Zhejiang Dayang Biotech Group Co (003017) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Zhejiang Dayang Biotech Group Co stock ¥16.84, price ¥21.14, that is 20.3% below the price, quality 64 out of 100. Rating: overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range ¥12.58 – ¥36.20 · fair‑value band ¥12.63 – ¥21.05 · the ¥21.14 price screens above the ¥16.84 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Zhejiang Dayang Biotech Group Co in your weekly email
Every Wednesday you see whether Zhejiang Dayang Biotech Group Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Zhe Jiang Dayang Biotech Group Co., Ltd. operates as a chemical raw material manufacturing company in China and internationally.
Show moreShow less
The company offers inorganic chemicals, including potassium carbonate and chloride, ammonium chloride, and bicarbonate food and feed additives; industrial grade potassium carbonate and bicarbonate; and agricultural and industrial grade ammonium chloride.
It also provides 2-chloro-6-fluorobenzoic acid, fluorobenzaldehyde, and fluorobenzyl chloride. In addition, it offers aminopropionate hydrochloride; enramycin premix; and aniline.
Further, it engages in the wholesale and retail of pharmaceutical intermediates; and research and development of industrial enzyme preparations and biological feeds. The company was founded in 1976 and is based in Jiande, China.
Stock analysis
Zhejiang Dayang Biotech Group Co (003017) currently trades at ¥21.14, while our model-based Fair Value estimate is ¥16.84, 20% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ¥20.25 per share, and 5 of the 26 models we run sit above the ¥21.14 price.
Bear case: the Dividend Discount group reads lowest at ¥7.76, and 21 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: ¥12.63 (bear) to ¥21.05 (bull), the price of ¥21.14 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 64/100 (solid quality), in the Basic Materials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Zhejiang Dayang Biotech Group Co reported revenue of 1.0B CNY in FY2025 versus 783M CNY in FY2021, a compound +7.5%/yr. Reported net income was 99.9M CNY in FY2025, compounding +9.3%/yr from FY2021.
Key figures
Market cap 2.1B CNY (≈ $319M) Small · P/E ratio 23.8 · P/S ratio 1.92 · EPS (TTM) ¥0.8900 · Dividend yield 1.2% · Net margin 8.1% · Return on equity 7.8% · Return on assets (EBIT) 4.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 44 out of 100 (low confidence).
What moves the price
The share trades about 39% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −24% fair-value upside, at −20%, 003017 screens cheaper than that median.
Fair Value models
Bear¥12.63Fair Value ¥16.84Bull¥21.05
Price ¥21.14 · Downside -20.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.5488 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.78/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+14.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.0%
Start year 2020 (pandemic). Over 10 years: +8.8% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
−1.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−2.9%
Dividend (yield on the price)1.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−1.2% vs 7.0%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.15% → 12%
2025 sits 53% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+12.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +10.4% a year for the price.
Compare Zhejiang Dayang Biotech Group Co with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Chemicals · 337 stocks
Beats the industry median on 5/14 measures
Overall it trails its industry peers.
Valuation
Quality Score64 · Top 25%
Fair Value upside−19.1% · Below median
Profitability
Return on equity (12 months)7.8% · Above median
Return on assets5.5% · Above median
Net margin (12 months)8.1% · Above median
Operating margin (12 months)7.8% · Below median
Growth and dividend
Revenue growth (quarter YoY)−5.2% · Bottom 25%
Dividend yield (12 months)1.2% · Below median
Balance sheet
Debt / equity0.02× · Lowest 25%
Valuation Multiplesvs Chemicals median · lower = cheaper
P/E (12 months)23.8× · Pricier than median
P/B1.85× · Pricier than median
P/S (12 months)1.92× · Pricier than median
Price / free cash flow (fiscal year)25.1× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Zhejiang Dayang Biotech Group Co Fair Value". https://www.fairvalue-calculator.com/stock/003017
Frequently asked questions
Is Zhejiang Dayang Biotech Group Co (003017) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of ¥16.84 versus a price of ¥21.14, about 20% lower (overvalued).
