EN DE

Sichuan Anning Iron and Titanium Co (002978) Fair Value & Analysis

Basic Materials · CN · Market cap 13.0B CNY

SA Sichuan Anning Iron and Titanium Co 002978 · SHE
Price¥26.86
Fair Value¥19.24
Upside-28.4%
Quality33/100
Watch Sichuan Anning Iron and Titanium Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 32.8% net margin
Low debt · negative free cash flow
Mixed vs. peers (6/12)
Wide moat 66/100
Evidence: High Range ¥13.47 – ¥25.02 Share as image

Fair value as of: Jul 22, 2026

From 16 valuation models · updated 19 days ago

Share price +3.7% over the past month.

Below-average quality, and screening another 28% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥25.02). The favourable scenario is already priced in.
  • Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (¥13.47 to ¥25.02) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥55.97 ¥22.96 Fair Value ¥19.24 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥22.96 – ¥55.97 · fair‑value band ¥13.47 – ¥25.02 · the ¥26.86 price screens above the ¥19.24 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sichuan Anning Iron and Titanium Co (002978) currently trades at ¥26.86, while our model-based Fair Value estimate is ¥19.24, implying the stock looks roughly 28.4% overvalued today. The Quality Score stands at 33/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Sichuan Anning Iron and Titanium Co generated revenue of 2.0B CNY at a net margin of 32.8%. Revenue declined 8.8% year over year. It earns a return on equity of 7.4%. Net debt stands at 2.1B CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥13.47 (bear case) to ¥25.02 (bull case); at ¥26.86, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -34% fair-value upside, at -28%, 002978 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥15.39 ¥16.62 ¥20.01 76
ROIC Compounder ¥12.05 ¥14.66 ¥16.95 72
Gordon GGM ¥5.55 ¥11.54 ¥18.31 70
All 16 models by family
Earnings-Based
Graham-Dodd ¥10.37 ¥28.99 ¥38.13 54
Lynch FV ¥5.84 ¥8.34 ¥10.85 50
PEG = 1.0 ¥5.84 ¥8.34 ¥10.85 46
EPV ¥12.05 ¥14.66 ¥16.95 59
Dividend Discount
Gordon GGM ¥5.55 ¥11.54 ¥18.31 70
DDM Multi-Stage ¥5.55 ¥8.77 ¥12.11 61
Multiples
P/E Multiple ¥19.45 ¥25.93 ¥32.41 63
P/S Multiple ¥4.79 ¥6.38 ¥7.98 58
P/B Multiple ¥19.45 ¥25.93 ¥32.41 55
EV/EBIT ¥17.08 ¥23.98 ¥30.88 53
EV/EBITDA ¥14.91 ¥21.09 ¥27.26 54
EV/Revenue ¥0.8500 ¥2.76 ¥4.68 43
Asset-Based
NCAV (Graham) ¥9.13 ¥12.24 ¥18.27 50
Economic Profit
Residual Income ¥15.39 ¥16.62 ¥20.01 76
ROIC Compounder ¥12.05 ¥14.66 ¥16.95 72
Growth Earnings
Growth-Adj P/E ¥15.85 ¥22.64 ¥29.43 68

Widest divergence: Growth Earnings (¥22.64) versus Earnings-Based (¥8.34). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 2.0B CNY
Revenue growth (YoY) -8.8%
Net margin 32.8%
Return on equity 7.4%
Free cash flow −580M CNY FY2025
P/E ratio 20.3
More key figures
Operating margin 43.2%
EPS (TTM) ¥1.36
EPS growth (YoY) -33.6%
Net debt 2.1B CNY FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 35 · Market factors (momentum, volatility) 31

Profitability 38
Margins and returns on capital today
Quality Growth 19
Are margins and returns improving?
Cashflow 44
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 6
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 12
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sichuan Anning Iron and Titanium Co.,Ltd. engages in the mining, washing, and sale of mechanical titanium magnetite in China. The company offers titanium concentrate and its utilization products used for aviation, energy, biomedicine, petrochemical, shipbuilding, consumer goods, marine engineering, construction and outdoor sports product applications.

