EN DE

Get Nice Holdings (0064) Fair Value & Analysis

Financial Services · HK · Market cap HK$2.1B

GN Get Nice Holdings 0064 · HK
PriceHK$3.78
Fair ValueHK$1.47
Upside-61.1%
Quality75/100
Watch Get Nice Holdings for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 16.0% net margin
Low debt · generates free cash flow
1.51% dividend yield
Mixed vs. peers (6/14)
Moderate moat 54/100
Evidence: High Range HK$1.10 – HK$1.84 Share as image

Fair value as of: Aug 2, 2026

From 11 valuation models · updated 8 days ago

Share price +11.2% over the past month.

A strong business, but screening 61% overvalued on our models.

What matters now

  • A high-quality business (quality 75/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (HK$1.84). The favourable scenario is already priced in.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$3.80 HK$2.35 Fair Value HK$1.47 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range HK$2.35 – HK$3.80 · fair‑value band HK$1.10 – HK$1.84 · the HK$3.78 price screens above the HK$1.47 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Get Nice Holdings (0064) currently trades at HK$3.78, while our model-based Fair Value estimate is HK$1.47, implying the stock looks roughly 61.1% overvalued today. The Quality Score stands at 75/100 (high quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Get Nice Holdings generated revenue of HK$333M at a net margin of 16.0%. Revenue declined 22.0% year over year. It earns a return on equity of 0.8%. The balance sheet holds a net cash position of HK$2.0B. Fundamentals as of Aug 2, 2026

Our scenario range runs from HK$1.10 (bear case) to HK$1.84 (bull case); at HK$3.78, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 46% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 11% fair-value upside, at -61%, 0064 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$7.27 HK$8.61 HK$10.61 80
Residual Income HK$7.24 HK$6.77 HK$4.74 76
Gordon GGM HK$0.6900 HK$0.9200 HK$1.15 70
All 11 models by family
DCF Models
Owner Earnings HK$4.39 HK$4.82 HK$5.50 31
5Y P/E Exit HK$5.16 HK$5.58 HK$6.04 38
10Y P/E Exit HK$5.91 HK$6.38 HK$6.84 35
Earnings-Based
Graham-Dodd HK$0.5900 HK$1.11 HK$1.38 54
Dividend Discount
Gordon GGM HK$0.6900 HK$0.9200 HK$1.15 70
DDM Multi-Stage HK$0.6900 HK$0.9300 HK$1.22 61
Multiples
P/E Multiple HK$0.8400 HK$1.12 HK$1.40 63
P/B Multiple HK$1.10 HK$1.47 HK$1.84 55
Asset-Based
NCAV (Graham) HK$5.38 HK$7.21 HK$10.76 50
Growth DCF
Growth DCF HK$7.27 HK$8.61 HK$10.61 80
Economic Profit
Residual Income HK$7.24 HK$6.77 HK$4.74 76

Widest divergence: Growth DCF (HK$8.61) versus Dividend Discount (HK$0.9200). Highest evidence: Growth DCF (80).

Notify me when 0064 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$333M
Revenue growth (YoY) -22.0%
Net margin 16.0%
Return on equity 0.8%
Free cash flow HK$251M FY2025
P/E ratio 34.0
More key figures
Operating margin 50.6%
EPS (TTM) HK$0.1000
Dividend yield 1.5%
EPS growth (YoY) -68.6%
Net cash HK$2.0B FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 75/100

Of which business quality 74 · Market factors (momentum, volatility) 77

Profitability 22
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 98
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 66
Price trend over the last 3–12 months (market factor)
52W Momentum 82
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Get Nice Holdings Limited, an investment holding company, engages in money lending, property investment, investment in financial instruments, real estate agency, auction, and financial services businesses in Hong Kong and the United Kingdom.

Full company description

Get Nice Holdings Limited, an investment holding company, engages in money lending, property investment, investment in financial instruments, real estate agency, auction, and financial services businesses in Hong Kong and the United Kingdom. The company operates through eight segments: Broking, Securities Margin Financing, Money Lending, Corporate Finance, Asset Management, Financial Instruments Investments, Property Investment, and Auction Business. It provides stockbroking, future and options broking, and underwriting and placements; securities dealing and margin financing services; mortgage and consumer loans; corporate advisory; and asset management services. The company also invests in financial instruments; holds investment properties, such as residential, commercial, and industrial properties; and offers artwork auction services. In addition, it is involved in holding of yacht and motor vehicles; and operation of property agency; and provision of administrative and property management services. The company was founded in 1988 and is headquartered in Central, Hong Kong. Get Nice Holdings Limited is a subsidiary of Honeylink Agents Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Get Nice Holdings reported revenue of HK$380M in FY2026 versus HK$463M in FY2022, a compound −4.8%/yr. Reported net income was HK$53.4M in FY2026, compounding −3.0%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
HK$380M
Latest YoY
+11.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.8%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.9%
Revenue −4.8%/yr
FY22 HK$463M
FY23 HK$438M
FY24 HK$429M
FY25 HK$340M
FY26 HK$380M
Net income −3.0%/yr
FY22 HK$60.2M
FY23 HK$184M
FY24 HK$35.8M
FY25 HK$41.2M
FY26 HK$53.4M
Character of growth · EPS growth decomposed (2015-2026) −21.3 % p.a.
Revenue per share −3.7 pp

of which total revenue −3.1 pp · buybacks/dilution −0.6 pp

EBIT margin −6.3 pp
Tax rate −2.5 pp
Residual (interest, one-offs) −8.7 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

0064 screens 61% overvalued. Compare with Huatai Securities Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Get Nice Holdings Fair Value". https://www.fairvalue-calculator.com/stock/0064

Peer Group

Capital Markets · 423 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 75 · Top 25%
Fair Value upside −61% · Bottom 25%
Return on equity (TTM) 1% · Below median
Return on assets 1% · Below median
Net margin (TTM) 16% · Above median
Operating margin (TTM) 51% · Top 25%
Revenue growth -22% · Bottom 25%
Dividend yield (TTM) 1.5% · Below median

Valuation Multiples vs Capital Markets median · lower = cheaper

P/E (TTM) 34.0× · Pricier than 75% of peers
P/B 0.32× · Cheaper than 75% of peers
P/S (TTM) 6.31× · Pricier than 75% of peers
P/FCF 1.1× · Pricier than median
EV/EBITDA 1.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 0 · sector 96
PAST 3 · sector 30
HEALTH 100 · sector 93
DIVIDEND 30 · sector 36

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0400 -85%
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
SSI Securities Corporation SSI 24,250 VND 28,021 VND +16%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%

Compare Get Nice Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Get Nice Holdings (0064) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of HK$1.47 versus a price of HK$3.78, about −61% (overvalued).
What is the fair value of 0064?
Our model-based fair value for Get Nice Holdings is HK$1.47 (as of Aug 2, 2026), built from audited fundamentals. The current price is HK$3.78.
What is the quality score of 0064?
Get Nice Holdings has a Quality Score of 75/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Get Nice Holdings (0064)?
Get Nice Holdings reported trailing-twelve-month revenue of about HK$333M (latest available figure, as of Aug 2, 2026).
What is the net profit margin of 0064?
The net profit margin of Get Nice Holdings is about 16.0%, meaning it keeps roughly 16.0% of revenue as net income. Based on the latest reported figures.
Does Get Nice Holdings pay a dividend?
Get Nice Holdings currently shows a dividend yield of about 1.51% relative to its recent price (as of Aug 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Get Nice Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.