY22 ¥151M
FY23 ¥186M
FY24 ¥142M
FY25 ¥101M

002674 screens 73% overvalued. Compare with Shenzhou International Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Xingye Leather Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/002674

Peer Group

Textile Manufacturing · 309 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Top 25%
Fair Value upside −73% · Bottom 25%
Return on equity (TTM) 6% · Above median
Return on assets 2% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 7% · Above median
Revenue growth -6% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.14× · Higher than median

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

P/E (TTM) 46.3× · Pricier than 75% of peers
P/B 2.02× · Pricier than 75% of peers
P/S (TTM) 1.67× · Pricier than 75% of peers
P/FCF 2.9× · Pricier than 75% of peers
EV/EBITDA 16.3× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 11
FUTURE 0 · sector 0
PAST 25 · sector 14
HEALTH 93 · sector 95
DIVIDEND 0 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$44.40 HK$75.65 +70%
Tongkun Group 601233 ¥23.56 ¥14.53 -38%
Inner Mongolia ERDOS Resources Co 600295 ¥12.04 ¥14.35 +19%
HMT (Xiamen) New Technical Materials Co 603306 ¥91.75 ¥12.85 -86%
Far Eastern New Century Corporation 1402 27.55 TWD 28.72 TWD +4%
K.P.R. Mill Limited KPRMILL ₹1,083 ₹467.49 -57%
Zhejiang Orient Holdings 600120 ¥5.18 ¥2.21 -57%
Vardhman Textiles Limited VTL ₹602.20 ₹437.53 -27%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 323.84 TRY +86%
Shandong Fiberglass Group 605006 ¥16.75 ¥6.42 -62%

Compare Xingye Leather Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Xingye Leather Technology Co (002674) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥7.55 versus a price of ¥28.33, about −73% (overvalued).
What is the fair value of 002674?
Our model-based fair value for Xingye Leather Technology Co is ¥7.55 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥28.33.
What is the quality score of 002674?
Xingye Leather Technology Co has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Xingye Leather Technology Co (002674)?
Xingye Leather Technology Co reported trailing-twelve-month revenue of about 2.9B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002674?
The net profit margin of Xingye Leather Technology Co is about 3.6%, meaning it keeps roughly 3.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Xingye Leather Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.