EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Waja Konsortium Bhd (0102) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of Waja Konsortium Bhd MYR 0.04, price MYR 0.05, upside -22.2%, quality 45 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Industrials · MY · ISIN MYQ0102OO002

WK Thin data Sep 24, 2026

Waja Konsortium Bhd

0102 · KLSE

Weak valuationQuality is weak on top of the rich price.

!Fair value 0.0350 MYR · Overvalued (−22%)
!Quality 45/100
!Mixed Growth (revenue 5y −17.8 %/yr)
!Thin margins · 3.7% net margin (TTM)
!Low debt · negative free cash flow
✓Ranks above peers (6/9)
!Moderate moat 49/100
!Evidence only low, so the estimate is less certain
!Weak on valuation: 4 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

0.2600 MYR 0.0350 MYR Fair Value 0.0350 MYR Dec 2020 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 0.0350 MYR – 0.2600 MYR · fair‑value band 0.0350 MYR – 0.0400 MYR · the 0.0450 MYR price screens above the 0.0350 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Waja Konsortium Bhd in your weekly email

Every Wednesday you see whether Waja Konsortium Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Waja Konsortium Berhad, an investment holding company, engages in general construction works in Malaysia. It operates through Construction; and Information and Communication Technology (ICT) segments. The company also offers property development, management, sales, and marketing services; and designs, develops, and implement computer software application.

Show more

Waja Konsortium Berhad, an investment holding company, engages in general construction works in Malaysia. It operates through Construction; and Information and Communication Technology (ICT) segments. The company also offers property development, management, sales, and marketing services; and designs, develops, and implement computer software application. In addition, it provides information technology services, such as maintenance, support system, implementation, and system-related consultancy services; and project management services. The company was formerly known as ConnectCounty Holdings Berhad and changed its name to Waja Konsortium Berhad in July 2021. Waja Konsortium Berhad was incorporated in 2003 and is headquartered in Kuala Lumpur, Malaysia.

Stock analysis

Waja Konsortium Bhd (0102) currently trades at 0.0450 MYR, while our model-based Fair Value estimate is 0.0350 MYR, implying the stock looks roughly 28.6% overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 0.0200 MYR per share, and 5 of the 13 models we run sit above the 0.0450 MYR price.

Bear case: the DCF Models group reads lowest at 0.0100 MYR, and 8 of the 13 models stay below the price. Evidence for this calculation is low.

Scenario range: 0.0350 MYR (bear) to 0.0400 MYR (bull), the price of 0.0450 MYR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 45/100 (below-average quality), in the Industrials sector.

Mixed Growth: Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.

Waja Konsortium Bhd reported revenue of 23.2M MYR in FY2024 versus 41.2M MYR in FY2020, a compound −13.4%/yr. Reported net income was 868K MYR in FY2024.

Key figures

Market cap 61.3M MYR (≈ $15.0M) · P/E ratio 1.5 · P/S ratio 0.06 · EPS (TTM) 0.0300 MYR · Net margin 3.7% · Return on equity 9.9% · Return on assets (EBIT) −11.6% · Operating margin 22.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).

What moves the price

The share trades about 25% below its 52-week high and 29% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at −22%, 0102 screens cheaper than that median.

