EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Far East Consortium International Ltd (0035) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of Far East Consortium International Ltd HK$0.59, price HK$0.66, upside -9.9%, quality 41 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Real Estate · HK · ISIN KYG3307Z1090

FE Thin data Sep 24, 2026

Far East Consortium International Ltd

0035 · HK

Weak valuationQuality is weak on top of the rich price.

!Fair value HK$0.5905 · Overvalued (−10%)
!Quality 41/100
!Mixed Growth (revenue 5y +4.7 %/yr)
!Loss-making · -12.8% net margin (TTM)
✓Moderate debt · generates free cash flow
!Trails peers (4/13)
!Narrow moat 9/100
!Evidence only low, so the estimate is less certain
!Weak on valuation: 20 out of 100
!Weak on balance sheet: 28 out of 100
Watch Far East Consortium International Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

HK$2.26 HK$0.6300 Fair Value HK$0.5905 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range HK$0.6300 – HK$2.26 · fair‑value band HK$0.4044 – HK$0.8267 · the HK$0.6550 price screens above the HK$0.5905 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Far East Consortium International in your weekly email

Every Wednesday you see whether Far East Consortium International is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Far East Consortium International Limited, together with its subsidiaries, engages in property development activities in the People's Republic of China, Hong Kong, Malaysia, Singapore, Australia, New Zealand, the United Kingdom, the Czech Republic, and rest of Europe.

Show more

Far East Consortium International Limited, together with its subsidiaries, engages in property development activities in the People's Republic of China, Hong Kong, Malaysia, Singapore, Australia, New Zealand, the United Kingdom, the Czech Republic, and rest of Europe. It operates through Property Development, Property Investment, Hotel Operations and Management, Car Park Operations and Facilities Management, Gaming Operations, Securities and Financial Product Investments, and Provision of Mortgage Services segments. The company develops a portfolio of residential properties; and invests in retail and office buildings. It also engages in hotel operations and management; car park operations and facilities management; gaming and related operations, including casinos; securities and financial product investments; and mortgage services. In addition, the company is involved in bar operation, corporate treasury management, loan financing, hotel consultancy, sales agency, administrative, vault, property management, management, and safe deposit box services. Far East Consortium International Limited was founded in 1950 and is based in Central, Hong Kong.

Stock analysis

Far East Consortium International Ltd (0035) currently trades at HK$0.6550, while our model-based Fair Value estimate is HK$0.5905, implying the stock looks roughly 10.9% fairly valued today.

Show more

Valuation

Bull case: the Growth DCF group reads highest at a median of HK$3.71 per share, and 9 of the 12 models we run sit above the HK$0.6550 price.

Bear case: the Multiples group reads lowest at HK$0.1300, and 3 of the 12 models stay below the price. Evidence for this calculation is low.

Scenario range: HK$0.4044 (bear) to HK$0.8267 (bull), the price of HK$0.6550 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 41/100 (below-average quality), in the Real Estate sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Far East Consortium International Ltd reported revenue of HK$6.7B in FY2026 versus HK$6.1B in FY2022, a compound +2.5%/yr. Reported net income was −HK$848M in FY2026.

Key figures

Market cap HK$2.0B (≈ $255M) · P/S ratio 0.31 · EPS (TTM) HK$−0.4700 · Dividend yield 3.0% · Net margin −12.7% · Return on equity −6.5% · Return on assets (EBIT) 1.9% · Operating margin 2.0%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 29% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Real Estate peers we cover trades at 54% fair-value upside, at −10%, 0035 screens richer than that median.

