EN DE

Waja Konsortium Berhad, an investment holding company, (0102) Fair Value & Analysis

Industrials · MY · Market cap 61.3M MYR

WK Waja Konsortium Berhad, an investment holding company, 0102 · KLSE
Price0.0550 MYR
Fair Value0.0358 MYR
Upside-34.9%
Quality45/100
Watch Waja Konsortium Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.7% net margin
Low debt · negative free cash flow
Ranks above peers (6/9)
Moderate moat 49/100
Evidence: High Range 0.0303 MYR – 0.0358 MYR Share as image

Fair value as of: Jul 17, 2026

From 13 valuation models · updated 24 days ago

Fair value updated Jul 17, 2026, revised from 0.0350 MYR to 0.0358 MYR (+2.3%) since Jun 26, 2026.

Below-average quality, and screening another 35% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.0358 MYR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.2600 MYR 0.0350 MYR Fair Value 0.0358 MYR Nov 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 0.0350 MYR – 0.2600 MYR · fair‑value band 0.0303 MYR – 0.0358 MYR · the 0.0550 MYR price screens above the 0.0358 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Waja Konsortium Berhad, an investment holding company, (0102) currently trades at 0.0550 MYR, while our model-based Fair Value estimate is 0.0358 MYR, implying the stock looks roughly 34.9% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Waja Konsortium Berhad, an investment holding company, generated revenue of 34.7M MYR at a net margin of 3.7%. Revenue declined 35.1% year over year. It earns a return on equity of 9.9%. The stock trades on a trailing P/E of 1.3. Fundamentals as of Jul 17, 2026

Our scenario range runs from 0.0303 MYR (bear case) to 0.0358 MYR (bull case); at 0.0550 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 120% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -35%, 0102 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.0200 MYR 0.0200 MYR 0.0200 MYR 76
ROIC Compounder 0.0400 MYR 0.0500 MYR 0.0600 MYR 72
Growth-Adj P/E 0.0100 MYR 0.0100 MYR 0.0200 MYR 68
All 13 models by family
DCF Models
Owner Earnings 0.0100 MYR 0.0100 MYR 0.0100 MYR 31
Earnings-Based
Graham-Dodd 0.0100 MYR 0.0100 MYR 0.0100 MYR 54
EPV 0.0400 MYR 0.0500 MYR 0.0500 MYR 59
Multiples
P/E Multiple 0.0100 MYR 0.0200 MYR 0.0200 MYR 63
P/S Multiple 0.0100 MYR 0.0100 MYR 0.0200 MYR 58
P/B Multiple 0.0100 MYR 0.0100 MYR 0.0200 MYR 55
EV/EBIT 0.0900 MYR 0.1200 MYR 0.1400 MYR 53
EV/EBITDA 0.0700 MYR 0.0900 MYR 0.1100 MYR 54
EV/Revenue 0.0400 MYR 0.0600 MYR 0.0700 MYR 43
Asset-Based
NCAV (Graham) 0.0200 MYR 0.0200 MYR 0.0400 MYR 50
Economic Profit
Residual Income 0.0200 MYR 0.0200 MYR 0.0200 MYR 76
ROIC Compounder 0.0400 MYR 0.0500 MYR 0.0600 MYR 72
Growth Earnings
Growth-Adj P/E 0.0100 MYR 0.0100 MYR 0.0200 MYR 68

Widest divergence: Multiples (0.0200 MYR) versus DCF Models (0.0100 MYR). Highest evidence: Residual Income (76).

Notify me when 0102 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 34.7M MYR
Revenue growth (YoY) -35.1%
Net margin 3.7%
Return on equity 9.9%
Free cash flow −6.9M MYR FY2024
P/E ratio 1.3
More key figures
Operating margin 22.3%
EPS (TTM) 0.0300 MYR
EPS growth (YoY) -36.9%

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 42 · Market factors (momentum, volatility) 62

Profitability 26
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 63
Price trend over the last 3–12 months (market factor)
52W Momentum 72
Distance to the 52-week high (market factor)
Net Issuance 41
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Waja Konsortium Berhad, an investment holding company, engages in general construction works in Malaysia. It operates through Construction; and Information and Communication Technology (ICT) segments. The company also offers property development, management, sales, and marketing services; and designs, develops, and implement computer software application.

Full company description

Waja Konsortium Berhad, an investment holding company, engages in general construction works in Malaysia. It operates through Construction; and Information and Communication Technology (ICT) segments. The company also offers property development, management, sales, and marketing services; and designs, develops, and implement computer software application. In addition, it provides information technology services, such as maintenance, support system, implementation, and system-related consultancy services; and project management services. The company was formerly known as ConnectCounty Holdings Berhad and changed its name to Waja Konsortium Berhad in July 2021. Waja Konsortium Berhad was incorporated in 2003 and is headquartered in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Waja Konsortium Berhad, an investment holding company, reported revenue of 23.2M MYR in FY2024 versus 41.2M MYR in FY2020, a compound −13.4%/yr. Reported net income was 868K MYR in FY2024.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
23.2M MYR
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−17.8%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.6%
Revenue −13.4%/yr
FY20 41.2M MYR
FY21 94.6M MYR
FY22 58.1M MYR
FY23 37.3M MYR
FY24 23.2M MYR
Net income
FY20 −3.7M MYR
FY21 −24.6M MYR
FY22 −43.3M MYR
FY23 708K MYR
FY24 868K MYR

0102 screens 35% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Waja Konsortium Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/0102

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside −27% · Below median
Return on equity (TTM) 10% · Above median
Return on assets 8% · Top 25%
Net margin (TTM) 4% · Above median
Operating margin (TTM) 22% · Top 25%
Revenue growth -35% · Bottom 25%

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 1.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 0 · sector 17
PAST 40 · sector 26
HEALTH 100 · sector 94
DIVIDEND 0 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Waja Konsortium Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Waja Konsortium Berhad, an investment holding company, (0102) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 0.0358 MYR versus a price of 0.0550 MYR, about −35% (overvalued).
What is the fair value of 0102?
Our model-based fair value for Waja Konsortium Berhad, an investment holding company, is 0.0358 MYR (as of Jul 17, 2026), built from audited fundamentals. The current price is 0.0550 MYR.
What is the quality score of 0102?
Waja Konsortium Berhad, an investment holding company, has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Waja Konsortium Berhad, an investment holding company, (0102)?
Waja Konsortium Berhad, an investment holding company, reported trailing-twelve-month revenue of about 34.7M MYR (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 0102?
The net profit margin of Waja Konsortium Berhad, an investment holding company, is about 3.7%, meaning it keeps roughly 3.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Waja Konsortium Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.