Fair Value models

Bear 0.0350 MYR Fair Value 0.0350 MYR Bull 0.0400 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2024 figures (about 12 months old). Earnings retained since then (0.0300 MYR per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings 0.0100 MYR 0.0100 MYR 0.0200 MYR 75
EPV 0.0600 MYR 0.0600 MYR 0.0700 MYR 74
ROIC Compounder 0.0600 MYR 0.0700 MYR 0.0800 MYR 72
All 13 models by family
DCF Models
Owner Earnings 0.0100 MYR 0.0100 MYR 0.0200 MYR 75
Earnings-Based
Graham-Dodd 0.0100 MYR 0.0100 MYR 0.0100 MYR 67
EPV 0.0600 MYR 0.0600 MYR 0.0700 MYR 74
Multiples
P/E Multiple 0.0200 MYR 0.0200 MYR 0.0300 MYR 63
P/S Multiple 0.0100 MYR 0.0100 MYR 0.0200 MYR 55
P/B Multiple 0.0100 MYR 0.0100 MYR 0.0200 MYR 52
EV/EBIT 0.1200 MYR 0.1500 MYR 0.1900 MYR 66
EV/EBITDA 0.0900 MYR 0.1200 MYR 0.1500 MYR 67
EV/Revenue 0.0600 MYR 0.0900 MYR 0.1100 MYR 54
Asset-Based
NCAV (Graham) 0.0200 MYR 0.0200 MYR 0.0400 MYR 52
Economic Profit
Residual Income 0.0300 MYR 0.0200 MYR 0.0200 MYR 71
ROIC Compounder 0.0600 MYR 0.0700 MYR 0.0800 MYR 72
Growth Earnings
Growth-Adj P/E 0.0100 MYR 0.0200 MYR 0.0200 MYR 68

Open the full fair value analysis →

Notify me when 0102 reaches fair value

Put 0102 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 45/100

Of which business quality 42 · Market factors (momentum, volatility) 39

Profitability 26
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 31
Distance to the 52-week high (market factor)
Net Issuance 41
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 55/100
Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−17.8%
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.6%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−3.8% (2019) → 29.6% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no profitable base year
not computed

0102 screens 29% overvalued. Compare with Quanta Services, Inc →

Compare Waja Konsortium Bhd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 840 stocks

Beats the industry median on 5/8 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 45 · Below median
Fair Value upside −22% · Below median
Profitability
Return on equity (TTM) 10% · Above median
Return on assets 8% · Top 25%
Net margin (TTM) 4% · Above median
Operating margin (TTM) 22% · Top 25%
Growth and dividend
Revenue growth −35% · Bottom 25%

Valuation Multiplesvs Engineering & Construction median · lower = cheaper

P/E (TTM) 1.5× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)4 · sector 29
FUTURE (revenue growth)0 · sector 11
PAST (return on equity)40 · sector 29
HEALTH (low debt)100 · sector 94
DIVIDEND (yield)0 · sector 40

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Quanta Services, Inc PWR $634.90 $163.08 −74%
Vinci SA DG €110.50 €185.62 +68%
Comfort Systems USA, Inc FIX $1,626 $1,122 −31%
Larsen & Toubro Limited LT ₹3,930 ₹1,994 −49%
Ferrovial N.V FER $56.30 $24.01 −57%
Samsung C&T Corporation 028260 367,000 KRW 256,792 KRW −30%
HOCHTIEF Aktiengesellschaft HOT €397.00 €203.87 −49%
ACS, Actividades de Construcción y Servicios, S.A ACS €92.75 €75.04 −19%
EMCOR Group EME $751.80 $521.87 −31%
MasTec, Inc MTZ $217.52 $106.05 −51%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Waja Konsortium Bhd Fair Value". https://www.fairvalue-calculator.com/stock/0102

