EN DE
Watch DAEA TI Co. Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

DAEA TI Co. Ltd (045390) fair value: what the stock is really worth

As of Nov 9, 2026: fair value (intrinsic value) of DAEA TI Co. Ltd stock KRW 2,051, price KRW 2,435, that is 15.8% below the price, quality 43 out of 100. Rating: overvalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Technology KR · ISIN KR7045390002

DT DAEA TI Co. Ltd logo Some data Nov 8, 2026

DAEA TI Co. Ltd

045390 · KQ
Expensive, weak quality

Our calculation puts a fair price 16% below what the stock costs today.

Low debt
Quality 43/100
Expensive Growth (revenue 5y +3.0 %/yr in KRW)
Thin margins · 7.2% net margin (TTM)
Some data
Revenue last quarter 19% below a year ago.
Fair value 2,051 KRW · Overvalued
Negative free cash flow
Trails peers (2/11)
Narrow moat 44/100 · thin data
Watch DAEA TI Co. Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

7,125 KRW 2,205 KRW Fair Value 2,051 KRW Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.

How to read this chart

60‑month range 2,205 KRW – 7,125 KRW · fair‑value band 1,854 KRW – 2,544 KRW · the 2,435 KRW price screens above the 2,051 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.

Follow DAEA TI Co. in your weekly email

Every Wednesday you see whether DAEA TI Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

DAEA TI Co., Ltd. designs, manufactures, constructs, tests, commissions, and maintains railway signaling and communication systems in South Korea.

Show moreShow less

The company offers signal and control systems, including centralized traffic control, computer-based interlocking, European train control, automatic train control, communication based train control, extension/resignaling, signal violation prevention, and platform screen door supervision systems, as well as signal equipment.

It also plans, designs, constructs, operates, maintains, consults, and supports railway operation control in the fields of main line, high speed line, urban transit, light rail transit, and industrial railway.

In addition, the company offers modeling and simulation systems, large display panel systems, and optical transport equipment, as well as provides interiors for railroad traffic control center; and distributes terrestrial trunked radios.

DAEA TI Co., Ltd. was founded in 1995 and is based in Bucheon-si, South Korea.

Stock analysis

DAEA TI Co. Ltd (045390) currently trades at 2,435 KRW, while our model-based Fair Value estimate is 2,051 KRW, 16% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 7,070 KRW per share, and 6 of the 16 models we run sit above the 2,435 KRW price.

Bear case: the Economic Profit group reads lowest at 1,439 KRW, and 10 of the 16 models stay below the price. Data coverage for this calculation is medium.

Scenario range: 1,854 KRW (bear) to 2,544 KRW (bull), the price of 2,435 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 43/100 (below-average quality), in the Technology sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

DAEA TI Co. Ltd reported revenue of 153B KRW in FY2025 versus 116B KRW in FY2021, a compound +7.1%/yr. Reported net income was 20.5B KRW in FY2025, compounding +42.0%/yr from FY2021.

Key figures

Market cap 170B KRW (≈ $126M) Micro · P/S ratio 1.72 · Dividend yield 0.0% · Net margin 7.2% · Return on equity 1,343% · Return on assets (EBIT) 3.3% (5-year average) · Operating margin 8.2% · Revenue (TTM) 110B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 44 out of 100 (low confidence).

What moves the price

The share trades about 50% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at 52% fair-value upside, at −16%, 045390 screens richer than that median.

Fair Value models

Bear 1,854 KRW Fair Value 2,051 KRW Bull 2,544 KRW
Price 2,435 KRW · Downside -15.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income 1,854 KRW 2,051 KRW 2,470 KRW 76
EPV 769.83 KRW 827.59 KRW 873.76 KRW 74
ROIC Compounder 769.83 KRW 827.59 KRW 873.76 KRW 72
All 16 models by family
Earnings-Based
Graham-Dodd 1,983 KRW 6,250 KRW 8,323 KRW 64
Lynch FV 1,370 KRW 1,957 KRW 2,544 KRW 61
PEG = 1.0 1,370 KRW 1,957 KRW 2,544 KRW 57
EPV 769.83 KRW 827.59 KRW 873.76 KRW 74
Dividend Discount
Gordon GGM 4.82 KRW 7.74 KRW 9.75 KRW 69
DDM Multi-Stage 4.82 KRW 7.13 KRW 8.35 KRW 67
Multiples
P/E Multiple 6,124 KRW 8,165 KRW 10,207 KRW 63
P/S Multiple 3,718 KRW 4,958 KRW 6,197 KRW 58
P/B Multiple 3,284 KRW 4,379 KRW 5,474 KRW 55
EV/EBIT 1,639 KRW 2,341 KRW 3,043 KRW 65
EV/EBITDA 1,869 KRW 2,648 KRW 3,426 KRW 67
EV/Revenue 597.54 KRW 1,054 KRW 1,510 KRW 52
Asset-Based
NCAV (Graham) 1,096 KRW 1,468 KRW 2,192 KRW 54
Economic Profit
Residual Income 1,854 KRW 2,051 KRW 2,470 KRW 76
ROIC Compounder 769.83 KRW 827.59 KRW 873.76 KRW 72
Growth Earnings
Growth-Adj P/E 4,949 KRW 7,070 KRW 9,191 KRW 67