What is the fair value of 003017?
Our model-based fair value for Zhejiang Dayang Biotech Group Co is ¥16.84 (as of Nov 5, 2026), built from audited fundamentals. The current price: ¥21.14.
What is the quality score of 003017?
Zhejiang Dayang Biotech Group Co has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Zhejiang Dayang Biotech Group Co (003017)?
Our model-based price target is the fair value of ¥16.84 (as of Nov 5, 2026) from 26 valuation models. Cautious scenario ¥12.63, optimistic scenario ¥21.05. It is a calculation from audited fundamentals, not an analyst target.
What is the Zhejiang Dayang Biotech Group Co stock forecast for 2026?
Our models put fair value at ¥16.84, about 20% lower versus a price of ¥21.14 (overvalued). Cautious scenario ¥12.63, optimistic scenario ¥21.05. The calculation is refreshed regularly with new filings.
What is the revenue of Zhejiang Dayang Biotech Group Co (003017)?
Zhejiang Dayang Biotech Group Co reported trailing-twelve-month revenue of about 1.1B CNY (latest available figure, as of Nov 5, 2026).
Does Zhejiang Dayang Biotech Group Co pay a dividend?
Zhejiang Dayang Biotech Group Co currently shows a dividend yield of 1.18% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Zhejiang Dayang Biotech Group Co (003017) and when is the ex-dividend date?
Zhejiang Dayang Biotech Group Co pays a dividend of ¥0.25 per share a year, a dividend yield of 1.2%. The last ex-dividend date was Sep 30, 2026. A dividend has been paid every year since at least 2021. The payout ratio is 28.1% of earnings. Free cash flow covers the dividend 3.32 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Zhejiang Dayang Biotech Group Co (003017)?
For today's price to be fair in a discounted-cash-flow model, Zhejiang Dayang Biotech Group Co would have to grow free cash flow by +12.2 % per year for five years (discount rate 10.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +9.0 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 003017 use?
Our models discount Zhejiang Dayang Biotech Group Co at 10.5 %: a base by market capitalisation (small), damped by beta 0.52, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Zhejiang Dayang Biotech Group Co that is +12.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.5 %) and the same formula as our fair value.
How much growth has Zhejiang Dayang Biotech Group Co (003017) delivered so far?
Over the past 5 years revenue at Zhejiang Dayang Biotech Group Co grew +9.0 % a year. The price currently implies free-cash-flow growth of +12.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Zhejiang Dayang Biotech Group Co (003017) growing?
The median revenue growth in the sector is +9.8 % a year. That is the yardstick for the growth priced into Zhejiang Dayang Biotech Group Co (+12.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Zhejiang Dayang Biotech Group Co (003017)?
The free-cash-flow yield on the price is 4.71 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Zhejiang Dayang Biotech Group Co produces per unit of market value. When it exceeds the discount rate of our models (10.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Zhejiang Dayang Biotech Group Co (003017)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Zhejiang Dayang Biotech Group Co it is ¥16.84 per share (as of Nov 5, 2026), against a price of ¥21.14. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Zhejiang Dayang Biotech Group Co stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 003017 trades above its calculated fair value: price ¥21.14, fair value ¥16.84, a gap of about −20% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 003017?
No. The price is what the market pays today (¥21.14); the fair value is what the company's own numbers justify (¥16.84). For Zhejiang Dayang Biotech Group Co the two are ¥4.30 per share apart. That gap is exactly why we show both numbers side by side.
How much is Zhejiang Dayang Biotech Group Co worth?
The market values Zhejiang Dayang Biotech Group Co at about 2.1B CNY (market capitalisation, as of Nov 5, 2026). Per share that is ¥21.14; our models calculate a fair value of ¥16.84 per share.
What do the bullish and bearish scenarios say about 003017?
