EN DE
Watch Far East Consortium International Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Far East Consortium International Ltd (0035) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Far East Consortium International Ltd stock HK$1.58, price HK$0.63, upside +150.8%, quality 47 out of 100. Rating: strongly undervalued. Calculated from audited financials with 8 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Real Estate HK · ISIN KYG3307Z1090

FE Far East Consortium International Ltd logo Thin data Nov 8, 2026

Far East Consortium International Ltd

0035 · HK
Cheap, value-trap risk

The stock costs 60% less than our calculation considers fair.

Fair value HK$1.58 · Strongly undervalued
Generates free cash flow
Quality 47/100
Mixed Growth (revenue 5y +4.7 %/yr in HKD)
Moderate debt
Mixed vs. peers (6/14)
Revenue last quarter 35% below a year ago.
Loss-making · -12.8% net margin (TTM)
Narrow moat 14/100
Thin data
Watch Far East Consortium International Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

HK$2.26 HK$0.6050 Fair Value HK$1.58 Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.

How to read this chart

60‑month range HK$0.6050 – HK$2.26 · fair‑value band HK$0.6030 – HK$2.72 · the HK$0.6300 price screens below the HK$1.58 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 8, 2026.

Follow Far East Consortium International in your weekly email

Every Wednesday you see whether Far East Consortium International is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Far East Consortium International Limited, together with its subsidiaries, engages in property development activities in the People's Republic of China, Hong Kong, Malaysia, Singapore, Australia, New Zealand, the United Kingdom, the Czech Republic, and rest of Europe.

Show moreShow less

It operates through Property Development, Property Investment, Hotel Operations and Management, Car Park Operations and Facilities Management, Gaming Operations, Securities and Financial Product Investments, and Provision of Mortgage Services segments.

The company develops a portfolio of residential properties; and invests in retail and office buildings.

It also engages in hotel operations and management; car park operations and facilities management; gaming and related operations, including casinos; securities and financial product investments; and mortgage services.

In addition, the company is involved in bar operation, corporate treasury management, loan financing, hotel consultancy, sales agency, administrative, vault, property management, management, and safe deposit box services.

Far East Consortium International Limited was founded in 1950 and is based in Central, Hong Kong.

Stock analysis

Far East Consortium International Ltd (0035) currently trades at HK$0.6300, while our model-based Fair Value estimate is HK$1.58, implying the stock looks roughly 60% undervalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of HK$4.44 per share, and 8 of the 8 models we run sit above the HK$0.6300 price.

Bear case: the Asset-Based group reads lowest at HK$2.08, and 0 of the 8 models stay below the price. Data coverage for this calculation is low.

Scenario range: HK$0.6030 (bear) to HK$2.72 (bull), the price of HK$0.6300 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 47/100 (below-average quality), in the Real Estate sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Far East Consortium International Ltd reported revenue of HK$6.7B in FY2026 versus HK$6.1B in FY2022, a compound +2.5%/yr. Reported net income was −HK$848M in FY2026.

Key figures

Market cap HK$1.9B (≈ $246M) Micro · P/S ratio 0.28 · EPS (TTM) HK$−0.3200 · Dividend yield 3.3% · Net margin −12.8% · Return on equity −6.5% · Return on assets (EBIT) 1.9% (5-year average) · Operating margin 4.7%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 14 out of 100 (medium confidence).

What moves the price

The share trades about 32% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Real Estate peers we cover trades at 33% fair-value upside, at 151%, 0035 screens cheaper than that median.

Fair Value models

Bear HK$0.6030 Fair Value HK$1.58 Bull HK$2.72
Price HK$0.6300 · Upside +150.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF HK$3.61 HK$7.41 HK$12.68 77
Growth DCF HK$3.53 HK$6.89 HK$11.27 76
5Y EBITDA Exit HK$1.70 HK$4.44 HK$7.68 71
All 8 models by family
DCF Models
FCF DCF HK$3.61 HK$7.41 HK$12.68 77
5Y Revenue Exit HK$0.3000 HK$1.64 HK$3.24 66
5Y EBITDA Exit HK$1.70 HK$4.44 HK$7.68 71
10Y Revenue Exit HK$1.58 HK$3.17 HK$5.20 64
10Y EBITDA Exit HK$2.42 HK$4.91 HK$8.31 66
Asset-Based
NCAV (Graham) HK$1.55 HK$2.08 HK$3.10 54
Growth DCF
Growth DCF HK$3.53 HK$6.89 HK$11.27 76
Rev-Margin DCF HK$0.3000 HK$1.75 HK$3.59 66