Open the full fair value analysis →

Quality Score breakdown

Overall quality 43/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 40
How much profit the company makes from its sales and capital
Quality Growth 55
Are margins and returns getting better?
Cashflow 6
Do the profits arrive as real cash?
Financial strength 48
Debt, balance sheet and risk of trouble
Investment 34
Does it invest with discipline instead of growing at any price?
Low Volatility 26
How calm the share price moves, does not count
Price momentum 13
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 4
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 37/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+2.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.0%
Start year 2020 (pandemic). Over 10 years: +6.4% a year
Revenue growth 15 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.8%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +3.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.5%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.32.6% vs 6.9%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 5%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Rate on operating basis: 2025 sits 90% above its own trend.

045390 screens overvalued: fair value 16% below the price. Compare with Gabia Inc →

Compare DAEA TI Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software & IT Services · 33 stocks

Beats the industry median on 2/11 measures
Overall it trails its industry peers.
Valuation
Quality Score 43 · Bottom 25%
Fair Value upside −17.5% · Below median
Profitability
Return on assets 6.1% · Above median
Net margin (12 months) 7.2% · Below median
Operating margin (12 months) 8.2% · Above median
Growth and dividend
Revenue growth (quarter YoY) −18.8% · Bottom 25%
Dividend yield (12 months) 0.0% · Bottom 25%
Balance sheet
Debt / equity 0.18× · Above median

Valuation Multiplesvs Software & IT Services median · lower = cheaper

P/B 1.14× · Pricier than median
P/S (12 months) 1.60× · Pricier than median
EV/EBITDA 13.1× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)10 · sector 30
FUTURE (revenue growth)0 · sector 37
PAST (return on equity)0 · sector 100
HEALTH (low debt)91 · sector 99
DIVIDEND (yield)1 · sector 26

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software & IT Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
AfreecaTV Co 067160 38,350 KRW 115,050 KRW +200% vs 045390
NEOWIZ 095660 18,120 KRW 46,407 KRW +156% vs 045390
Hancom Inc 030520 14,810 KRW 35,240 KRW +138% vs 045390
Wemade Co 112040 14,130 KRW 32,519 KRW +130% vs 045390
UBcare. Co 032620 2,845 KRW 4,320 KRW +52% vs 045390
KINX, Inc 093320 175,000 KRW 171,192 KRW −2% vs 045390
GalaxiaMoneytree Co 094480 4,100 KRW 2,939 KRW −28% vs 045390
Webzen Inc 069080 12,590 KRW 8,568 KRW −32% vs 045390
Gabia Inc 079940 49,400 KRW 29,631 KRW −40% vs 045390
Wemade Max Co 101730 3,755 KRW 825.00 KRW −78% vs 045390

Explore undervalued stocks

More undervalued Technology stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

DAEA TI Co. Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "DAEA TI Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/045390

