SEONGAN CO. Ltd (011300) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of SEONGAN CO. Ltd KRW 2,140, price KRW 2,860, upside -25.2%, quality 39 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range 2,180 KRW – 21,280 KRW · fair‑value band 1,868 KRW – 2,401 KRW · the 2,860 KRW price screens above the 2,140 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow SEONGAN CO. in your weekly email
Every Wednesday you see whether SEONGAN CO. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Woosung Materials Co., Ltd. a textile company, manufactures, exports, and sells fabric related products in Korea and internationally. The company offers polyester fabrics, mixed yarn fabrics, knits, and mechanical stretch fabrics. It offers its products under Kuntex, STARTEX, and SOFSIL brand names.
Show more
Woosung Materials Co., Ltd. a textile company, manufactures, exports, and sells fabric related products in Korea and internationally. The company offers polyester fabrics, mixed yarn fabrics, knits, and mechanical stretch fabrics. It offers its products under Kuntex, STARTEX, and SOFSIL brand names. The company was formerly known as Seong An Materials Co.,Ltd and change its name to Woosung Materials Co., Ltd. in April 2026. The company was founded in 1953 and is headquartered in Daegu, South Korea.
Stock analysis
SEONGAN CO. Ltd (011300) currently trades at 2,860 KRW, while our model-based Fair Value estimate is 2,140 KRW, 25.2% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 2,439 KRW per share, and 2 of the 7 models we run sit above the 2,860 KRW price.
Bear case: the Multiples group reads lowest at 978.49 KRW, and 5 of the 7 models stay below the price. Evidence for this calculation is low.
Scenario range: 1,868 KRW (bear) to 2,401 KRW (bull), the price of 2,860 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 39/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
SEONGAN CO. Ltd reported revenue of 24.7B KRW in FY2025 versus 78.9B KRW in FY2021, a compound −25.2%/yr. Reported net income was −7.7B KRW in FY2025.
Key figures
Market cap 44.5B KRW (≈ $33.1M) · P/S ratio 1.90 · Net margin −31.1% · Return on equity −25.6% · Return on assets (EBIT) −4.7% · Operating margin −30.4% · Revenue (TTM) 23.0B KRW · Revenue growth (YoY) −38.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 27 out of 100 (low confidence).
What moves the price
The share trades about 45% below its 52-week high and 31% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −11% fair-value upside, at −25%, 011300 screens richer than that median.
Fair Value models
Bear 1,868 KRWFair Value 2,140 KRWBull 2,401 KRW
Price 2,860 KRW · Upside -25.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.18/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−3.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−30.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−28.0%
Start year 2020 (pandemic). Over 10 years: −18.7% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−13.6% (2020) → −9.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+33.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +31.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 331 stocks
Beats the industry median on 1/7 measures
Overall it trails its industry peers.
Valuation
Quality Score39 · Bottom 25%
Fair Value upside−25.2% · Below median
Profitability
Return on assets−2.5% · Bottom 25%
Net margin (TTM)−38.3% · Bottom 25%
Operating margin (TTM)−30.4% · Bottom 25%
Growth and dividend
Revenue growth−38.2% · Bottom 25%
Balance sheet
Debt / equity0.02× · Below median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 10
FUTURE (revenue growth)0· sector 37
PAST (return on equity)0· sector 18
HEALTH (low debt)99· sector 95
DIVIDEND (yield)0· sector 37
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is SEONGAN CO. Ltd (011300) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 2,140 KRW versus a price of 2,860 KRW, about −25% upside (overvalued).
What is the fair value of 011300?
Our model-based fair value for SEONGAN CO. Ltd is 2,140 KRW (as of Oct 3, 2026), built from audited fundamentals. The current price: 2,860 KRW.
What is the quality score of 011300?
SEONGAN CO. Ltd has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SEONGAN CO. Ltd (011300)?
Our model-based price target is the fair value of 2,140 KRW (as of Oct 3, 2026) from 7 valuation models. Cautious scenario 1,868 KRW, optimistic scenario 2,401 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the SEONGAN CO. Ltd stock forecast for 2026?
Our models put fair value at 2,140 KRW, about −25% upside versus a price of 2,860 KRW (overvalued). Cautious scenario 1,868 KRW, optimistic scenario 2,401 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of SEONGAN CO. Ltd (011300)?
SEONGAN CO. Ltd reported trailing-twelve-month revenue of about 23.0B KRW (latest available figure, as of Oct 3, 2026).
What growth is priced into SEONGAN CO. Ltd (011300)?
For today's price to be fair in a discounted-cash-flow model, SEONGAN CO. Ltd would have to grow free cash flow by +33.8 % per year for five years (discount rate 8.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -28.1 % per year. As of Oct 3, 2026.