Open the full fair value analysis →

Quality Score breakdown

Overall quality 47/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 4
How much profit the company makes from its sales and capital
Quality Growth 43
Are margins and returns getting better?
Cashflow 96
Do the profits arrive as real cash?
Financial strength 12
Debt, balance sheet and risk of trouble
Investment 97
Does it invest with discipline instead of growing at any price?
Low Volatility 76
How calm the share price moves, does not count
Price momentum 23
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 11
Distance to the 52-week high, does not count
New shares 58
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 45/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.7%
Start year 2020 (pandemic). Over 10 years: +6.5% a year
Revenue growth 26 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.8%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
16.6% (2021) → 7.8% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed

Watch 0035, get fair value alerts →

Compare Far East Consortium International Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 489 stocks

Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 47 · Below median
Fair Value upside +150.8% · Top 25%
Profitability
Return on assets −2.0% · Bottom 25%
Net margin (12 months) −12.8% · Bottom 25%
Operating margin (12 months) 4.7% · Below median
Growth and dividend
Revenue growth (quarter YoY) −35.2% · Bottom 25%
Dividend yield (12 months) 3.3% · Above median
Balance sheet
Debt / equity 1.39× · Highest 25%

Valuation Multiplesvs Real Estate - Development median · lower = cheaper

P/B 0.20× · Cheapest 25%
P/S (12 months) 0.29× · Cheapest 25%
Price / free cash flow (fiscal year) 1.0× · Cheapest 25%
EV/EBITDA 14.1× · Pricier than median
PEG 0.33× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 68
FUTURE (revenue growth)0 · sector 0
PAST (return on equity)0 · sector 17
HEALTH (low debt)31 · sector 83
DIVIDEND (yield)66 · sector 61

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
China Resources Land Limited 1109 HK$32.02 HK$80.05 +150% vs 0035
China Overseas Land & Investment Limited 0688 HK$13.18 HK$22.51 +71% vs 0035
Vinhomes Joint Stock Company VHM 62,100 VND 105,995 VND +71% vs 0035
CK Asset Holdings 1113 HK$49.12 HK$72.05 +47% vs 0035
Sun Hung Kai Properties Limited 0016 HK$117.70 HK$156.00 +33% vs 0035
Poly Developments and Holdings 600048 ¥5.60 ¥5.87 +5% vs 0035
China Merchants Shekou Industrial Zone Holdings 001979 ¥7.84 ¥5.64 −28% vs 0035
Lodha Developers Limited LODHA ₹1,179 ₹271.92 −77% vs 0035
DLF Limited DLF ₹752.90 ₹167.48 −78% vs 0035
Hongkong Land Holdings H78 $8.28 $1.52 −82% vs 0035

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Far East Consortium International Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Far East Consortium International Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0035

