Daishin Information & Communications Co.Ltd (020180) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Daishin Information & Communications Co.Ltd KRW 600, price KRW 3,860, upside -84.5%, quality 51 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Structural break:
The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.
Stretched ValuationStrong overvaluation with only moderate quality.
!Fair value 599.81 KRW · Strongly overvalued (−84.5%)
!Quality 51/100
!Expensive Growth(revenue YoY +27.9 %/yr)
!Thin margins · 1.1% net margin (TTM)
!Moderate debt · negative free cash flow
·0.9% dividend yield · Safety not assessed
!Trails peers(1/8)
!Narrow moat22/100
!Evidence only low, so the estimate is less certain
Watch Daishin Information & Communications Co.Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range 3,706 KRW – 14,431 KRW · fair‑value band 433.77 KRW – 763.43 KRW · the 3,860 KRW price screens above the 599.81 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow Daishin Information & Communications Co.Ltd in your weekly email
Every Wednesday you see whether Daishin Information & Communications Co.Ltd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Daishin Information & Communications Co.,Ltd. provides ICT services for public, national security, finance, and manufacturing sectors. It offers cloud consulting, cloud migration, building Iaas, and building services.
Show more
Daishin Information & Communications Co.,Ltd. provides ICT services for public, national security, finance, and manufacturing sectors. It offers cloud consulting, cloud migration, building Iaas, and building services. The company also provides cloud, finance IT, public IT, consultation, IDC building, IT outsourcing, and IT Total outsourcing; security services; and rugged PDA products, including full touch handeld, keypad handeld, and RFID services. In addition, it offers IoT services, including applied technology, enterprise mobility, low altitude aircraft monitoring, real time fleet management, and smart security services. The company was founded in 1987 and is headquartered in Seoul, South Korea.
Stock analysis
Daishin Information & Communications Co.Ltd (020180) currently trades at 3,860 KRW, while our model-based Fair Value estimate is 599.81 KRW, 84.5% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 5,568 KRW per share, and 9 of the 15 models we run sit above the 3,860 KRW price.
Bear case: the DCF Models group reads lowest at 642.62 KRW, and 6 of the 15 models stay below the price. Evidence for this calculation is low.
Scenario range: 433.77 KRW (bear) to 763.43 KRW (bull), the price of 3,860 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Daishin Information & Communications Co.Ltd reported revenue of 260B KRW in FY2026 versus 181B KRW in FY2022, a compound +9.5%/yr. Reported net income was 12.6B KRW in FY2026, compounding +57.4%/yr from FY2022.
Key figures
Market cap 34.6B KRW (≈ $25.8M) · P/S ratio 0.37 · Dividend yield 0.9% · Net margin 4.8% · Return on equity 1,421% · Return on assets (EBIT) 6.9% · Operating margin 1.2% · Revenue (TTM) 92.6B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).
What moves the price
The share trades about 45% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 10% fair-value upside, at −84%, 020180 screens richer than that median.
Fair Value models
Bear 433.77 KRWFair Value 599.81 KRWBull 763.43 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
What shareholders gained per year (last 5 years), in KRW (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+46.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+45.1%
Dividend (yield on the price)0.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.49.4% vs 22.5%, picking up
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1% → 6%
2026 sits 105% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Compare Daishin Information & Communications Co.Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software & IT Services · 36 stocks
Beats the industry median on 1/8 measures
Overall it trails its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside−84.5% · Bottom 25%
Profitability
Return on assets0.0% · Below median
Net margin (TTM)1.1% · Below median
Operating margin (TTM)1.2% · Below median
Growth and dividend
Revenue growth13.1% · Above median
Dividend yield (TTM)0.9% · Below median
Balance sheet
Debt / equity0.89× · Highest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 37
FUTURE (revenue growth)66· sector 2
PAST (return on equity)0· sector 100
HEALTH (low debt)55· sector 99
DIVIDEND (yield)19· sector 26
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Daishin Information & Communications Co.Ltd Fair Value". https://www.fairvalue-calculator.com/stock/020180
Frequently asked questions
Is Daishin Information & Communications Co.Ltd (020180) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of 599.81 KRW versus a price of 3,860 KRW, about −84% upside (overvalued).
What is the fair value of 020180?
Our model-based fair value for Daishin Information & Communications Co.Ltd is 599.81 KRW (as of Sep 27, 2026), built from audited fundamentals. The current price: 3,860 KRW.
What is the quality score of 020180?
Daishin Information & Communications Co.Ltd has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Daishin Information & Communications Co.Ltd (020180)?
