Soosan Heavy I (017550) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Soosan Heavy I stock KRW 2,374, price KRW 1,661, upside +42.9%, quality 52 out of 100. Rating: undervalued. Calculated from audited financials with 15 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 1,443 KRW – 4,749 KRW · fair‑value band 2,334 KRW – 2,525 KRW · the 1,661 KRW price screens below the 2,374 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Soosan Heavy I in your weekly email
Every Wednesday you see whether Soosan Heavy I is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Soosan Cebotics Co., Ltd. engages in the manufacturing and sell of machinery for mining quarrying and construction in South Korea.
Show moreShow less
The company offers attachments, which includes hydraulic breakers, crushers, multi-processors, pulverizers, and shears; hydraulic rock drills; civil engineering equipment, such as auger cranes, earth drills, and portable air compressors; telescopic and knuckle cranes; telescopic, knuckle and high load lift aerial work platforms; and insulated aerial work platform and airport equipment.
The company was formerly known as Soosan Heavy Industries Co., Ltd. and changed its name to Soosan Cebotics Co., Ltd. in April 2025. The company was founded in 1984 and is headquartered in Hwaseong-si, South Korea.
Stock analysis
Soosan Heavy I (017550) currently trades at 1,661 KRW, while our model-based Fair Value estimate is 2,374 KRW, implying the stock looks roughly 30% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 4,645 KRW per share, and 11 of the 15 models we run sit above the 1,661 KRW price.
Bear case: the Asset-Based group reads lowest at 1,225 KRW, and 4 of the 15 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 2,334 KRW (bear) to 2,525 KRW (bull), the price of 1,661 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Soosan Heavy I reported revenue of 229B KRW in FY2025 versus 253B KRW in FY2021, a compound −2.4%/yr. Reported net income was 15.8B KRW in FY2025, compounding +8.6%/yr from FY2021.
Key figures
Market cap 104B KRW (≈ $76.6M) Micro · P/E ratio 5.6 · P/S ratio 0.42 · EPS (TTM) 297.17 KRW · Dividend yield 0.6% · Net margin 7.6% · Return on equity 9.3% · Return on assets (EBIT) 6.6% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).
What moves the price
The share trades about 57% below its 52-week high and 15% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 10% fair-value upside, at 43%, 017550 screens cheaper than that median.
Fair Value models
Bear2,334 KRWFair Value 2,374 KRWBull2,525 KRW
Price 1,661 KRW · Upside +42.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (246.26 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+15.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.7%
Start year 2020 (pandemic). Over 10 years: +8.5% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+27.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+26.5%
Dividend (yield on the price)0.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.26.5% vs 21.1%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 8%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm & Heavy Construction Machinery · 146 stocks
Beats the industry median on 10/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score52 · Below median
Fair Value upside+42.9% · Above median
Profitability
Return on equity (12 months)9.3% · Above median
Return on assets5.9% · Above median
Net margin (12 months)7.6% · Above median
Operating margin (12 months)8.8% · Above median
Growth and dividend
Revenue growth (quarter YoY)29.2% · Top 25%
Dividend yield (12 months)0.6% · Bottom 25%
Valuation Multiplesvs Farm & Heavy Construction Machinery median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Soosan Heavy I Fair Value". https://www.fairvalue-calculator.com/stock/017550
Frequently asked questions
Is Soosan Heavy I (017550) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 2,374 KRW versus a price of 1,661 KRW, about +43% upside (undervalued).
What is the fair value of 017550?
Our model-based fair value for Soosan Heavy I is 2,374 KRW (as of Nov 9, 2026), built from audited fundamentals. The current price: 1,661 KRW.
What is the quality score of 017550?
Soosan Heavy I has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Soosan Heavy I (017550)?
Our model-based price target is the fair value of 2,374 KRW (as of Nov 9, 2026) from 15 valuation models. Cautious scenario 2,334 KRW, optimistic scenario 2,525 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Soosan Heavy I stock forecast for 2026?
Our models put fair value at 2,374 KRW, about +43% upside versus a price of 1,661 KRW (undervalued). Cautious scenario 2,334 KRW, optimistic scenario 2,525 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Soosan Heavy I (017550)?
Soosan Heavy I reported trailing-twelve-month revenue of about 245B KRW (latest available figure, as of Nov 9, 2026).
Does Soosan Heavy I pay a dividend?
Soosan Heavy I currently shows a dividend yield of 0.60% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Soosan Heavy I (017550) and when is the ex-dividend date?
