XinJiang Beiken Energy Engineering Stock Co Ltd (002828) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of XinJiang Beiken Energy Engineering Stock Co Ltd ¥1.88, price ¥10.84, upside -82.7%, quality 55 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch XinJiang Beiken Energy Engineering Stock Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ¥6.12 – ¥16.37 · fair‑value band ¥1.40 – ¥2.34 · the ¥10.84 price screens above the ¥1.88 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow XinJiang Beiken Energy Engineering Stock Co in your weekly email
Every Wednesday you see whether XinJiang Beiken Energy Engineering Stock Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Beiken Energy Group Co., Ltd., together with its subsidiaries, engages in the oil, gas, and geology businesses in China and internationally. The company offers oil and gas extraction, coal mine de-gas integrated, and coal seam gas engineering services.
Show more
Beiken Energy Group Co., Ltd., together with its subsidiaries, engages in the oil, gas, and geology businesses in China and internationally. The company offers oil and gas extraction, coal mine de-gas integrated, and coal seam gas engineering services. It also engages in waste gas and coal slag deep processing, and air product processing services; and provides oil field chemical products, and other technical services, as well as engages in trading of chemical materials, oil field equipment, spares, and other energy related products. In addition, the company is involved in geomodelling design, development plan design, surface construction drilling, cement and mud logging, and wireline logging, as well as offer oil and gas maintenance services. Further, it provides financing services for engineering business. The company was formerly known as XinJiang Beiken Energy Engineering Co.,Ltd. and changed its name to Beiken Energy Group Co., Ltd. in September 2024. Beiken Energy Group Co., Ltd. was founded in 2009 and is based in Karamay, China.
Stock analysis
XinJiang Beiken Energy Engineering Stock Co Ltd (002828) currently trades at ¥10.84, while our model-based Fair Value estimate is ¥1.88, 82.7% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ¥5.79 per share, and 0 of the 25 models we run sit above the ¥10.84 price.
Bear case: the Dividend Discount group reads lowest at ¥1.18, and 25 of the 25 models stay below the price. Evidence for this calculation is low.
Scenario range: ¥1.40 (bear) to ¥2.34 (bull), the price of ¥10.84 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Energy sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
XinJiang Beiken Energy Engineering Stock Co Ltd reported revenue of 978M CNY in FY2025 versus 1.1B CNY in FY2021, a compound −3.8%/yr. Reported net income was 22.1M CNY in FY2025, compounding +0.8%/yr from FY2021.
Key figures
Market cap 2.2B CNY (≈ $325M) · P/S ratio 1.85 · EPS (TTM) ¥−0.2800 · Dividend yield 1.4% · Net margin 2.3% · Return on equity −8.6% · Return on assets (EBIT) −1.1% · Operating margin −28.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 34 out of 100 (low confidence).
What moves the price
The share trades about 34% below its 52-week high and 22% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Energy peers we cover trades at −27% fair-value upside, at −83%, 002828 screens richer than that median.
Fair Value models
Bear ¥1.40Fair Value ¥1.88Bull ¥2.34
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+2.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.9%
Start year 2020 (pandemic). Over 10 years: +3.0% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−0.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−1.7%
Dividend (yield on the price)1.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−1.7% vs −12.9%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 7%
Start year 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+21.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +19.7% a year for the price.
Compare XinJiang Beiken Energy Engineering Stock Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas Drilling · 33 stocks
Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside−82.7% · Bottom 25%
Profitability
Return on assets1.4% · Below median
Net margin (TTM)−5.9% · Bottom 25%
Operating margin (TTM)−28.5% · Bottom 25%
Growth and dividend
Revenue growth−18.2% · Bottom 25%
Dividend yield (TTM)1.4% · Below median
Balance sheet
Debt / equity0.08× · Lowest 25%
Valuation Multiplesvs Oil & Gas Drilling median · lower = cheaper
P/B0.47× · Cheapest 25%
P/S (TTM)0.34× · Cheapest 25%
P/FCF3.9× · Cheapest 25%
EV/EBITDA1.6× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 27
FUTURE (revenue growth)0· sector 0
PAST (return on equity)0· sector 22
HEALTH (low debt)96· sector 80
DIVIDEND (yield)28· sector 31
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "XinJiang Beiken Energy Engineering Stock Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/002828
Frequently asked questions
Is XinJiang Beiken Energy Engineering Stock Co Ltd (002828) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ¥1.88 versus a price of ¥10.84, about −83% upside (overvalued).