Frequently asked questions

Is Far East Consortium International Ltd (0035) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of HK$1.58 versus a price of HK$0.6300, about +151% upside (undervalued).
What is the fair value of 0035?
Our model-based fair value for Far East Consortium International Ltd is HK$1.58 (as of Nov 8, 2026), built from audited fundamentals. The current price: HK$0.6300.
What is the quality score of 0035?
Far East Consortium International Ltd has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Far East Consortium International Ltd (0035)?
Our model-based price target is the fair value of HK$1.58 (as of Nov 8, 2026) from 8 valuation models. Cautious scenario HK$0.6030, optimistic scenario HK$2.72. It is a calculation from audited fundamentals, not an analyst target.
What is the Far East Consortium International Ltd stock forecast for 2026?
Our models put fair value at HK$1.58, about +151% upside versus a price of HK$0.6300 (undervalued). Cautious scenario HK$0.6030, optimistic scenario HK$2.72. The calculation is refreshed regularly with new filings.
What is the revenue of Far East Consortium International Ltd (0035)?
Far East Consortium International Ltd reported trailing-twelve-month revenue of about HK$6.6B (latest available figure, as of Nov 8, 2026).
Does Far East Consortium International Ltd pay a dividend?
Far East Consortium International Ltd currently shows a dividend yield of 3.28% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Far East Consortium International Ltd (0035)?
Far East Consortium International Ltd has a dividend yield of 3.3%.
What is the intrinsic value of Far East Consortium International Ltd (0035)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Far East Consortium International Ltd it is HK$1.58 per share (as of Nov 8, 2026), against a price of HK$0.6300. It is the blended result of 8 valuation models in 3 families (DCF Models, Asset-Based, Growth DCF).
Is Far East Consortium International Ltd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 0035 trades below its calculated fair value: price HK$0.6300, fair value HK$1.58, a gap of about +151% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0035?
No. The price is what the market pays today (HK$0.6300); the fair value is what the company's own numbers justify (HK$1.58). For Far East Consortium International Ltd the two are HK$0.9500 per share apart. That gap is exactly why we show both numbers side by side.
How much is Far East Consortium International Ltd worth?
The market values Far East Consortium International Ltd at about HK$1.9B (market capitalisation, as of Nov 8, 2026). Per share that is HK$0.6300; our models calculate a fair value of HK$1.58 per share.
What do the bullish and bearish scenarios say about 0035?
Our models span a range for Far East Consortium International Ltd: cautious scenario HK$0.6030, base HK$1.58, optimistic HK$2.72 per share (as of Nov 8, 2026, price HK$0.6300). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of 0035?
The PEG ratio of Far East Consortium International Ltd is 0.33 (P/E divided by earnings growth, as of Nov 8, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Far East Consortium International Ltd (0035)?
Balance-sheet figures for Far East Consortium International Ltd (as of Nov 8, 2026): return on equity −6.5%, debt of 1.39 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is 0035 from its 52-week high?
Far East Consortium International Ltd trades at HK$0.6300, about 32% below its 52-week high of HK$0.9200 and 4% above the low of HK$0.6050 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of HK$1.58 is for.
Which stocks are comparable to Far East Consortium International Ltd?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, DLF Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Far East Consortium International Ltd stock attractive at the current price?
The data as of Nov 8, 2026: price HK$0.6300, calculated fair value HK$1.58 (+151%), Quality Score 47/100, from 8 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0035 calculated?
We run Far East Consortium International Ltd through 8 models from 3 families: DCF Models, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of HK$1.58 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Far East Consortium International Ltd currently trades 60% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Far East Consortium International Ltd (0035)?
The closing price on Nov 6, 2026 was HK$0.6300. Our model-based fair value is HK$1.58, about +151% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Far East Consortium International Ltd right now?
The large discount to fair value meets weak quality (47/100). That raises the risk this is a value trap rather than a bargain. The model range is unusually wide (HK$0.6030 to HK$2.72). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Key figures of Far East Consortium International Ltd

How large is the market capitalisation of Far East Consortium International Ltd (0035)?
The market capitalisation of Far East Consortium International Ltd is HK$1.9B (≈ $246M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Far East Consortium International Ltd (0035)?
The price-to-sales ratio of Far East Consortium International Ltd is 0.28 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Far East Consortium International Ltd (0035)?
Earnings per share at Far East Consortium International Ltd are HK$−0.3200. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Far East Consortium International Ltd (0035)?
The dividend yield of Far East Consortium International Ltd is 3.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Far East Consortium International Ltd (0035)?
The net margin of Far East Consortium International Ltd is −12.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Far East Consortium International Ltd (0035)?
The return on equity (ROE) of Far East Consortium International Ltd is −6.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Far East Consortium International Ltd (0035)?
On an EBIT basis the return on assets of Far East Consortium International Ltd is 1.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Far East Consortium International Ltd (0035)?
The operating margin of Far East Consortium International Ltd is 4.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Far East Consortium International Ltd (0035)?
Revenue at Far East Consortium International Ltd is growing −35.2% versus a year earlier (3y avg +16.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Far East Consortium International Ltd (0035)?
Earnings per share at Far East Consortium International Ltd are growing −59.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Far East Consortium International Ltd (0035) generate?
The free cash flow of Far East Consortium International Ltd is HK$2.0B (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Far East Consortium International Ltd (0035) carry?
The net debt of Far East Consortium International Ltd is HK$24.2B (fiscal year 2026, ≈ 12.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Far East Consortium International Ltd in the live analysis

One click puts Far East Consortium International Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.