Zinus Inc (013890) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Zinus Inc KRW 18,627, price KRW 6,890, upside +170.4%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range 6,790 KRW – 79,125 KRW · fair‑value band 13,398 KRW – 23,857 KRW · the 6,890 KRW price screens below the 18,627 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Oct 3, 2026.
Follow Zinus in your weekly email
Every Wednesday you see whether Zinus is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Zinus, Inc manufactures and sells beds and bedding. The company offers mattresses, bed frame, topper, pillow, and bedding products. The company was founded in 1979 and is based in Seongnam-si, South Korea.
Stock analysis
Zinus Inc (013890) currently trades at 6,890 KRW, while our model-based Fair Value estimate is 18,627 KRW, implying the stock looks roughly 63.0% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 60,647 KRW per share, and 13 of the 13 models we run sit above the 6,890 KRW price.
Bear case: the Earnings-Based group reads lowest at 9,776 KRW, and 0 of the 13 models stay below the price. Evidence for this calculation is medium.
Scenario range: 13,398 KRW (bear) to 23,857 KRW (bull), the price of 6,890 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Zinus Inc reported revenue of 913B KRW in FY2025 versus 1.1T KRW in FY2021, a compound −5.1%/yr. Reported net income was −18.5B KRW in FY2025.
Key figures
Market cap 151B KRW (≈ $113M) · P/S ratio 0.21 · Dividend yield 1.3% · Net margin −2.0% · Return on equity −13.8% · Return on assets (EBIT) 3.4% · Operating margin −18.1% · Revenue (TTM) 721B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 54% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 3% fair-value upside, at 170%, 013890 screens cheaper than that median.
Fair Value models
Bear 13,398 KRWFair Value 18,627 KRWBull 23,857 KRW
Price 6,890 KRW · Upside +170.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.24/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−0.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.6%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.5%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
8.8% (2020) → 2.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 306 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Zinus Inc Fair Value". https://www.fairvalue-calculator.com/stock/013890
Frequently asked questions
Is Zinus Inc (013890) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 18,627 KRW versus a price of 6,890 KRW, about +170% upside (undervalued).
What is the fair value of 013890?
Our model-based fair value for Zinus Inc is 18,627 KRW (as of Oct 3, 2026), built from audited fundamentals. The current price: 6,890 KRW.
What is the quality score of 013890?
Zinus Inc has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Zinus Inc (013890)?
Our model-based price target is the fair value of 18,627 KRW (as of Oct 3, 2026) from 13 valuation models. Cautious scenario 13,398 KRW, optimistic scenario 23,857 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Zinus Inc stock forecast for 2026?
Our models put fair value at 18,627 KRW, about +170% upside versus a price of 6,890 KRW (undervalued). Cautious scenario 13,398 KRW, optimistic scenario 23,857 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Zinus Inc (013890)?
Zinus Inc reported trailing-twelve-month revenue of about 721B KRW (latest available figure, as of Oct 3, 2026).
Does Zinus Inc pay a dividend?
Zinus Inc currently shows a dividend yield of about 1.31% relative to its recent price (as of Oct 3, 2026).
What is the intrinsic value of Zinus Inc (013890)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Zinus Inc it is 18,627 KRW per share (as of Oct 3, 2026), against a price of 6,890 KRW. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is Zinus Inc stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 013890 trades below its calculated fair value: price 6,890 KRW, fair value 18,627 KRW, a gap of about +170% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 013890?
No. The price is what the market pays today (6,890 KRW); the fair value is what the company's own numbers justify (18,627 KRW). For Zinus Inc the two are 11,737 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Zinus Inc worth?
The market values Zinus Inc at about 151B KRW (market capitalisation, as of Oct 3, 2026). Per share that is 6,890 KRW; our models calculate a fair value of 18,627 KRW per share.
What do the bullish and bearish scenarios say about 013890?
Our models span a range for Zinus Inc: cautious scenario 13,398 KRW, base 18,627 KRW, optimistic 23,857 KRW per share (as of Oct 3, 2026, price 6,890 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Zinus Inc (013890)?
Balance-sheet figures for Zinus Inc (as of Oct 3, 2026): return on equity −13.8%, debt of 0.02 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is 013890 from its 52-week high?
Zinus Inc trades at 6,890 KRW, about 54% below its 52-week high of 15,131 KRW and 1% above the low of 6,790 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 18,627 KRW is for.
Which stocks are comparable to Zinus Inc?
From the same area (Consumer Cyclical) we also value Midea Group, King Slide Works Co, Gree Electric Appliances, Inc, Haier Smart Home Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Zinus Inc stock attractive at the current price?
The data as of Oct 3, 2026: price 6,890 KRW, calculated fair value 18,627 KRW (+170%), Quality Score 54/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 013890 calculated?
We run Zinus Inc through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 18,627 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Zinus Inc currently trades 63 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Zinus Inc (013890)?
The closing price on Oct 2, 2026 was 6,890 KRW. Our model-based fair value is 18,627 KRW, about +170% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Zinus Inc right now?
The price is below even our cautious bear case (13,398 KRW). The market is more pessimistic than our downside scenario. Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Zinus Inc
How large is the market capitalisation of Zinus Inc (013890)?
The market capitalisation of Zinus Inc is 151B KRW (≈ $113M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Zinus Inc (013890)?
The price-to-sales ratio of Zinus Inc is 0.21 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Zinus Inc (013890)?
The dividend yield of Zinus Inc is 1.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Zinus Inc (013890)?
The net margin of Zinus Inc is −2.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Zinus Inc (013890)?
The return on equity (ROE) of Zinus Inc is −13.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Zinus Inc (013890)?
On an EBIT basis the return on assets of Zinus Inc is 3.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Zinus Inc (013890)?
The operating margin of Zinus Inc is −18.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Zinus Inc (013890)?
Revenue at Zinus Inc is growing −35.7% versus a year earlier (3y avg −7.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Zinus Inc (013890)?
Earnings per share at Zinus Inc are growing −89.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Zinus Inc (013890) generate?
The free cash flow of Zinus Inc is 163B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Zinus Inc (013890) carry?
The net debt of Zinus Inc is 50.2B KRW (fiscal year 2025, ≈ 0.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Zinus Inc in the live analysis
One click puts Zinus Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
