EN DE

Daishin Information & Communications Co (020180) Fair Value & Analysis

Technology · KR · Market cap 34.6B KRW

DI Daishin Information & Communications Co 020180 · KQ
Price836.00 KRW
Fair Value629.97 KRW
Upside-24.6%
Quality51/100
Watch Daishin Information & Communications Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 1.1% net margin
Moderate debt · negative free cash flow
0.93% dividend yield
Trails peers (1/8)
Narrow moat 22/100
Evidence: Medium Range 455.58 KRW – 801.82 KRW Share as image

Fair value as of: Aug 13, 2026

From 15 valuation models · updated today

Fair value updated Aug 13, 2026, revised from 5,568 KRW to 629.97 KRW (−88.7%) since Jul 20, 2026. Share price −11.7% over the past month.

A solid business, but screening 25% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (801.82 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1,888 KRW 586.78 KRW Fair Value 629.97 KRW Mar 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 586.78 KRW – 1,888 KRW · fair‑value band 455.58 KRW – 801.82 KRW · the 836.00 KRW price screens above the 629.97 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Daishin Information & Communications Co (020180) currently trades at 836.00 KRW, while our model-based Fair Value estimate is 629.97 KRW, implying the stock looks roughly 24.6% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Daishin Information & Communications Co generated revenue of 92.6B KRW at a net margin of 1.1%. Revenue grew 13.1% year over year. Net debt stands at 27.7B KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 455.58 KRW (bear case) to 801.82 KRW (bull case); at 836.00 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at 8% fair-value upside, at -25%, 020180 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 2,165 KRW 2,924 KRW 15,714 KRW 76
ROIC Compounder 3,139 KRW 4,243 KRW 5,578 KRW 72
Growth-Adj P/E 5,725 KRW 8,178 KRW 10,632 KRW 68
All 15 models by family
DCF Models
Owner Earnings 16.04 KRW 455.69 KRW 31
Earnings-Based
Graham-Dodd 2,227 KRW 7,692 KRW 10,331 KRW 54
Lynch FV 1,779 KRW 2,542 KRW 3,304 KRW 50
PEG = 1.0 1,779 KRW 2,542 KRW 3,304 KRW 46
EPV 2,843 KRW 3,437 KRW 3,957 KRW 59
Multiples
P/E Multiple 6,878 KRW 9,171 KRW 11,464 KRW 63
P/S Multiple 4,176 KRW 5,568 KRW 6,960 KRW 58
P/B Multiple 4,176 KRW 5,568 KRW 6,960 KRW 55
EV/EBIT 6,763 KRW 9,258 KRW 11,753 KRW 53
EV/EBITDA 5,757 KRW 7,916 KRW 10,076 KRW 54
EV/Revenue 3,063 KRW 4,684 KRW 6,306 KRW 43
Asset-Based
NCAV (Graham) 655.45 KRW 878.30 KRW 1,311 KRW 50
Economic Profit
Residual Income 2,165 KRW 2,924 KRW 15,714 KRW 76
ROIC Compounder 3,139 KRW 4,243 KRW 5,578 KRW 72
Growth Earnings
Growth-Adj P/E 5,725 KRW 8,178 KRW 10,632 KRW 68

Widest divergence: Growth Earnings (8,178 KRW) versus DCF Models (16.04 KRW). Highest evidence: Residual Income (76).

Notify me when 020180 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 92.6B KRW
Revenue growth (YoY) +13.1%
Net margin 1.1%
Return on equity 1,421%
Free cash flow −7.3B KRW FY2026
Operating margin 1.2%
More key figures
Dividend yield 0.9%
Net debt 27.7B KRW FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 53 · Market factors (momentum, volatility) 31

Profitability 64
Margins and returns on capital today
Quality Growth 90
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 29
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Daishin Information & Communications Co.,Ltd. provides ICT services for public, national security, finance, and manufacturing sectors. It offers cloud consulting, cloud migration, building Iaas, and building services.

Full company description

Daishin Information & Communications Co.,Ltd. provides ICT services for public, national security, finance, and manufacturing sectors. It offers cloud consulting, cloud migration, building Iaas, and building services. The company also provides cloud, finance IT, public IT, consultation, IDC building, IT outsourcing, and IT Total outsourcing; security services; and rugged PDA products, including full touch handeld, keypad handeld, and RFID services. In addition, it offers IoT services, including applied technology, enterprise mobility, low altitude aircraft monitoring, real time fleet management, and smart security services. The company was founded in 1987 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Daishin Information & Communications Co reported revenue of 260B KRW in FY2026 versus 181B KRW in FY2022, a compound +9.5%/yr. Reported net income was 12.6B KRW in FY2026, compounding +57.4%/yr from FY2022.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
260B KRW
Latest YoY
+27.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.0%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.7%
Revenue +9.5%/yr
FY22 181B KRW
FY23 228B KRW
FY24 257B KRW
FY25 203B KRW
FY26 260B KRW
Net income +57.4%/yr
FY22 2.0B KRW
FY23 −48.4M KRW
FY24 6.6B KRW
FY25 5.7B KRW
FY26 12.6B KRW

020180 screens 25% overvalued. Compare with KINX, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Daishin Information & Communications Co Fair Value". https://www.fairvalue-calculator.com/stock/020180

Peer Group

Software & IT Services · 34 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −25% · Below median
Return on assets 0% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 1% · Below median
Revenue growth 13% · Above median
Dividend yield (TTM) 0.9% · Bottom 25%
Debt / equity 0.89× · Higher than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 1 · sector 56
FUTURE 66 · sector 2
PAST 0 · sector 100
HEALTH 55 · sector 99
DIVIDEND 19 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software & IT Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
KINX, Inc 093320 151,600 KRW 74,800 KRW -51%
Wemade Co 112040 17,830 KRW 9,700 KRW -46%
Gabia Inc 079940 43,200 KRW 33,925 KRW -21%
Hancom Inc 030520 18,680 KRW 44,234 KRW +137%
Webzen Inc 069080 11,830 KRW 12,748 KRW +8%
NEOWIZ 095660 19,260 KRW 46,407 KRW +141%
Wemade Max Co 101730 4,560 KRW 1,014 KRW -78%
GalaxiaMoneytree Co 094480 5,250 KRW 3,778 KRW -28%
DAEA TI Co 045390 2,635 KRW 4,940 KRW +87%
UBcare. Co 032620 3,060 KRW 4,805 KRW +57%

Compare Daishin Information & Communications Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Daishin Information & Communications Co (020180) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 629.97 KRW versus a price of 836.00 KRW, about −25% (overvalued).
What is the fair value of 020180?
Our model-based fair value for Daishin Information & Communications Co is 629.97 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price is 836.00 KRW.
What is the quality score of 020180?
Daishin Information & Communications Co has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Daishin Information & Communications Co (020180)?
Daishin Information & Communications Co reported trailing-twelve-month revenue of about 92.6B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 020180?
The net profit margin of Daishin Information & Communications Co is about 1.1%, meaning it keeps roughly 1.1% of revenue as net income. Based on the latest reported figures.
Does Daishin Information & Communications Co pay a dividend?
Daishin Information & Communications Co currently shows a dividend yield of about 0.93% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Daishin Information & Communications Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.