Fair Value models

Bear HK$0.4044 Fair Value HK$0.5905 Bull HK$0.8267
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF HK$8.56 HK$14.79 HK$23.28 79
Growth DCF HK$8.42 HK$13.96 HK$21.04 77
5Y EBITDA Exit HK$3.65 HK$6.61 HK$9.96 74
All 12 models by family
DCF Models
FCF DCF HK$8.56 HK$14.79 HK$23.28 79
5Y Revenue Exit HK$2.32 HK$3.97 HK$5.80 72
5Y EBITDA Exit HK$3.65 HK$6.61 HK$9.96 74
10Y Revenue Exit HK$4.84 HK$7.06 HK$9.74 67
10Y EBITDA Exit HK$5.62 HK$8.67 HK$12.60 68
Dividend Discount
Gordon GGM HK$0.1400 HK$0.2300 HK$0.3000 68
DDM Multi-Stage HK$0.1400 HK$0.2200 HK$0.2500 67
Multiples
EV/EBIT n/a HK$0.1300 HK$1.07 61
EV/EBITDA HK$0.5800 HK$1.99 HK$3.39 61
Asset-Based
NCAV (Graham) HK$1.57 HK$2.11 HK$3.14 54
Growth DCF
Growth DCF HK$8.42 HK$13.96 HK$21.04 77
Rev-Margin DCF HK$2.20 HK$3.71 HK$5.43 72

Open the full fair value analysis →

Notify me when 0035 reaches fair value

Put 0035 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 41/100

Of which business quality 43 · Market factors (momentum, volatility) 37

Profitability 4
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 90
Earnings quality: real cash, not paper profit
Fin. Strength 12
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 58
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 45/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.7%
Start year 2020 (pandemic). Over 10 years: +6.5% a year
Revenue growth 26 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.8%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
16.6% (2021) → 7.8% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed

Watch 0035, get fair value alerts →

Compare Far East Consortium International Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 578 stocks

Beats the industry median on 4/12 measures
Overall it trails its industry peers.
Valuation
Quality Score 41 · Below median
Fair Value upside −10% · Below median
Profitability
Return on assets 1% · Below median
Net margin (TTM) −13% · Bottom 25%
Operating margin (TTM) 2% · Below median
Growth and dividend
Revenue growth −35% · Bottom 25%
Dividend yield (TTM) 3.0% · Above median
Balance sheet
Debt / equity 1.43× · Highest 25%

Valuation Multiplesvs Real Estate - Development median · lower = cheaper

P/S (TTM) 0.04× · Cheapest 25%
P/FCF 0.1× · Cheapest 25%
EV/EBITDA 14.2× · Pricier than median
PEG 0.33× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)20 · sector 48
FUTURE (revenue growth)0 · sector 0
PAST (return on equity)0 · sector 11
HEALTH (low debt)28 · sector 83
DIVIDEND (yield)60 · sector 55

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Sun Hung Kai Properties Limited 0016 HK$109.10 HK$147.78 +35%
China Resources Land Limited 1109 HK$29.62 HK$74.05 +150%
Vinhomes Joint Stock Company VHM 68,200 VND 112,796 VND +65%
CK Asset Holdings 1113 HK$46.44 HK$71.69 +54%
Hongkong Land Holdings H78 $8.74 $1.52 −83%
DLF Limited DLF ₹675.00 ₹167.21 −75%
China Overseas Land & Investment Limited 0688 HK$12.43 HK$22.35 +80%
Lodha Developers Limited LODHA ₹1,163 ₹275.95 −76%
Poly Developments and Holdings 600048 ¥5.64 ¥14.10 +150%
CTP N.V CTPNV €13.58 €10.30 −24%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Far East Consortium International Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0035

