DAEA TI Co. Ltd (045390) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of DAEA TI Co. Ltd KRW 2,021, price KRW 3,170, upside -36.3%, quality 41 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch DAEA TI Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 2,205 KRW – 7,125 KRW · fair‑value band 1,812 KRW – 2,989 KRW · the 3,170 KRW price screens above the 2,021 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow DAEA TI Co. in your weekly email
Every Wednesday you see whether DAEA TI Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
DAEA TI Co., Ltd. designs, manufactures, constructs, tests, commissions, and maintains railway signaling and communication systems in South Korea.
Show more
DAEA TI Co., Ltd. designs, manufactures, constructs, tests, commissions, and maintains railway signaling and communication systems in South Korea. The company offers signal and control systems, including centralized traffic control, computer-based interlocking, European train control, automatic train control, communication based train control, extension/resignaling, signal violation prevention, and platform screen door supervision systems, as well as signal equipment. It also plans, designs, constructs, operates, maintains, consults, and supports railway operation control in the fields of main line, high speed line, urban transit, light rail transit, and industrial railway. In addition, the company offers modeling and simulation systems, large display panel systems, and optical transport equipment, as well as provides interiors for railroad traffic control center; and distributes terrestrial trunked radios. DAEA TI Co., Ltd. was founded in 1995 and is based in Bucheon-si, South Korea.
Stock analysis
DAEA TI Co. Ltd (045390) currently trades at 3,170 KRW, while our model-based Fair Value estimate is 2,021 KRW, implying the stock looks roughly 56.9% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 7,070 KRW per share, and 6 of the 17 models we run sit above the 3,170 KRW price.
Bear case: the Economic Profit group reads lowest at 877.35 KRW, and 11 of the 17 models stay below the price. Evidence for this calculation is low.
Scenario range: 1,812 KRW (bear) to 2,989 KRW (bull), the price of 3,170 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 41/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
DAEA TI Co. Ltd reported revenue of 153B KRW in FY2025 versus 116B KRW in FY2021, a compound +7.1%/yr. Reported net income was 20.5B KRW in FY2025, compounding +42.0%/yr from FY2021.
Key figures
Market cap 223B KRW (≈ $164M) · P/S ratio 1.64 · Dividend yield 0.0% · Net margin 13.4% · Return on equity 1,343% · Return on assets (EBIT) 3.3% · Operating margin 8.2% · Revenue (TTM) 110B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 37% below its 52-week high and 44% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 64% fair-value upside, at −36%, 045390 screens richer than that median.
Fair Value models
Bear 1,812 KRWFair Value 2,021 KRWBull 2,989 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.37/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+2.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.0%
Start year 2020 (pandemic). Over 10 years: +6.4% a year
Revenue growth 15 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +3.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.5%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.33% vs 7%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 5%
Start year 2020 (pandemic)
⚠ Rate on operating basis: 2025 sits 90% above its own trend.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software & IT Services · 39 stocks
Beats the industry median on 3/8 measures
Overall it trails its industry peers.
Valuation
Quality Score41 · Bottom 25%
Fair Value upside−36% · Below median
Profitability
Return on assets3% · Above median
Net margin (TTM)7% · Above median
Operating margin (TTM)8% · Above median
Growth and dividend
Revenue growth−19% · Bottom 25%
Dividend yield (TTM)0.0% · Bottom 25%
Balance sheet
Debt / equity0.18× · Highest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 47
FUTURE (revenue growth)0· sector 3
PAST (return on equity)0· sector 100
HEALTH (low debt)91· sector 99
DIVIDEND (yield)1· sector 26
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "DAEA TI Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/045390
Frequently asked questions
Is DAEA TI Co. Ltd (045390) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 2,021 KRW versus a price of 3,170 KRW, about −36% upside (overvalued).
What is the fair value of 045390?
Our model-based fair value for DAEA TI Co. Ltd is 2,021 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 3,170 KRW.
What is the quality score of 045390?
DAEA TI Co. Ltd has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for DAEA TI Co. Ltd (045390)?
Our model-based price target is the fair value of 2,021 KRW (as of Sep 24, 2026) from 17 valuation models. Cautious scenario 1,812 KRW, optimistic scenario 2,989 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the DAEA TI Co. Ltd stock forecast for 2026?
