Wuxi Huadong Heavy Machinery Co Ltd (002685) fair value: what the stock is really worth
As of Sep 22, 2026: fair value of Wuxi Huadong Heavy Machinery Co Ltd ¥1.09, price ¥5.65, upside -80.7%, quality 51 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Wuxi Huadong Heavy Machinery Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range ¥2.14 – ¥10.27 · fair‑value band ¥0.9800 – ¥1.37 · the ¥5.65 price screens above the ¥1.09 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 23, 2026.
Follow Wuxi Huadong Heavy Machinery Co in your weekly email
Every Wednesday you see whether Wuxi Huadong Heavy Machinery Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Wuxi Huadong Heavy Machinery Co., Ltd. manufactures and sells container handling equipment and intelligent CNC machine tools in the People's Republic of China. It provides quay cranes, rail cranes, tire cranes, etc.
Show more
Wuxi Huadong Heavy Machinery Co., Ltd. manufactures and sells container handling equipment and intelligent CNC machine tools in the People's Republic of China. It provides quay cranes, rail cranes, tire cranes, etc. for use in the container ship loading and unloading operations in ports, railway container loading and unloading, container yard storage and trailer loading and unloading. The company offers high-end intelligent equipment that include medium and high-end CNC machine tools, etc. In addition, it engages in the research, development, manufacture, processing, sale and related services of photovoltaic equipment and components; sales, after-sales, technical research, development, and consultation of lifting machinery products; research and development, production, sales, and related services of CNC machine tools; and design, manufacture, installation, modification, and repair of special equipment; chip design and solution. Wuxi Huadong Heavy Machinery Co., Ltd. was founded in 2004 and is based in Wuxi, the People's Republic of China.
Stock analysis
Wuxi Huadong Heavy Machinery Co Ltd (002685) currently trades at ¥5.65, while our model-based Fair Value estimate is ¥1.09, implying the stock looks roughly 418.4% overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ¥1.39 per share, and 0 of the 15 models we run sit above the ¥5.65 price.
Bear case: the Earnings-Based group reads lowest at ¥0.7300, and 15 of the 15 models stay below the price. Evidence for this calculation is low.
Scenario range: ¥0.9800 (bear) to ¥1.37 (bull), the price of ¥5.65 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Wuxi Huadong Heavy Machinery Co Ltd reported revenue of 804M CNY in FY2025 versus 7.1B CNY in FY2021, a compound −41.9%/yr. Reported net income was 66.7M CNY in FY2025.
Key figures
Market cap 6.7B CNY (≈ $1.0B) · P/E ratio 62.8 · P/S ratio 5.21 · EPS (TTM) ¥0.0900 · Dividend yield 0.0% · Net margin 8.3% · Return on equity 4.0% · Return on assets (EBIT) −12.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (medium confidence).
What moves the price
The share trades about 41% below its 52-week high and 17% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 16% fair-value upside, at −81%, 002685 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (¥0.0300 to ¥2.12). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear ¥0.9800Fair Value ¥1.09Bull ¥1.37
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (¥0.0658 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.14/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−32.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−18.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−36.3%
Start year 2020 (pandemic). Over 10 years: −6.3% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−28.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−28.5%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−29% vs 5%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−14% → 9%
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 1.1%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare Wuxi Huadong Heavy Machinery Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm & Heavy Construction Machinery · 149 stocks
Beats the industry median on 4/13 measures
Overall it trails its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside−81% · Bottom 25%
Profitability
Return on equity (TTM)4% · Below median
Return on assets2% · Below median
Net margin (TTM)8% · Above median
Operating margin (TTM)10% · Above median
Growth and dividend
Revenue growth157% · Top 25%
Dividend yield (TTM)0.0% · Bottom 25%
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Farm & Heavy Construction Machinery median · lower = cheaper
P/E (TTM)62.8× · Priciest 25%
P/B4.21× · Priciest 25%
P/S (TTM)5.88× · Priciest 25%
EV/EBITDA50.0× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 37
FUTURE (revenue growth)100· sector 30
PAST (return on equity)16· sector 33
HEALTH (low debt)99· sector 93
DIVIDEND (yield)1· sector 38
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Wuxi Huadong Heavy Machinery Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/002685
Frequently asked questions
Is Wuxi Huadong Heavy Machinery Co Ltd (002685) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of ¥1.09 versus a price of ¥5.65, about −81% upside (overvalued).
What is the fair value of 002685?
Our model-based fair value for Wuxi Huadong Heavy Machinery Co Ltd is ¥1.09 (as of Sep 23, 2026), built from audited fundamentals. The current price: ¥5.65.
What is the quality score of 002685?
Wuxi Huadong Heavy Machinery Co Ltd has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Wuxi Huadong Heavy Machinery Co Ltd (002685)?
Our model-based price target is the fair value of ¥1.09 (as of Sep 23, 2026) from 15 valuation models. Cautious scenario ¥0.9800, optimistic scenario ¥1.37. It is a calculation from audited fundamentals, not an analyst target.
What is the Wuxi Huadong Heavy Machinery Co Ltd stock forecast for 2026?
Our models put fair value at ¥1.09, about −81% upside versus a price of ¥5.65 (overvalued). Cautious scenario ¥0.9800, optimistic scenario ¥1.37. The calculation is refreshed regularly with new filings.
What is the revenue of Wuxi Huadong Heavy Machinery Co Ltd (002685)?
Wuxi Huadong Heavy Machinery Co Ltd reported trailing-twelve-month revenue of about 1.1B CNY (latest available figure, as of Sep 23, 2026).