Soosan Heavy I pays a dividend of 10.00 KRW per share a year, a dividend yield of 0.6%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since 2019. The payout ratio is 3.4% of earnings. Our assessment: Token dividend. At a yield of 0.6% the dividend is symbolic. On paper it is not fully covered by earnings or free cash flow, but at this size that hardly matters: even scrapping it entirely would cost less than 0.6% a year, and coverage ratios on amounts this small swing with ordinary working-capital movements. Judge this company on its business, not on its dividend.
What is the intrinsic value of Soosan Heavy I (017550)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Soosan Heavy I it is 2,374 KRW per share (as of Nov 9, 2026), against a price of 1,661 KRW. It is the blended result of 15 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Soosan Heavy I stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 017550 trades below its calculated fair value: price 1,661 KRW, fair value 2,374 KRW, a gap of about +43% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 017550?
No. The price is what the market pays today (1,661 KRW); the fair value is what the company's own numbers justify (2,374 KRW). For Soosan Heavy I the two are 712.83 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Soosan Heavy I worth?
The market values Soosan Heavy I at about 104B KRW (market capitalisation, as of Nov 9, 2026). Per share that is 1,661 KRW; our models calculate a fair value of 2,374 KRW per share.
What do the bullish and bearish scenarios say about 017550?
Our models span a range for Soosan Heavy I: cautious scenario 2,334 KRW, base 2,374 KRW, optimistic 2,525 KRW per share (as of Nov 9, 2026, price 1,661 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 017550?
Soosan Heavy I trades at a price-to-earnings ratio of 5.6 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 2,374 KRW is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 13.3. Other multiples: P/B 0.5, P/S 0.4, EV/EBITDA 3.2.
How solid is the balance sheet of Soosan Heavy I (017550)?
Balance-sheet figures for Soosan Heavy I (as of Nov 9, 2026): return on equity 9.3%. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is 017550 from its 52-week high?
Soosan Heavy I trades at 1,661 KRW, about 57% below its 52-week high of 3,860 KRW and 15% above the low of 1,443 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 2,374 KRW is for.
Which stocks are comparable to Soosan Heavy I?
From the same area (Industrials) we also value Caterpillar Inc, Deere & Company, PACCAR Inc, Daimler Truck Holding, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Soosan Heavy I stock attractive at the current price?
The data as of Nov 9, 2026: price 1,661 KRW, calculated fair value 2,374 KRW (+43%), Quality Score 52/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 017550 calculated?
We run Soosan Heavy I through 15 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 2,374 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Soosan Heavy I currently trades 30% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Soosan Heavy I (017550)?
The closing price on Nov 9, 2026 was 1,661 KRW. Our model-based fair value is 2,374 KRW, about +43% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Soosan Heavy I right now?
The price is below even our cautious bear case (2,334 KRW). The market is more pessimistic than our downside scenario. Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality. The models converge in a tight band (2,334 KRW to 2,525 KRW), unusually little disagreement for a valuation.
Key figures of Soosan Heavy I
How large is the market capitalisation of Soosan Heavy I (017550)?
The market capitalisation of Soosan Heavy I is 104B KRW (≈ $76.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Soosan Heavy I (017550)?
The price-to-sales ratio of Soosan Heavy I is 0.42 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Soosan Heavy I (017550)?
Earnings per share at Soosan Heavy I are 297.17 KRW (price ÷ EPS = P/E 5.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Soosan Heavy I (017550)?
The dividend yield of Soosan Heavy I is 0.6% (payout 3.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Soosan Heavy I (017550)?
The net margin of Soosan Heavy I is 7.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Soosan Heavy I (017550)?
The return on equity (ROE) of Soosan Heavy I is 9.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Soosan Heavy I (017550)?
On an EBIT basis the return on assets of Soosan Heavy I is 6.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Soosan Heavy I (017550)?
The operating margin of Soosan Heavy I is 8.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Soosan Heavy I (017550)?
Revenue at Soosan Heavy I is growing +29.2% versus a year earlier (3y avg −7.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Soosan Heavy I (017550)?
Earnings per share at Soosan Heavy I are growing +124% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Soosan Heavy I (017550) generate?
The free cash flow of Soosan Heavy I is −4.2B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Soosan Heavy I (017550) carry?
The net debt of Soosan Heavy I is 12.8B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Soosan Heavy I in the live analysis
One click puts Soosan Heavy I on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 9, 2026