EN DE

Raymond Industrial Limited (0229) Fair Value & Analysis

Consumer Cyclical · HK · Market cap HK$421M

RI Raymond Industrial Limited 0229 · HK
PriceHK$0.7900
Fair ValueHK$1.54
Upside+94.9%
Quality60/100
Watch Raymond Industrial Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 4.3% net margin
Low debt · negative free cash flow
8.33% dividend yield
Ranks above peers (10/13)
Narrow moat 32/100
Evidence: Medium Range HK$1.08 – HK$1.97 Share as image

Fair value as of: Aug 2, 2026

From 11 valuation models · updated 8 days ago

Share price −6.0% over the past month.

A solid business, screening 95% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (HK$1.08). The market is more pessimistic than our downside scenario.
  • Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (HK$1.08 to HK$1.97) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.9473 HK$0.5349 Fair Value HK$1.54 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range HK$0.5349 – HK$0.9473 · fair‑value band HK$1.08 – HK$1.97 · the HK$0.7900 price screens below the HK$1.54 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Raymond Industrial Limited (0229) currently trades at HK$0.7900, while our model-based Fair Value estimate is HK$1.54, implying the stock looks roughly 94.9% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Raymond Industrial Limited generated revenue of HK$1.1B at a net margin of 4.3%. Revenue grew 0.1% year over year. It earns a return on equity of 6.9%. The balance sheet holds a net cash position of HK$286M. Fundamentals as of Aug 2, 2026

Our scenario range runs from HK$1.08 (bear case) to HK$1.97 (bull case); at HK$0.7900, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at 95%, 0229 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income HK$1.03 HK$1.07 HK$1.07 76
Gordon GGM HK$0.9300 HK$1.10 HK$1.26 70
Growth-Adj P/E HK$1.08 HK$1.54 HK$2.00 68
All 11 models by family
DCF Models
Owner Earnings HK$0.9100 HK$1.03 HK$1.24 31
Earnings-Based
Graham-Dodd HK$0.6300 HK$1.02 HK$1.24 54
Dividend Discount
Gordon GGM HK$0.9300 HK$1.10 HK$1.26 70
DDM Multi-Stage HK$0.9300 HK$1.18 HK$1.45 61
Multiples
P/E Multiple HK$1.53 HK$2.04 HK$2.55 63
P/S Multiple HK$1.18 HK$1.57 HK$1.97 58
P/B Multiple HK$1.18 HK$1.57 HK$1.97 55
EV/EBITDA HK$0.7900 HK$0.9000 HK$1.01 54
Asset-Based
NCAV (Graham) HK$0.6700 HK$0.8900 HK$1.33 50
Economic Profit
Residual Income HK$1.03 HK$1.07 HK$1.07 76
Growth Earnings
Growth-Adj P/E HK$1.08 HK$1.54 HK$2.00 68

Widest divergence: Multiples (HK$1.57) versus Asset-Based (HK$0.8900). Highest evidence: Residual Income (76).

Notify me when 0229 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$1.1B
Revenue growth (YoY) +0.1%
Net margin 4.3%
Return on equity 6.9%
Free cash flow −HK$2.4M FY2025
P/E ratio 9.3
More key figures
Operating margin 1.5%
EPS (TTM) HK$0.0600
Dividend yield 8.3%
EPS growth (YoY) -24.4%
Net cash HK$286M FY2025

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 60 · Market factors (momentum, volatility) 48

Profitability 45
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 20
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 90
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Raymond Industrial Limited, together with its subsidiaries, designs, manufactures, and sells electrical household products in Asia, Europe, Latin America, North America, and internationally.

Full company description

Raymond Industrial Limited, together with its subsidiaries, designs, manufactures, and sells electrical household products in Asia, Europe, Latin America, North America, and internationally. It offers environmental products, batteries, health and personal care products, and kitchen products, as well as other small and medium-sized electrical household appliances. The company is also involved in the provision of property holding activities. Raymond Industrial Limited was incorporated in 1964 and is headquartered in Sha Tin, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Raymond Industrial Limited reported revenue of HK$1.1B in FY2025 versus HK$1.4B in FY2021, a compound −6.8%/yr. Reported net income was HK$46.4M in FY2025, compounding +2.6%/yr from FY2021.

Growth Quality 20/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$1.1B
Latest YoY
+0.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.4%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.5%
Revenue −6.8%/yr
FY21 HK$1.4B
FY22 HK$1.1B
FY23 HK$1.4B
FY24 HK$1.1B
FY25 HK$1.1B
Net income +2.6%/yr
FY21 HK$42.0M
FY22 HK$30.5M
FY23 HK$67.9M
FY24 HK$45.2M
FY25 HK$46.4M

Watch 0229: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Raymond Industrial Limited Fair Value". https://www.fairvalue-calculator.com/stock/0229

Peer Group

Furnishings, Fixtures & Appliances · 311 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside +95% · Top 25%
Return on equity (TTM) 7% · Above median
Return on assets 2% · Below median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 1% · Below median
Revenue growth 0% · Above median
Dividend yield (TTM) 8.3% · Top 25%
Debt / equity 0.08× · Higher than median

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/E (TTM) 9.3× · Cheaper than 75% of peers
P/B 0.63× · Cheaper than median
P/S (TTM) 0.39× · Cheaper than median
EV/EBITDA 3.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 22
FUTURE 1 · sector 0
PAST 28 · sector 19
HEALTH 96 · sector 97
DIVIDEND 100 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥82.71 ¥107.22 +30%
Gree Electric Appliances, Inc 000651 ¥38.25 ¥88.02 +130%
Haier Smart Home Co 600690 ¥21.46 ¥36.04 +68%
King Slide Works Co 2059 8,655 TWD 1,917 TWD -78%
Guangdong Songfa Ceramics Co 603268 ¥155.59 ¥38.95 -75%
SharkNinja, Inc SN $154.53 $89.07 -42%
Hisense Home Appliances Group 000921 ¥26.33 ¥48.03 +82%
Zhejiang Supor Co 002032 ¥43.85 ¥44.84 +2%
COWAY Co 021240 96,700 KRW 112,530 KRW +16%
Ecovacs Robotics Co 603486 ¥50.13 ¥54.11 +8%

Compare Raymond Industrial Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Raymond Industrial Limited (0229) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of HK$1.54 versus a price of HK$0.7900, about +95% (undervalued).
What is the fair value of 0229?
Our model-based fair value for Raymond Industrial Limited is HK$1.54 (as of Aug 2, 2026), built from audited fundamentals. The current price is HK$0.7900.
What is the quality score of 0229?
Raymond Industrial Limited has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Raymond Industrial Limited (0229)?
Raymond Industrial Limited reported trailing-twelve-month revenue of about HK$1.1B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of 0229?
The net profit margin of Raymond Industrial Limited is about 4.3%, meaning it keeps roughly 4.3% of revenue as net income. Based on the latest reported figures.
Does Raymond Industrial Limited pay a dividend?
Raymond Industrial Limited currently shows a dividend yield of about 8.33% relative to its recent price (as of Aug 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Raymond Industrial Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.