Frequently asked questions

Is Waja Konsortium Bhd (0102) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.0350 MYR versus a price of 0.0450 MYR, about −22% upside (overvalued).
What is the fair value of 0102?
Our model-based fair value for Waja Konsortium Bhd is 0.0350 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.0450 MYR.
What is the quality score of 0102?
Waja Konsortium Bhd has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Waja Konsortium Bhd (0102)?
Our model-based price target is the fair value of 0.0350 MYR (as of Sep 24, 2026) from 13 valuation models. Cautious scenario 0.0350 MYR, optimistic scenario 0.0400 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Waja Konsortium Bhd stock forecast for 2026?
Our models put fair value at 0.0350 MYR, about −22% upside versus a price of 0.0450 MYR (overvalued). Cautious scenario 0.0350 MYR, optimistic scenario 0.0400 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Waja Konsortium Bhd (0102)?
Waja Konsortium Bhd reported trailing-twelve-month revenue of about 34.7M MYR (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Waja Konsortium Bhd (0102)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Waja Konsortium Bhd it is 0.0350 MYR per share (as of Sep 24, 2026), against a price of 0.0450 MYR. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is Waja Konsortium Bhd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0102 trades above its calculated fair value: price 0.0450 MYR, fair value 0.0350 MYR, a gap of about −22% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0102?
No. The price is what the market pays today (0.0450 MYR); the fair value is what the company's own numbers justify (0.0350 MYR). For Waja Konsortium Bhd the two are 0.0100 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Waja Konsortium Bhd worth?
The market values Waja Konsortium Bhd at about 61.3M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 0.0450 MYR; our models calculate a fair value of 0.0350 MYR per share.
What do the bullish and bearish scenarios say about 0102?
Our models span a range for Waja Konsortium Bhd: cautious scenario 0.0350 MYR, base 0.0350 MYR, optimistic 0.0400 MYR per share (as of Sep 24, 2026, price 0.0450 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0102?
Waja Konsortium Bhd trades at a price-to-earnings ratio of 1.5 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.0350 MYR is built from several models across several years.
How solid is the balance sheet of Waja Konsortium Bhd (0102)?
Balance-sheet figures for Waja Konsortium Bhd (as of Sep 24, 2026): return on equity 9.9%. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is 0102 from its 52-week high?
Waja Konsortium Bhd trades at 0.0450 MYR, about 25% below its 52-week high of 0.0600 MYR and 29% above the low of 0.0350 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0350 MYR is for.
Which stocks are comparable to Waja Konsortium Bhd?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Waja Konsortium Bhd stock attractive at the current price?
The data as of Sep 24, 2026: price 0.0450 MYR, calculated fair value 0.0350 MYR (−22%), Quality Score 45/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0102 calculated?
We run Waja Konsortium Bhd through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.0350 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Waja Konsortium Bhd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Waja Konsortium Bhd (0102)?
The closing price on Sep 24, 2026 was 0.0450 MYR. Our model-based fair value is 0.0350 MYR, about −22% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Waja Konsortium Bhd right now?
The price sits above even our optimistic bull case (0.0400 MYR). The favourable scenario is already priced in. Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder. The models converge in a tight band (0.0350 MYR to 0.0400 MYR), unusually little disagreement for a valuation. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Waja Konsortium Bhd

How large is the market capitalisation of Waja Konsortium Bhd (0102)?
The market capitalisation of Waja Konsortium Bhd is 61.3M MYR (≈ $15.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Waja Konsortium Bhd (0102)?
The price-to-sales ratio of Waja Konsortium Bhd is 0.06 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Waja Konsortium Bhd (0102)?
Earnings per share at Waja Konsortium Bhd are 0.0300 MYR (price ÷ EPS = P/E 1.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Waja Konsortium Bhd (0102)?
The net margin of Waja Konsortium Bhd is 3.7% (fiscal year 2024). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Waja Konsortium Bhd (0102)?
The return on equity (ROE) of Waja Konsortium Bhd is 9.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Waja Konsortium Bhd (0102)?
On an EBIT basis the return on assets of Waja Konsortium Bhd is −11.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Waja Konsortium Bhd (0102)?
The operating margin of Waja Konsortium Bhd is 22.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Waja Konsortium Bhd (0102)?
Revenue at Waja Konsortium Bhd is growing −35.1% versus a year earlier (3y avg −37.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Waja Konsortium Bhd (0102)?
Earnings per share at Waja Konsortium Bhd are growing −36.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Waja Konsortium Bhd (0102) generate?
The free cash flow of Waja Konsortium Bhd is −6.9M MYR (fiscal year 2024). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Watch Waja Konsortium Bhd in the live analysis

One click puts Waja Konsortium Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.