EN DE

SEONGAN CO. Ltd (011300) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 43.8B KRW

SC SEONGAN CO. Ltd 011300 · KO
Price3,400 KRW
Fair Value842.33 KRW
Upside-75.2%
Quality39/100
Watch SEONGAN CO. Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -38.3% net margin
Low debt · generates free cash flow
Trails peers (2/10)
Narrow moat 6/100
Evidence: Medium Range 599.98 KRW – 1,206 KRW Share as image

Fair value as of: Aug 13, 2026

From 9 valuation models · updated 6 days ago

Share price +26.2% over the past month.

Below-average quality, and screening another 75% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (1,206 KRW). The favourable scenario is already priced in.
  • Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (599.98 KRW to 1,206 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

21,280 KRW 2,180 KRW Fair Value 842.33 KRW Jan 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 2,180 KRW – 21,280 KRW · fair‑value band 599.98 KRW – 1,206 KRW · the 3,400 KRW price screens above the 842.33 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SEONGAN CO. Ltd (011300) currently trades at 3,400 KRW, while our model-based Fair Value estimate is 842.33 KRW, implying the stock looks roughly 75.2% overvalued today. The Quality Score stands at 39/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, SEONGAN CO. Ltd generated revenue of 23.0B KRW at a net margin of -38.3%. Revenue declined 38.2% year over year. It earns a return on equity of -25.6%. Net debt stands at 46.9B KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 599.98 KRW (bear case) to 1,206 KRW (bull case); at 3,400 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 77% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -7% fair-value upside, at -75%, 011300 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 776.16 KRW 1,041 KRW 1,494 KRW 80
Rev-Margin DCF 683.35 KRW 986.29 KRW 1,358 KRW 74
Gordon GGM 317.86 KRW 347.92 KRW 393.72 KRW 70
All 9 models by family
DCF Models
FCF DCF 743.82 KRW 1,017 KRW 1,522 KRW 38
5Y Revenue Exit 683.35 KRW 970.00 KRW 1,386 KRW 39
10Y Revenue Exit 684.55 KRW 900.49 KRW 1,132 KRW 36
Dividend Discount
Gordon GGM 317.86 KRW 347.92 KRW 393.72 KRW 70
DDM Multi-Stage 317.86 KRW 398.81 KRW 512.27 KRW 61
Multiples
EV/Revenue 699.66 KRW 978.49 KRW 1,257 KRW 43
Asset-Based
NCAV (Graham) 985.10 KRW 1,320 KRW 1,970 KRW 50
Growth DCF
Growth DCF 776.16 KRW 1,041 KRW 1,494 KRW 80
Rev-Margin DCF 683.35 KRW 986.29 KRW 1,358 KRW 74

Widest divergence: Asset-Based (1,320 KRW) versus Dividend Discount (347.92 KRW). Highest evidence: Growth DCF (80).

Notify me when 011300 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 23.0B KRW
Revenue growth (YoY) -38.2%
Net margin -38.3%
Return on equity -25.6%
Free cash flow 1.1B KRW FY2025
Operating margin -30.4%
More key figures
EPS growth (YoY) -92.1%
Net debt 46.9B KRW FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 39 · Market factors (momentum, volatility) 37

Profitability 3
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 16
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Woosung Materials Co., Ltd. a textile company, manufactures, exports, and sells fabric related products in Korea and internationally. The company offers polyester fabrics, mixed yarn fabrics, knits, and mechanical stretch fabrics. It offers its products under Kuntex, STARTEX, and SOFSIL brand names.

Full company description

Woosung Materials Co., Ltd. a textile company, manufactures, exports, and sells fabric related products in Korea and internationally. The company offers polyester fabrics, mixed yarn fabrics, knits, and mechanical stretch fabrics. It offers its products under Kuntex, STARTEX, and SOFSIL brand names. The company was formerly known as Seong An Materials Co.,Ltd and change its name to Woosung Materials Co., Ltd. in April 2026. The company was founded in 1953 and is headquartered in Daegu, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SEONGAN CO. Ltd reported revenue of 24.7B KRW in FY2025 versus 78.9B KRW in FY2021, a compound −25.2%/yr. Reported net income was −7.7B KRW in FY2025.

Growth Quality 18/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
24.7B KRW
Latest YoY
−3.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−30.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−28.0%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.8%
Revenue −25.2%/yr
FY21 78.9B KRW
FY22 72.5B KRW
FY23 33.8B KRW
FY24 25.5B KRW
FY25 24.7B KRW
Net income
FY21 21.6B KRW
FY22 −2.9B KRW
FY23 −42.1B KRW
FY24 −32.4B KRW
FY25 −7.7B KRW

011300 screens 75% overvalued. Compare with Shenzhou International Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SEONGAN CO. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/011300

Peer Group

Textile Manufacturing · 320 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside −75% · Bottom 25%
Return on assets -2% · Bottom 25%
Net margin (TTM) -38% · Bottom 25%
Operating margin (TTM) -30% · Bottom 25%
Revenue growth -38% · Bottom 25%
Dividend yield (TTM) 1.4% · Below median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 11
FUTURE0 · sector 0
PAST0 · sector 15
HEALTH99 · sector 95
DIVIDEND27 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$42.10 HK$68.24 +62%
Tongkun Group 601233 ¥22.67 ¥14.53 -36%
Inner Mongolia ERDOS Resources Co 600295 ¥12.79 ¥14.35 +12%
Far Eastern New Century Corporation 1402 27.55 TWD 25.64 TWD -7%
K.P.R. Mill Limited KPRMILL ₹1,124 ₹467.49 -58%
HMT (Xiamen) New Technical Materials Co 603306 ¥71.55 ¥11.85 -83%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 324.31 TRY +86%
Vardhman Textiles Limited VTL ₹591.90 ₹437.53 -26%
Ruentex Industries Ltd 2915 54.10 TWD 133.24 TWD +146%
Welspun Living Limited WELSPUNLIV ₹165.23 ₹47.77 -71%

Compare SEONGAN CO. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SEONGAN CO. Ltd (011300) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 842.33 KRW versus a price of 3,400 KRW, about −75% (overvalued).
What is the fair value of 011300?
Our model-based fair value for SEONGAN CO. Ltd is 842.33 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 3,400 KRW.
What is the quality score of 011300?
SEONGAN CO. Ltd has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SEONGAN CO. Ltd (011300)?
SEONGAN CO. Ltd reported trailing-twelve-month revenue of about 23.0B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 011300?
The net profit margin of SEONGAN CO. Ltd is about -38.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SEONGAN CO. Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.