Our models put fair value at 2,021 KRW, about −36% upside versus a price of 3,170 KRW (overvalued). Cautious scenario 1,812 KRW, optimistic scenario 2,989 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of DAEA TI Co. Ltd (045390)?
DAEA TI Co. Ltd reported trailing-twelve-month revenue of about 110B KRW (latest available figure, as of Sep 24, 2026).
Does DAEA TI Co. Ltd pay a dividend?
DAEA TI Co. Ltd currently shows a dividend yield of about 0.03% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of DAEA TI Co. Ltd (045390)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For DAEA TI Co. Ltd it is 2,021 KRW per share (as of Sep 24, 2026), against a price of 3,170 KRW. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is DAEA TI Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 045390 trades above its calculated fair value: price 3,170 KRW, fair value 2,021 KRW, a gap of about −36% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 045390?
No. The price is what the market pays today (3,170 KRW); the fair value is what the company's own numbers justify (2,021 KRW). For DAEA TI Co. Ltd the two are 1,149 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is DAEA TI Co. Ltd worth?
The market values DAEA TI Co. Ltd at about 223B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 3,170 KRW; our models calculate a fair value of 2,021 KRW per share.
What do the bullish and bearish scenarios say about 045390?
Our models span a range for DAEA TI Co. Ltd: cautious scenario 1,812 KRW, base 2,021 KRW, optimistic 2,989 KRW per share (as of Sep 24, 2026, price 3,170 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of DAEA TI Co. Ltd (045390)?
Balance-sheet figures for DAEA TI Co. Ltd (as of Sep 24, 2026): debt of 0.18 per unit of equity. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is 045390 from its 52-week high?
DAEA TI Co. Ltd trades at 3,170 KRW, about 37% below its 52-week high of 5,040 KRW and 44% above the low of 2,205 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 2,021 KRW is for.
Which stocks are comparable to DAEA TI Co. Ltd?
From the same area (Technology) we also value KINX, Inc, Wemade Co, Gabia Inc, Hancom Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is DAEA TI Co. Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 3,170 KRW, calculated fair value 2,021 KRW (−36%), Quality Score 41/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 045390 calculated?
We run DAEA TI Co. Ltd through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 2,021 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. DAEA TI Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of DAEA TI Co. Ltd (045390)?
The closing price on Sep 23, 2026 was 3,170 KRW. Our model-based fair value is 2,021 KRW, about −36% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with DAEA TI Co. Ltd right now?
The price sits above even our optimistic bull case (2,989 KRW). The favourable scenario is already priced in. Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of DAEA TI Co. Ltd
How large is the market capitalisation of DAEA TI Co. Ltd (045390)?
The market capitalisation of DAEA TI Co. Ltd is 223B KRW (≈ $164M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of DAEA TI Co. Ltd (045390)?
The price-to-sales ratio of DAEA TI Co. Ltd is 1.64 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of DAEA TI Co. Ltd (045390)?
The dividend yield of DAEA TI Co. Ltd is 0.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of DAEA TI Co. Ltd (045390)?
The net margin of DAEA TI Co. Ltd is 13.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of DAEA TI Co. Ltd (045390)?
The return on equity (ROE) of DAEA TI Co. Ltd is 1,343% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of DAEA TI Co. Ltd (045390)?
On an EBIT basis the return on assets of DAEA TI Co. Ltd is 3.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of DAEA TI Co. Ltd (045390)?
The operating margin of DAEA TI Co. Ltd is 8.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at DAEA TI Co. Ltd (045390)?
Revenue at DAEA TI Co. Ltd is growing −18.8% versus a year earlier (3y avg +13.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at DAEA TI Co. Ltd (045390)?
Earnings per share at DAEA TI Co. Ltd are growing +13.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does DAEA TI Co. Ltd (045390) generate?
The free cash flow of DAEA TI Co. Ltd is −17.0B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does DAEA TI Co. Ltd (045390) carry?
The net debt of DAEA TI Co. Ltd is 32.8B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch DAEA TI Co. Ltd in the live analysis
One click puts DAEA TI Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