What is the fair value of 002828?
Our model-based fair value for XinJiang Beiken Energy Engineering Stock Co Ltd is ¥1.88 (as of Sep 24, 2026), built from audited fundamentals. The current price: ¥10.84.
What is the quality score of 002828?
XinJiang Beiken Energy Engineering Stock Co Ltd has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for XinJiang Beiken Energy Engineering Stock Co Ltd (002828)?
Our model-based price target is the fair value of ¥1.88 (as of Sep 24, 2026) from 25 valuation models. Cautious scenario ¥1.40, optimistic scenario ¥2.34. It is a calculation from audited fundamentals, not an analyst target.
What is the XinJiang Beiken Energy Engineering Stock Co Ltd stock forecast for 2026?
Our models put fair value at ¥1.88, about −83% upside versus a price of ¥10.84 (overvalued). Cautious scenario ¥1.40, optimistic scenario ¥2.34. The calculation is refreshed regularly with new filings.
What is the revenue of XinJiang Beiken Energy Engineering Stock Co Ltd (002828)?
XinJiang Beiken Energy Engineering Stock Co Ltd reported trailing-twelve-month revenue of about 952M CNY (latest available figure, as of Sep 24, 2026).
Does XinJiang Beiken Energy Engineering Stock Co Ltd pay a dividend?
XinJiang Beiken Energy Engineering Stock Co Ltd currently shows a dividend yield of about 1.40% relative to its recent price (as of Sep 24, 2026).
What growth is priced into XinJiang Beiken Energy Engineering Stock Co Ltd (002828)?
For today's price to be fair in a discounted-cash-flow model, XinJiang Beiken Energy Engineering Stock Co Ltd would have to grow free cash flow by +21.7 % per year for five years (discount rate 12.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.9 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 002828 use?
Our models discount XinJiang Beiken Energy Engineering Stock Co Ltd at 12.5 %: a base by market capitalisation (micro), damped by beta 0.74, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For XinJiang Beiken Energy Engineering Stock Co Ltd that is +21.7 % per year a year over ten years, using the same discount rate (12.5 %) and the same formula as our fair value.
How much growth has XinJiang Beiken Energy Engineering Stock Co Ltd (002828) delivered so far?
Over the past 5 years revenue at XinJiang Beiken Energy Engineering Stock Co Ltd grew +0.9 % a year. The price currently implies +21.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of XinJiang Beiken Energy Engineering Stock Co Ltd (002828) growing?
The median revenue growth in the sector is +9.2 % a year. That is the yardstick for the growth priced into XinJiang Beiken Energy Engineering Stock Co Ltd (+21.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of XinJiang Beiken Energy Engineering Stock Co Ltd (002828)?
The free-cash-flow yield on the price is 3.87 %: that much free cash flow XinJiang Beiken Energy Engineering Stock Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (12.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of XinJiang Beiken Energy Engineering Stock Co Ltd (002828)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For XinJiang Beiken Energy Engineering Stock Co Ltd it is ¥1.88 per share (as of Sep 24, 2026), against a price of ¥10.84. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is XinJiang Beiken Energy Engineering Stock Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 002828 trades above its calculated fair value: price ¥10.84, fair value ¥1.88, a gap of about −83% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 002828?
No. The price is what the market pays today (¥10.84); the fair value is what the company's own numbers justify (¥1.88). For XinJiang Beiken Energy Engineering Stock Co Ltd the two are ¥8.96 per share apart. That gap is exactly why we show both numbers side by side.
How much is XinJiang Beiken Energy Engineering Stock Co Ltd worth?
The market values XinJiang Beiken Energy Engineering Stock Co Ltd at about 2.2B CNY (market capitalisation, as of Sep 24, 2026). Per share that is ¥10.84; our models calculate a fair value of ¥1.88 per share.
What do the bullish and bearish scenarios say about 002828?