Frequently asked questions

Is DAEA TI Co. Ltd (045390) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 2,051 KRW versus a price of 2,435 KRW, about 16% lower (overvalued).
What is the fair value of 045390?
Our model-based fair value for DAEA TI Co. Ltd is 2,051 KRW (as of Nov 8, 2026), built from audited fundamentals. The current price: 2,435 KRW.
What is the quality score of 045390?
DAEA TI Co. Ltd has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for DAEA TI Co. Ltd (045390)?
Our model-based price target is the fair value of 2,051 KRW (as of Nov 8, 2026) from 16 valuation models. Cautious scenario 1,854 KRW, optimistic scenario 2,544 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the DAEA TI Co. Ltd stock forecast for 2026?
Our models put fair value at 2,051 KRW, about 16% lower versus a price of 2,435 KRW (overvalued). Cautious scenario 1,854 KRW, optimistic scenario 2,544 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of DAEA TI Co. Ltd (045390)?
DAEA TI Co. Ltd reported trailing-twelve-month revenue of about 110B KRW (latest available figure, as of Nov 8, 2026).
Does DAEA TI Co. Ltd pay a dividend?
DAEA TI Co. Ltd currently shows a dividend yield of 0.03% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of DAEA TI Co. Ltd (045390)?
DAEA TI Co. Ltd has a dividend yield of 0.0%.
What is the intrinsic value of DAEA TI Co. Ltd (045390)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For DAEA TI Co. Ltd it is 2,051 KRW per share (as of Nov 8, 2026), against a price of 2,435 KRW. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is DAEA TI Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 045390 trades above its calculated fair value: price 2,435 KRW, fair value 2,051 KRW, a gap of about −16% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 045390?
No. The price is what the market pays today (2,435 KRW); the fair value is what the company's own numbers justify (2,051 KRW). For DAEA TI Co. Ltd the two are 384.03 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is DAEA TI Co. Ltd worth?
The market values DAEA TI Co. Ltd at about 170B KRW (market capitalisation, as of Nov 8, 2026). Per share that is 2,435 KRW; our models calculate a fair value of 2,051 KRW per share.
What do the bullish and bearish scenarios say about 045390?
Our models span a range for DAEA TI Co. Ltd: cautious scenario 1,854 KRW, base 2,051 KRW, optimistic 2,544 KRW per share (as of Nov 8, 2026, price 2,435 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of DAEA TI Co. Ltd (045390)?
Balance-sheet figures for DAEA TI Co. Ltd (as of Nov 8, 2026): debt of 0.18 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is 045390 from its 52-week high?
DAEA TI Co. Ltd trades at 2,435 KRW, about 50% below its 52-week high of 4,880 KRW and 10% above the low of 2,205 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 2,051 KRW is for.
Which stocks are comparable to DAEA TI Co. Ltd?
From the same area (Technology) we also value Gabia Inc, KINX, Inc, Wemade Co, AfreecaTV Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is DAEA TI Co. Ltd stock attractive at the current price?
The data as of Nov 8, 2026: price 2,435 KRW, calculated fair value 2,051 KRW (−16%), Quality Score 43/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 045390 calculated?
We run DAEA TI Co. Ltd through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 2,051 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. DAEA TI Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of DAEA TI Co. Ltd (045390)?
The closing price on Nov 9, 2026 was 2,435 KRW. Our model-based fair value is 2,051 KRW, about 16% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with DAEA TI Co. Ltd right now?
Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts. The price sits in the upper half of our model range, so the margin of safety is thin. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.

Key figures of DAEA TI Co. Ltd

How large is the market capitalisation of DAEA TI Co. Ltd (045390)?
The market capitalisation of DAEA TI Co. Ltd is 170B KRW (≈ $126M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of DAEA TI Co. Ltd (045390)?
The price-to-sales ratio of DAEA TI Co. Ltd is 1.72 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of DAEA TI Co. Ltd (045390)?
The dividend yield of DAEA TI Co. Ltd is 0.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of DAEA TI Co. Ltd (045390)?
The net margin of DAEA TI Co. Ltd is 7.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of DAEA TI Co. Ltd (045390)?
The return on equity (ROE) of DAEA TI Co. Ltd is 1,343% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of DAEA TI Co. Ltd (045390)?
On an EBIT basis the return on assets of DAEA TI Co. Ltd is 3.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of DAEA TI Co. Ltd (045390)?
The operating margin of DAEA TI Co. Ltd is 8.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at DAEA TI Co. Ltd (045390)?
Revenue at DAEA TI Co. Ltd is growing −18.8% versus a year earlier (3y avg +13.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at DAEA TI Co. Ltd (045390)?
Earnings per share at DAEA TI Co. Ltd are growing +13.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does DAEA TI Co. Ltd (045390) generate?
The free cash flow of DAEA TI Co. Ltd is −17.0B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does DAEA TI Co. Ltd (045390) carry?
The net debt of DAEA TI Co. Ltd is 32.8B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch DAEA TI Co. Ltd in the live analysis

One click puts DAEA TI Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.