Our models span a range for Zhejiang Dayang Biotech Group Co: cautious scenario ¥12.63, base ¥16.84, optimistic ¥21.05 per share (as of Nov 5, 2026, price ¥21.14). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 003017?
Zhejiang Dayang Biotech Group Co trades at a price-to-earnings ratio of 23.8 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥16.84 is built from several models across several years. Other multiples: P/B 1.9, P/S 1.9, EV/EBITDA 10.4.
How solid is the balance sheet of Zhejiang Dayang Biotech Group Co (003017)?
Balance-sheet figures for Zhejiang Dayang Biotech Group Co (as of Nov 5, 2026): return on equity 7.8%, debt of 0.02 per unit of equity. They feed the Quality Score of 64/100, which measures business quality independently of the share price.
How far is 003017 from its 52-week high?
Zhejiang Dayang Biotech Group Co trades at ¥21.14, about 39% below its 52-week high of ¥34.39 and 9% above the low of ¥19.40 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of ¥16.84 is for.
Which stocks are comparable to Zhejiang Dayang Biotech Group Co?
From the same area (Basic Materials) we also value BASF SE, Saudi Basic Industries Corporation, Dow Inc, Ningxia Baofeng Energy Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Zhejiang Dayang Biotech Group Co stock attractive at the current price?
The data as of Nov 5, 2026: price ¥21.14, calculated fair value ¥16.84 (−20%), Quality Score 64/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 003017 calculated?
We run Zhejiang Dayang Biotech Group Co through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥16.84 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Zhejiang Dayang Biotech Group Co itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Zhejiang Dayang Biotech Group Co (003017)?
The closing price on Nov 9, 2026 was ¥21.14. Our model-based fair value is ¥16.84, about 20% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Zhejiang Dayang Biotech Group Co right now?
Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder. The price sits above our optimistic bull case: the favourable scenario is already priced in. The data supports the verdict: every model runs on fully documented inputs.
Key figures of Zhejiang Dayang Biotech Group Co
How large is the market capitalisation of Zhejiang Dayang Biotech Group Co (003017)?
The market capitalisation of Zhejiang Dayang Biotech Group Co is 2.1B CNY (≈ $319M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Zhejiang Dayang Biotech Group Co (003017)?
The price-to-sales ratio of Zhejiang Dayang Biotech Group Co is 1.92 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Zhejiang Dayang Biotech Group Co (003017)?
Earnings per share at Zhejiang Dayang Biotech Group Co are ¥0.8900 (price ÷ EPS = P/E 23.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Zhejiang Dayang Biotech Group Co (003017)?
The dividend yield of Zhejiang Dayang Biotech Group Co is 1.2% (payout 28.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Zhejiang Dayang Biotech Group Co (003017)?
The net margin of Zhejiang Dayang Biotech Group Co is 8.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Zhejiang Dayang Biotech Group Co (003017)?
The return on equity (ROE) of Zhejiang Dayang Biotech Group Co is 7.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Zhejiang Dayang Biotech Group Co (003017)?
On an EBIT basis the return on assets of Zhejiang Dayang Biotech Group Co is 4.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Zhejiang Dayang Biotech Group Co (003017)?
The operating margin of Zhejiang Dayang Biotech Group Co is 7.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Zhejiang Dayang Biotech Group Co (003017)?
Revenue at Zhejiang Dayang Biotech Group Co is growing −5.2% versus a year earlier (3y avg −0.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Zhejiang Dayang Biotech Group Co (003017)?
Earnings per share at Zhejiang Dayang Biotech Group Co are growing −69.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Zhejiang Dayang Biotech Group Co (003017) carry?
The net debt of Zhejiang Dayang Biotech Group Co is 4.1M CNY (fiscal year 2024, ≈ 0.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Zhejiang Dayang Biotech Group Co in the live analysis
One click puts Zhejiang Dayang Biotech Group Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 5, 2026