Our models span a range for XinJiang Beiken Energy Engineering Stock Co Ltd: cautious scenario ¥1.40, base ¥1.88, optimistic ¥2.34 per share (as of Sep 24, 2026, price ¥10.84). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of XinJiang Beiken Energy Engineering Stock Co Ltd (002828)?
Balance-sheet figures for XinJiang Beiken Energy Engineering Stock Co Ltd (as of Sep 24, 2026): return on equity −8.6%, debt of 0.08 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 002828 from its 52-week high?
XinJiang Beiken Energy Engineering Stock Co Ltd trades at ¥10.84, about 34% below its 52-week high of ¥16.37 and 22% above the low of ¥8.88 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of ¥1.88 is for.
Which stocks are comparable to XinJiang Beiken Energy Engineering Stock Co Ltd?
From the same area (Energy) we also value Noble Corporation, Transocean Ltd, Sinopec Oilfield Service Corporation, Valaris Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is XinJiang Beiken Energy Engineering Stock Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price ¥10.84, calculated fair value ¥1.88 (−83%), Quality Score 55/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 002828 calculated?
We run XinJiang Beiken Energy Engineering Stock Co Ltd through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥1.88, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. XinJiang Beiken Energy Engineering Stock Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of XinJiang Beiken Energy Engineering Stock Co Ltd (002828)?
The closing price on Sep 30, 2026 was ¥10.84. Our model-based fair value is ¥1.88, about −83% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with XinJiang Beiken Energy Engineering Stock Co Ltd right now?
The price sits above even our optimistic bull case (¥2.34). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of XinJiang Beiken Energy Engineering Stock Co Ltd (002828) come from?
Earnings per share at XinJiang Beiken Energy Engineering Stock Co Ltd grew −15.0 % a year from 2013 to 2024. Broken into its drivers: revenue per share −1.8 %, EBIT margin −12.9 %, tax rate +0.9 %, residual (interest, one-offs) −1.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of XinJiang Beiken Energy Engineering Stock Co Ltd
How large is the market capitalisation of XinJiang Beiken Energy Engineering Stock Co Ltd (002828)?
The market capitalisation of XinJiang Beiken Energy Engineering Stock Co Ltd is 2.2B CNY (≈ $325M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of XinJiang Beiken Energy Engineering Stock Co Ltd (002828)?
The price-to-sales ratio of XinJiang Beiken Energy Engineering Stock Co Ltd is 1.85 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of XinJiang Beiken Energy Engineering Stock Co Ltd (002828)?
Earnings per share at XinJiang Beiken Energy Engineering Stock Co Ltd are ¥−0.2800. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of XinJiang Beiken Energy Engineering Stock Co Ltd (002828)?
The dividend yield of XinJiang Beiken Energy Engineering Stock Co Ltd is 1.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of XinJiang Beiken Energy Engineering Stock Co Ltd (002828)?
The net margin of XinJiang Beiken Energy Engineering Stock Co Ltd is 2.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of XinJiang Beiken Energy Engineering Stock Co Ltd (002828)?
The return on equity (ROE) of XinJiang Beiken Energy Engineering Stock Co Ltd is −8.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of XinJiang Beiken Energy Engineering Stock Co Ltd (002828)?
On an EBIT basis the return on assets of XinJiang Beiken Energy Engineering Stock Co Ltd is −1.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of XinJiang Beiken Energy Engineering Stock Co Ltd (002828)?
The operating margin of XinJiang Beiken Energy Engineering Stock Co Ltd is −28.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at XinJiang Beiken Energy Engineering Stock Co Ltd (002828)?
Revenue at XinJiang Beiken Energy Engineering Stock Co Ltd is growing −18.2% versus a year earlier (3y avg +13.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at XinJiang Beiken Energy Engineering Stock Co Ltd (002828)?
Earnings per share at XinJiang Beiken Energy Engineering Stock Co Ltd are growing −7.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does XinJiang Beiken Energy Engineering Stock Co Ltd (002828) carry?
The net debt of XinJiang Beiken Energy Engineering Stock Co Ltd is 125M CNY (fiscal year 2025, ≈ 1.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch XinJiang Beiken Energy Engineering Stock Co Ltd in the live analysis
One click puts XinJiang Beiken Energy Engineering Stock Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
