VT Co (018290) Fair Value & Analysis
Industrials · KR · Market cap 388B KRW
Fair value as of: Aug 13, 2026
From 24 valuation models · updated today
Fair value updated Aug 13, 2026, revised from 42,596 KRW to 39,962 KRW (−6.2%) since Jul 22, 2026. Share price +14.8% over the past month.
A solid business, screening 199% undervalued on our models.
What matters now
- The price is below even our cautious bear case (22,783 KRW). The market is more pessimistic than our downside scenario.
- Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality.
- A fairly wide model range (22,783 KRW to 55,000 KRW) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 4,765 KRW – 44,400 KRW · fair‑value band 22,783 KRW – 55,000 KRW · the 13,380 KRW price screens below the 39,962 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
VT Co (018290) currently trades at 13,380 KRW, while our model-based Fair Value estimate is 39,962 KRW, implying the stock looks roughly 198.7% undervalued today. The Quality Score stands at 68/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, VT Co generated revenue of 451B KRW at a net margin of 12.6%. Revenue grew 13.8% year over year. It earns a return on equity of 22.4%. Net debt stands at 14.6B KRW. Fundamentals as of Aug 13, 2026
Our scenario range runs from 22,783 KRW (bear case) to 55,000 KRW (bull case); at 13,380 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 68% below its 52-week high and 19% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -60% fair-value upside, at 199%, 018290 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 24 models by family
Widest divergence: Growth Earnings (42,596 KRW) versus Asset-Based (4,688 KRW). Highest evidence: Growth DCF (80).
Notify me when 018290 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 70 · Market factors (momentum, volatility) 22
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
VT Co., Ltd. engages in the manufacture and distribution of cosmetics in South Korea and internationally. It also offers lithium sulfur batteries and electrode structure manufacturing devices; and hydrogen energy solutions, as well as laminating business. The company was formerly known as VT GMP Co.,Ltd. and changed its name to VT Co., Ltd. in July 2023.
Full company description
VT Co., Ltd. engages in the manufacture and distribution of cosmetics in South Korea and internationally. It also offers lithium sulfur batteries and electrode structure manufacturing devices; and hydrogen energy solutions, as well as laminating business. The company was formerly known as VT GMP Co.,Ltd. and changed its name to VT Co., Ltd. in July 2023. VT Co., Ltd. was founded in 1986 and is headquartered in Paju-si, South Korea.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
VT Co reported revenue of 437B KRW in FY2025 versus 227B KRW in FY2021, a compound +17.8%/yr. Reported net income was 60.9B KRW in FY2025, compounding +42.2%/yr from FY2021.
Watch 018290: get an alert when its fair value changes →
Peer Group
Business Equipment & Supplies · 75 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Business Equipment & Supplies median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Insider activity: 45/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Business Equipment & Supplies stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| GRG Banking Equipment Co 002152 | ¥10.22 | ¥9.65 | -6% |
| Shanghai M&G Stationery Inc 603899 | ¥22.55 | ¥30.05 | +33% |
| XGD Inc 300130 | ¥19.30 | ¥19.69 | +2% |
| DOMS Industries Limited DOMS | ₹2,242 | ₹782.96 | -65% |
| Hengbao Co 002104 | ¥10.71 | ¥2.09 | -80% |
| Shaanxi Fenghuo Electronics Co 000561 | ¥7.72 | ¥1.75 | -77% |
| Shenzhen Comix Group 002301 | ¥7.44 | ¥3.01 | -60% |
| Shandong New Beiyang Information Technology Co 002376 | ¥6.72 | ¥2.10 | -69% |
| Cashway Fintech Co 603106 | ¥9.54 | ¥1.68 | -82% |
| Qingdao Hiron Commercial Cold Chain Co 603187 | ¥12.58 | ¥21.12 | +68% |
Compare VT Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is VT Co (018290) overvalued or undervalued?
What is the fair value of 018290?
What is the quality score of 018290?
What is the revenue of VT Co (018290)?
What is the net profit margin of 018290?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track VT Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.