Full company description

Sichuan Anning Iron and Titanium Co.,Ltd. engages in the mining, washing, and sale of mechanical titanium magnetite in China. The company offers titanium concentrate and its utilization products used for aviation, energy, biomedicine, petrochemical, shipbuilding, consumer goods, marine engineering, construction and outdoor sports product applications. It also provides vanadium-titanium iron concentrate used in the steel industry and energy storage applications. The company was founded in 1994 and is headquartered in Panzhihua, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sichuan Anning Iron and Titanium Co reported revenue of ¥2.0B in FY2025 versus ¥2.3B in FY2021, a compound −3.4%/yr. Reported net income was ¥720M in FY2025, compounding −15.8%/yr from FY2021.

Growth Quality 34/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
2.0B CNY
Latest YoY
+8.2%
Avg. growth/yr (3Y)
+0.2%
Avg. growth/yr (5Y)
+4.2%
Avg. growth/yr (11Y)
+8.3%
Revenue −3.4%/yr
FY21 ¥2.3B
FY22 ¥2.0B
FY23 ¥1.9B
FY24 ¥1.9B
FY25 ¥2.0B
Net income −15.8%/yr
FY21 ¥1.4B
FY22 ¥1.1B
FY23 ¥936M
FY24 ¥852M
FY25 ¥720M

002978 screens 28% overvalued. Compare with BHP Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sichuan Anning Iron and Titanium Co Fair Value". https://www.fairvalue-calculator.com/stock/002978

Peer Group

Other Industrial Metals & Mining · 476 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Below median
Fair Value upside −28% · Above median
Return on equity (TTM) 7% · Above median
Return on assets 4% · Top 25%
Net margin (TTM) 33% · Top 25%
Operating margin (TTM) 43% · Top 25%
Revenue growth -9% · Below median
Debt / equity 0.43× · Higher than 75% of peers

Valuation Multiples vs Other Industrial Metals & Mining median · lower = cheaper

P/E (TTM) 20.3× · Pricier than median
P/B 1.51× · Cheaper than median
P/S (TTM) 6.63× · Pricier than median
EV/EBITDA 13.3× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 23
PAST 30 · sector 0
HEALTH 79 · sector 96
DIVIDEND 0 · sector 21

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHPN 1,425 MXN 942.42 MXN -34%
Rio Tinto Group RIO A$164.89 A$81.76 -50%
Grupo México, S.A. GMEXICOB 199.23 MXN 187.72 MXN -6%
Vale S.A VALE $14.19 $9.14 -36%
Saudi Arabian Mining Company 1211 58.05 SAR 33.87 SAR -42%
CMOC Group 603993 ¥18.20 ¥16.15 -11%
Fortescue Ltd FMG A$18.47 A$18.62 +1%
China Tungsten And Hightech Materials Co 000657 ¥74.71 ¥9.55 -87%
Hindustan Zinc Limited HINDZINC ₹521.95 ₹576.80 +11%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥39.56 ¥10.59 -73%

Compare Sichuan Anning Iron and Titanium Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sichuan Anning Iron and Titanium Co (002978) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥19.24 versus a price of ¥26.86, about −28% (overvalued).
What is the fair value of 002978?
Our model-based fair value for Sichuan Anning Iron and Titanium Co is ¥19.24 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥26.86.
What is the quality score of 002978?
Sichuan Anning Iron and Titanium Co has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sichuan Anning Iron and Titanium Co (002978)?
Sichuan Anning Iron and Titanium Co reported trailing-twelve-month revenue of about 2.0B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002978?
The net profit margin of Sichuan Anning Iron and Titanium Co is about 32.8%, meaning it keeps roughly 32.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sichuan Anning Iron and Titanium Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.