Fair Value Calculator Fair Value Calculator
EN DE

Daewon Pharmaceutical Co (003220) Fair Value & Analysis

Healthcare · KR · Market cap 164B KRW

DP Daewon Pharmaceutical Co 003220 · KO
Price7,720 KRW
Fair Value10,761 KRW
Upside+39.4%
Quality37/100
Watch Daewon Pharmaceutical Co for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 6,311 KRW – 15,212 KRW 📤 Share as image

Fair value as of: Jul 22, 2026

From 14 valuation models · updated today

Fair value updated Jul 22, 2026, revised from 55,830 KRW to 10,761 KRW (−80.7%) since Jun 25, 2026. Share price −9.6% over the past month.

Price vs Fair Value (12 months)

13,321 KRW 7,300 KRW Fair Value 10,761 KRW Jul 2025 Jul 2026

12‑month range 7,300 KRW – 13,321 KRW · fair‑value band 6,311 KRW – 15,212 KRW · the 7,720 KRW price screens below the 10,761 KRW fair value. As of Jul 22, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Daewon Pharmaceutical Co (003220) currently trades at 7,720 KRW, while our model-based Fair Value estimate is 10,761 KRW, implying the stock looks roughly 39.4% undervalued today. We read business quality at 37/100 (below-average quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Daewon Pharmaceutical Co generated revenue of 606B KRW at a net margin of -0.7%. Revenue grew 0.1% year over year. It earns a return on equity of -1.8%. Net debt stands at 151B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 6,311 KRW (bear case) to 15,212 KRW (bull case); at 7,720 KRW, the current price sits within that range. The share trades about 44% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at 39%, 003220 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 606B KRW
Revenue growth (YoY) +0.1%
Net margin -0.7%
Return on equity -1.8%
Free cash flow 182M KRW FY2025
Operating margin 2.8%
More key figures
Dividend yield 3.2%
EPS growth (YoY) -56.2%
Net debt 151B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 22, 2026. TTM = trailing twelve months.

About the company

Daewon Pharmaceutical Co., Ltd., a pharmaceutical company, manufactures and sells medicines and medical supplies in South Korea. It offers various medicines for circulatory, respiratory, antibiotic, chemotherapy, and psychoneurosis use. The company's principal products include Oramin-F Soft Cap, a multivitamin product; Pelubi Tablet, a NSAID product for pain relief; Freefol-MCT Inj., a microemulsion propofol for the anti-exogenous infectious bacteria; Megex-I Susp, a medicine that supplements subalimentation of cancer patients; Trigel Susp, a therapy for gastritis and duodenal ulcer; and Renamezin Cap, a spherical carbonaceous adsorbent for chronic kidney disease. It also exports its products to approximately 40 countries primarily in Asia, Central and South America, the Middle East, CIS, and Africa. The company was founded in 1958 and is headquartered in Seoul, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Daewon Pharmaceutical Co reported revenue of 605B KRW in FY2025 versus 354B KRW in FY2021, a compound +14.3%/yr. Reported net income was −1.4B KRW in FY2025.

Revenue +14.3%/yr
FY21 354B KRW
FY22 479B KRW
FY23 527B KRW
FY24 598B KRW
FY25 605B KRW
Net income
FY21 7.0B KRW
FY22 31.9B KRW
FY23 23.9B KRW
FY24 14.2B KRW
FY25 −1.4B KRW

Is 003220 fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Daewon Pharmaceutical Co Fair Value". https://www.fairvalue-calculator.com/stock/003220

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥47.01 ¥26.59 -43%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,786 ₹991.46 -44%
Hansoh Pharmaceutical Group 3692 HK$29.30 HK$23.90 -18%
Divi's Laboratories Limited DIVISLAB ₹6,623 ₹1,461 -78%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,464 ₹1,504 -66%
PharmaEssentia Corporation 6446 934.00 TWD 365.87 TWD -61%
Cipla Limited CIPLA ₹1,416 ₹1,466 +4%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,112 ₹697.22 -37%
Lupin Limited LUPIN ₹2,340 ₹2,477 +6%
Mankind Pharma Limited MANKIND ₹2,538 ₹1,161 -54%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Daewon Pharmaceutical Co (003220) undervalued?
As of Jul 22, 2026, our model estimates a fair value of 10,761 KRW versus a price of 7,720 KRW, about +39% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 003220?
Our model-based fair value for Daewon Pharmaceutical Co is 10,761 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 7,720 KRW.
What is the quality score of 003220?
Daewon Pharmaceutical Co has a Quality Score of 37/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Daewon Pharmaceutical Co (003220)?
Daewon Pharmaceutical Co reported trailing-twelve-month revenue of about 606B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 003220?
The net profit margin of Daewon Pharmaceutical Co is about -0.7%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Daewon Pharmaceutical Co pay a dividend?
Daewon Pharmaceutical Co currently shows a dividend yield of about 2.71% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Daewon Pharmaceutical Co analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.