Frequently asked questions

Is Far East Consortium International Ltd (0035) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of HK$0.5905 versus a price of HK$0.6550, about −10% upside (fairly valued).
What is the fair value of 0035?
Our model-based fair value for Far East Consortium International Ltd is HK$0.5905 (as of Sep 24, 2026), built from audited fundamentals. The current price: HK$0.6550.
What is the quality score of 0035?
Far East Consortium International Ltd has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Far East Consortium International Ltd (0035)?
Our model-based price target is the fair value of HK$0.5905 (as of Sep 24, 2026) from 12 valuation models. Cautious scenario HK$0.4044, optimistic scenario HK$0.8267. It is a calculation from audited fundamentals, not an analyst target.
What is the Far East Consortium International Ltd stock forecast for 2026?
Our models put fair value at HK$0.5905, about −10% upside versus a price of HK$0.6550 (fairly valued). Cautious scenario HK$0.4044, optimistic scenario HK$0.8267. The calculation is refreshed regularly with new filings.
What is the revenue of Far East Consortium International Ltd (0035)?
Far East Consortium International Ltd reported trailing-twelve-month revenue of about HK$6.6B (latest available figure, as of Sep 24, 2026).
Does Far East Consortium International Ltd pay a dividend?
Far East Consortium International Ltd currently shows a dividend yield of about 2.99% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Far East Consortium International Ltd (0035)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Far East Consortium International Ltd it is HK$0.5905 per share (as of Sep 24, 2026), against a price of HK$0.6550. It is the blended result of 12 valuation models (cash flow, earnings, asset, dividend).
Is Far East Consortium International Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0035 trades above its calculated fair value: price HK$0.6550, fair value HK$0.5905, a gap of about −10% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0035?
No. The price is what the market pays today (HK$0.6550); the fair value is what the company's own numbers justify (HK$0.5905). For Far East Consortium International Ltd the two are HK$0.0645 per share apart. That gap is exactly why we show both numbers side by side.
How much is Far East Consortium International Ltd worth?
The market values Far East Consortium International Ltd at about HK$2.0B (market capitalisation, as of Sep 24, 2026). Per share that is HK$0.6550; our models calculate a fair value of HK$0.5905 per share.
What do the bullish and bearish scenarios say about 0035?
Our models span a range for Far East Consortium International Ltd: cautious scenario HK$0.4044, base HK$0.5905, optimistic HK$0.8267 per share (as of Sep 24, 2026, price HK$0.6550). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of 0035?
The PEG ratio of Far East Consortium International Ltd is 0.33 (P/E divided by earnings growth, as of Sep 24, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Far East Consortium International Ltd (0035)?
Balance-sheet figures for Far East Consortium International Ltd (as of Sep 24, 2026): return on equity −6.5%, debt of 1.43 per unit of equity. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is 0035 from its 52-week high?
Far East Consortium International Ltd trades at HK$0.6550, about 29% below its 52-week high of HK$0.9200 and 4% above the low of HK$0.6300 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.5905 is for.
Which stocks are comparable to Far East Consortium International Ltd?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, Vinhomes Joint Stock Company, CK Asset Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Far East Consortium International Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price HK$0.6550, calculated fair value HK$0.5905 (−10%), Quality Score 41/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0035 calculated?
We run Far East Consortium International Ltd through 12 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.5905, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Far East Consortium International Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Far East Consortium International Ltd (0035)?
The closing price on Sep 24, 2026 was HK$0.6550. Our model-based fair value is HK$0.5905, about −10% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Far East Consortium International Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (HK$0.4044 to HK$0.8267) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Key figures of Far East Consortium International Ltd

How large is the market capitalisation of Far East Consortium International Ltd (0035)?
The market capitalisation of Far East Consortium International Ltd is HK$2.0B (≈ $255M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Far East Consortium International Ltd (0035)?
The price-to-sales ratio of Far East Consortium International Ltd is 0.31 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Far East Consortium International Ltd (0035)?
Earnings per share at Far East Consortium International Ltd are HK$−0.4700. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Far East Consortium International Ltd (0035)?
The dividend yield of Far East Consortium International Ltd is 3.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Far East Consortium International Ltd (0035)?
The net margin of Far East Consortium International Ltd is −12.7% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Far East Consortium International Ltd (0035)?
The return on equity (ROE) of Far East Consortium International Ltd is −6.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Far East Consortium International Ltd (0035)?
On an EBIT basis the return on assets of Far East Consortium International Ltd is 1.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Far East Consortium International Ltd (0035)?
The operating margin of Far East Consortium International Ltd is 2.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Far East Consortium International Ltd (0035)?
Revenue at Far East Consortium International Ltd is growing −35.2% versus a year earlier (3y avg +0.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Far East Consortium International Ltd (0035)?
Earnings per share at Far East Consortium International Ltd are growing −59.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Far East Consortium International Ltd (0035) generate?
The free cash flow of Far East Consortium International Ltd is HK$3.8B (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Far East Consortium International Ltd (0035) carry?
The net debt of Far East Consortium International Ltd is HK$24.2B (fiscal year 2026, ≈ 6.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Far East Consortium International Ltd in the live analysis

One click puts Far East Consortium International Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.