Does Wuxi Huadong Heavy Machinery Co Ltd pay a dividend?
Wuxi Huadong Heavy Machinery Co Ltd currently shows a dividend yield of about 0.04% relative to its recent price (as of Sep 23, 2026).
What is the intrinsic value of Wuxi Huadong Heavy Machinery Co Ltd (002685)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Wuxi Huadong Heavy Machinery Co Ltd it is ¥1.09 per share (as of Sep 23, 2026), against a price of ¥5.65. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Wuxi Huadong Heavy Machinery Co Ltd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 002685 trades above its calculated fair value: price ¥5.65, fair value ¥1.09, a gap of about −81% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 002685?
No. The price is what the market pays today (¥5.65); the fair value is what the company's own numbers justify (¥1.09). For Wuxi Huadong Heavy Machinery Co Ltd the two are ¥4.56 per share apart. That gap is exactly why we show both numbers side by side.
How much is Wuxi Huadong Heavy Machinery Co Ltd worth?
The market values Wuxi Huadong Heavy Machinery Co Ltd at about 6.7B CNY (market capitalisation, as of Sep 23, 2026). Per share that is ¥5.65; our models calculate a fair value of ¥1.09 per share.
What do the bullish and bearish scenarios say about 002685?
Our models span a range for Wuxi Huadong Heavy Machinery Co Ltd: cautious scenario ¥0.9800, base ¥1.09, optimistic ¥1.37 per share (as of Sep 23, 2026, price ¥5.65). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 002685?
Wuxi Huadong Heavy Machinery Co Ltd trades at a price-to-earnings ratio of 62.8 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥1.09 is built from several models across several years. Other multiples: P/B 4.2, P/S 5.9, EV/EBITDA 50.0.
How solid is the balance sheet of Wuxi Huadong Heavy Machinery Co Ltd (002685)?
Balance-sheet figures for Wuxi Huadong Heavy Machinery Co Ltd (as of Sep 23, 2026): return on equity 4.0%, debt of 0.03 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is 002685 from its 52-week high?
Wuxi Huadong Heavy Machinery Co Ltd trades at ¥5.65, about 41% below its 52-week high of ¥9.51 and 17% above the low of ¥4.82 (as of Sep 22, 2026). Distance from the high says nothing about value: that is what the fair value of ¥1.09 is for.
Which stocks are comparable to Wuxi Huadong Heavy Machinery Co Ltd?
From the same area (Industrials) we also value Caterpillar Inc, Deere & Company, PACCAR Inc, Daimler Truck Holding, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Wuxi Huadong Heavy Machinery Co Ltd stock attractive at the current price?
The data as of Sep 23, 2026: price ¥5.65, calculated fair value ¥1.09 (−81%), Quality Score 51/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 002685 calculated?
We run Wuxi Huadong Heavy Machinery Co Ltd through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥1.09, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Wuxi Huadong Heavy Machinery Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Wuxi Huadong Heavy Machinery Co Ltd (002685)?
The closing price on Sep 22, 2026 was ¥5.65. Our model-based fair value is ¥1.09, about −81% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Wuxi Huadong Heavy Machinery Co Ltd right now?
The price sits above even our optimistic bull case (¥1.37). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Wuxi Huadong Heavy Machinery Co Ltd
How large is the market capitalisation of Wuxi Huadong Heavy Machinery Co Ltd (002685)?
The market capitalisation of Wuxi Huadong Heavy Machinery Co Ltd is 6.7B CNY (≈ $1.0B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Wuxi Huadong Heavy Machinery Co Ltd (002685)?
The price-to-sales ratio of Wuxi Huadong Heavy Machinery Co Ltd is 5.21 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Wuxi Huadong Heavy Machinery Co Ltd (002685)?
Earnings per share at Wuxi Huadong Heavy Machinery Co Ltd are ¥0.0900 (price ÷ EPS = P/E 62.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Wuxi Huadong Heavy Machinery Co Ltd (002685)?
The dividend yield of Wuxi Huadong Heavy Machinery Co Ltd is 0.0% (payout 2.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Wuxi Huadong Heavy Machinery Co Ltd (002685)?
The net margin of Wuxi Huadong Heavy Machinery Co Ltd is 8.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Wuxi Huadong Heavy Machinery Co Ltd (002685)?
The return on equity (ROE) of Wuxi Huadong Heavy Machinery Co Ltd is 4.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Wuxi Huadong Heavy Machinery Co Ltd (002685)?
On an EBIT basis the return on assets of Wuxi Huadong Heavy Machinery Co Ltd is −12.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Wuxi Huadong Heavy Machinery Co Ltd (002685)?
The operating margin of Wuxi Huadong Heavy Machinery Co Ltd is 10.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Wuxi Huadong Heavy Machinery Co Ltd (002685)?
Revenue at Wuxi Huadong Heavy Machinery Co Ltd is growing +157% versus a year earlier (3y avg −18.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Wuxi Huadong Heavy Machinery Co Ltd (002685)?
Earnings per share at Wuxi Huadong Heavy Machinery Co Ltd are growing +57.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Wuxi Huadong Heavy Machinery Co Ltd (002685) generate?
The free cash flow of Wuxi Huadong Heavy Machinery Co Ltd is −136M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Wuxi Huadong Heavy Machinery Co Ltd (002685) hold?
Wuxi Huadong Heavy Machinery Co Ltd holds more cash than debt, 665M CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Wuxi Huadong Heavy Machinery Co Ltd in the live analysis
One click puts Wuxi Huadong Heavy Machinery Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