What discount rate (WACC) does the fair value of 011300 use?
Our models discount SEONGAN CO. Ltd at 8.9 %: a base by market capitalisation (nano), damped by beta 0.23, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For SEONGAN CO. Ltd that is +33.8 % per year a year over ten years, using the same discount rate (8.9 %) and the same formula as our fair value.
How much growth has SEONGAN CO. Ltd (011300) delivered so far?
Over the past 5 years revenue at SEONGAN CO. Ltd grew -28.1 % a year. The price currently implies +33.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of SEONGAN CO. Ltd (011300) growing?
The median revenue growth in the sector is +4.2 % a year. That is the yardstick for the growth priced into SEONGAN CO. Ltd (+33.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of SEONGAN CO. Ltd (011300)?
The free-cash-flow yield on the price is 2.55 %: that much free cash flow SEONGAN CO. Ltd produces per unit of market value. When it exceeds the discount rate of our models (8.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of SEONGAN CO. Ltd (011300)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SEONGAN CO. Ltd it is 2,140 KRW per share (as of Oct 3, 2026), against a price of 2,860 KRW. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is SEONGAN CO. Ltd stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 011300 trades above its calculated fair value: price 2,860 KRW, fair value 2,140 KRW, a gap of about −25% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 011300?
No. The price is what the market pays today (2,860 KRW); the fair value is what the company's own numbers justify (2,140 KRW). For SEONGAN CO. Ltd the two are 719.96 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is SEONGAN CO. Ltd worth?
The market values SEONGAN CO. Ltd at about 44.5B KRW (market capitalisation, as of Oct 3, 2026). Per share that is 2,860 KRW; our models calculate a fair value of 2,140 KRW per share.
What do the bullish and bearish scenarios say about 011300?
Our models span a range for SEONGAN CO. Ltd: cautious scenario 1,868 KRW, base 2,140 KRW, optimistic 2,401 KRW per share (as of Oct 3, 2026, price 2,860 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of SEONGAN CO. Ltd (011300)?
Balance-sheet figures for SEONGAN CO. Ltd (as of Oct 3, 2026): return on equity −25.6%, debt of 0.02 per unit of equity. They feed the Quality Score of 39/100, which measures business quality independently of the share price.
How far is 011300 from its 52-week high?
SEONGAN CO. Ltd trades at 2,860 KRW, about 45% below its 52-week high of 5,210 KRW and 31% above the low of 2,180 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 2,140 KRW is for.
Which stocks are comparable to SEONGAN CO. Ltd?
From the same area (Consumer Cyclical) we also value Tongkun Group, Shenzhou International Group, Inner Mongolia ERDOS Resources Co, Far Eastern New Century Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SEONGAN CO. Ltd stock attractive at the current price?
The data as of Oct 3, 2026: price 2,860 KRW, calculated fair value 2,140 KRW (−25%), Quality Score 39/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 011300 calculated?
We run SEONGAN CO. Ltd through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 2,140 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. SEONGAN CO. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SEONGAN CO. Ltd (011300)?
The closing price on Oct 2, 2026 was 2,860 KRW. Our model-based fair value is 2,140 KRW, about −25% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SEONGAN CO. Ltd right now?
The price sits above even our optimistic bull case (2,401 KRW). The favourable scenario is already priced in. Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of SEONGAN CO. Ltd
How large is the market capitalisation of SEONGAN CO. Ltd (011300)?
The market capitalisation of SEONGAN CO. Ltd is 44.5B KRW (≈ $33.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SEONGAN CO. Ltd (011300)?
The price-to-sales ratio of SEONGAN CO. Ltd is 1.90 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of SEONGAN CO. Ltd (011300)?
The net margin of SEONGAN CO. Ltd is −31.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SEONGAN CO. Ltd (011300)?
The return on equity (ROE) of SEONGAN CO. Ltd is −25.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SEONGAN CO. Ltd (011300)?
On an EBIT basis the return on assets of SEONGAN CO. Ltd is −4.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SEONGAN CO. Ltd (011300)?
The operating margin of SEONGAN CO. Ltd is −30.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SEONGAN CO. Ltd (011300)?
Revenue at SEONGAN CO. Ltd is growing −38.2% versus a year earlier (3y avg −30.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SEONGAN CO. Ltd (011300)?
Earnings per share at SEONGAN CO. Ltd are growing −92.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does SEONGAN CO. Ltd (011300) carry?
The net debt of SEONGAN CO. Ltd is 46.9B KRW (fiscal year 2025, ≈ 41.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch SEONGAN CO. Ltd in the live analysis
One click puts SEONGAN CO. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