Our model-based price target is the fair value of 599.81 KRW (as of Sep 27, 2026) from 15 valuation models. Cautious scenario 433.77 KRW, optimistic scenario 763.43 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Daishin Information & Communications Co.Ltd stock forecast for 2026?
Our models put fair value at 599.81 KRW, about −84% upside versus a price of 3,860 KRW (overvalued). Cautious scenario 433.77 KRW, optimistic scenario 763.43 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Daishin Information & Communications Co.Ltd (020180)?
Daishin Information & Communications Co.Ltd reported trailing-twelve-month revenue of about 92.6B KRW (latest available figure, as of Sep 27, 2026).
Does Daishin Information & Communications Co.Ltd pay a dividend?
Daishin Information & Communications Co.Ltd currently shows a dividend yield of about 0.93% relative to its recent price (as of Sep 27, 2026).
What is the intrinsic value of Daishin Information & Communications Co.Ltd (020180)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Daishin Information & Communications Co.Ltd it is 599.81 KRW per share (as of Sep 27, 2026), against a price of 3,860 KRW. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Daishin Information & Communications Co.Ltd stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 020180 trades above its calculated fair value: price 3,860 KRW, fair value 599.81 KRW, a gap of about −84% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 020180?
No. The price is what the market pays today (3,860 KRW); the fair value is what the company's own numbers justify (599.81 KRW). For Daishin Information & Communications Co.Ltd the two are 3,260 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Daishin Information & Communications Co.Ltd worth?
The market values Daishin Information & Communications Co.Ltd at about 34.6B KRW (market capitalisation, as of Sep 27, 2026). Per share that is 3,860 KRW; our models calculate a fair value of 599.81 KRW per share.
What do the bullish and bearish scenarios say about 020180?
Our models span a range for Daishin Information & Communications Co.Ltd: cautious scenario 433.77 KRW, base 599.81 KRW, optimistic 763.43 KRW per share (as of Sep 27, 2026, price 3,860 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Daishin Information & Communications Co.Ltd (020180)?
Balance-sheet figures for Daishin Information & Communications Co.Ltd (as of Sep 27, 2026): debt of 0.89 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is 020180 from its 52-week high?
Daishin Information & Communications Co.Ltd trades at 3,860 KRW, about 45% below its 52-week high of 7,035 KRW and at the low of 3,845 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 599.81 KRW is for.
Which stocks are comparable to Daishin Information & Communications Co.Ltd?
From the same area (Technology) we also value KINX, Inc, Wemade Co, Gabia Inc, Hancom Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Daishin Information & Communications Co.Ltd stock attractive at the current price?
The data as of Sep 27, 2026: price 3,860 KRW, calculated fair value 599.81 KRW (−84%), Quality Score 51/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 020180 calculated?
We run Daishin Information & Communications Co.Ltd through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 599.81 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Daishin Information & Communications Co.Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Daishin Information & Communications Co.Ltd (020180)?
The closing price on Oct 2, 2026 was 3,860 KRW. Our model-based fair value is 599.81 KRW, about −84% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Daishin Information & Communications Co.Ltd right now?
The price sits above even our optimistic bull case (763.43 KRW). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Daishin Information & Communications Co.Ltd
How large is the market capitalisation of Daishin Information & Communications Co.Ltd (020180)?
The market capitalisation of Daishin Information & Communications Co.Ltd is 34.6B KRW (≈ $25.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Daishin Information & Communications Co.Ltd (020180)?
The price-to-sales ratio of Daishin Information & Communications Co.Ltd is 0.37 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Daishin Information & Communications Co.Ltd (020180)?
The dividend yield of Daishin Information & Communications Co.Ltd is 0.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Daishin Information & Communications Co.Ltd (020180)?
The net margin of Daishin Information & Communications Co.Ltd is 4.8% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Daishin Information & Communications Co.Ltd (020180)?
The return on equity (ROE) of Daishin Information & Communications Co.Ltd is 1,421% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Daishin Information & Communications Co.Ltd (020180)?
On an EBIT basis the return on assets of Daishin Information & Communications Co.Ltd is 6.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Daishin Information & Communications Co.Ltd (020180)?
The operating margin of Daishin Information & Communications Co.Ltd is 1.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Daishin Information & Communications Co.Ltd (020180)?
Revenue at Daishin Information & Communications Co.Ltd is growing +13.1% versus a year earlier (3y avg +4.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Daishin Information & Communications Co.Ltd (020180) generate?
The free cash flow of Daishin Information & Communications Co.Ltd is −7.3B KRW (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Daishin Information & Communications Co.Ltd (020180) carry?
The net debt of Daishin Information & Communications Co.Ltd is 27.7B KRW (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Daishin Information & Communications Co.Ltd in the live analysis
One click puts Daishin Information & Communications Co.Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
