EN DE

0261 Fair Value & Analysis

Industrials · MY · Market cap 61.6M MYR

0 0261 0261 · KLSE
Price0.3100 MYR
Fair Value0.0900 MYR
Upside-71.0%
Quality57/100
Watch 0261 for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 6.5% net margin
Low debt · negative free cash flow
Ranks above peers (7/10)
Narrow moat 34/100
Evidence: High Range 0.0700 MYR – 0.1200 MYR Share as image

Fair value as of: Jul 12, 2026

From 15 valuation models · updated 29 days ago

Fair value updated Jul 12, 2026, revised from 0.1900 MYR to 0.0900 MYR (−52.6%) since Jul 6, 2026. Share price +29.2% over the past month.

A solid business, but screening 71% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.1200 MYR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

0.6384 MYR 0.2400 MYR Fair Value 0.0900 MYR Oct 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

46‑month range 0.2400 MYR – 0.6384 MYR · fair‑value band 0.0700 MYR – 0.1200 MYR · the 0.3100 MYR price screens above the 0.0900 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

0261 (0261) currently trades at 0.3100 MYR, while our model-based Fair Value estimate is 0.0900 MYR, implying the stock looks roughly 71.0% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, 0261 generated revenue of 18.0M MYR at a net margin of -52.5%. Revenue declined 22.9% year over year. It earns a return on equity of 3.7%. The stock trades on a trailing P/E of 28.0. Fundamentals as of Jul 12, 2026

Our scenario range runs from 0.0700 MYR (bear case) to 0.1200 MYR (bull case); at 0.3100 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 38% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -71%, 0261 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.1100 MYR 0.1100 MYR 0.0800 MYR 76
ROIC Compounder 0.1400 MYR 0.1500 MYR 0.1500 MYR 72
Gordon GGM 0.0300 MYR 0.0400 MYR 0.0400 MYR 70
All 15 models by family
DCF Models
Owner Earnings 0.1400 MYR 0.1500 MYR 0.1700 MYR 31
Earnings-Based
Graham-Dodd 0.0300 MYR 0.0400 MYR 0.0400 MYR 54
EPV 0.1400 MYR 0.1500 MYR 0.1500 MYR 59
Dividend Discount
Gordon GGM 0.0300 MYR 0.0400 MYR 0.0400 MYR 70
DDM Multi-Stage 0.0300 MYR 0.0400 MYR 0.0500 MYR 61
Multiples
P/E Multiple 0.0700 MYR 0.0900 MYR 0.1200 MYR 63
P/S Multiple 0.0600 MYR 0.0800 MYR 0.1000 MYR 58
P/B Multiple 0.0600 MYR 0.0800 MYR 0.1000 MYR 55
EV/EBIT 0.1900 MYR 0.2300 MYR 0.2600 MYR 53
EV/EBITDA 0.1900 MYR 0.2200 MYR 0.2500 MYR 54
EV/Revenue 0.1700 MYR 0.2000 MYR 0.2300 MYR 43
Asset-Based
NCAV (Graham) 0.0900 MYR 0.1200 MYR 0.1700 MYR 50
Economic Profit
Residual Income 0.1100 MYR 0.1100 MYR 0.0800 MYR 76
ROIC Compounder 0.1400 MYR 0.1500 MYR 0.1500 MYR 72
Growth Earnings
Growth-Adj P/E 0.0500 MYR 0.0700 MYR 0.0900 MYR 68

Widest divergence: DCF Models (0.1500 MYR) versus Earnings-Based (0.0400 MYR). Highest evidence: Residual Income (76).

Notify me when 0261 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 18.0M MYR
Revenue growth (YoY) -22.9%
Net margin -52.5%
Return on equity 3.7%
Free cash flow −646K MYR FY2026
P/E ratio 28.0
More key figures
Operating margin 10.7%
EPS (TTM) 0.0100 MYR
EPS growth (YoY) -32.9%

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 55 · Market factors (momentum, volatility) 49

Profitability 26
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 48
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cosmos Technology International Berhad, an investment holding company, distributes industrial automation and control instrumentation in Malaysia and the United States.

Full company description

Cosmos Technology International Berhad, an investment holding company, distributes industrial automation and control instrumentation in Malaysia and the United States. Its products include process instrumentations, EM meter, insertion and ultrasonic smart water meter, WinCC OA, PLC, LX SCADA/RTU, noise and data logger, PRV, advance pressure monitoring systems (APMS) and energy saving solution. The company is also involved in the servicing of fluid control products; and provision of hardware, customized software and digital solutions, as well as engineering design and consultancy service. In addition, it offers process control and water management digitization. The company serves water and wastewater industries. Cosmos Technology International Berhad was incorporated in 2019 and is headquartered in Seri Kembangan, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

0261 reported revenue of 16.6M MYR in FY2026 versus 49.1M MYR in FY2022, a compound −23.7%/yr. Reported net income was 1.2M MYR in FY2026, compounding −33.1%/yr from FY2022.

Growth Quality 14/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
16.6M MYR
Latest YoY
−17.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−34.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.2%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.7%
Revenue −23.7%/yr
FY22 49.1M MYR
FY23 58.3M MYR
FY24 16.9M MYR
FY25 20.1M MYR
FY26 16.6M MYR
Net income −33.1%/yr
FY22 5.8M MYR
FY23 3.7M MYR
FY24 2.3M MYR
FY25 −8.8M MYR
FY26 1.2M MYR

0261 screens 71% overvalued. Compare with Veralto Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "0261 Fair Value". https://www.fairvalue-calculator.com/stock/0261

Peer Group

Pollution & Treatment Controls · 91 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −71% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 2% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 8% · Above median
Revenue growth -26% · Bottom 25%

Valuation Multiples vs Pollution & Treatment Controls median · lower = cheaper

P/B 0.34× · Cheaper than 75% of peers
P/S (TTM) 0.91× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 14
PAST 10 · sector 10
HEALTH 100 · sector 95
DIVIDEND 0 · sector 37

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Pollution & Treatment Controls stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Veralto Corporation VLTO $94.21 $69.11 -27%
Zurn Elkay Water Solutions Corporation ZWS $47.63 $24.92 -48%
Canmax Technologies Co 300390 ¥57.02 ¥10.41 -82%
CECO Environmental Corp CECO $83.63 $15.19 -82%
Fujian Longking Co 600388 ¥17.58 ¥15.59 -11%
Munters Group MTRS kr 166.60 kr 16.90 -90%
China Conch Venture Holdings 0586 HK$8.83 HK$14.14 +60%
Mega Union Technology Inc 6944 1,005 TWD 539.58 TWD -46%
MayAir Technology (China) Co 688376 ¥96.57 ¥18.80 -81%
Shanghai Emperor of Cleaning Hi-Tech Co 603200 ¥38.97 ¥5.73 -85%

Compare 0261 with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is 0261 overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of 0.0900 MYR versus a price of 0.3100 MYR, about −71% (overvalued).
What is the fair value of 0261?
Our model-based fair value for 0261 is 0.0900 MYR (as of Jul 12, 2026), built from audited fundamentals. The current price is 0.3100 MYR.
What is the quality score of 0261?
0261 has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of 0261?
0261 reported trailing-twelve-month revenue of about 18.0M MYR (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 0261?
The net profit margin of 0261 is about -52.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track 0261 and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.