EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

KC Co. Ltd (029460) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of KC Co. Ltd KRW 40,269, price KRW 43,350, upside -7.1%, quality 59 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Technology · KR · ISIN KR7029460003

KC Some data Sep 24, 2026

KC Co. Ltd

029460 · KO

NeutralThe stock looks roughly fairly valued with average quality.

·Fair value 40,269 KRW · Fairly valued (−7%)
!Quality 59/100
!Weak Growth (revenue 5y +6.7 %/yr)
!Thin margins · 5.7% net margin (TTM)
✓Low debt · generates free cash flow
·0.99% dividend yield
!Mixed vs. peers (5/10)
!Narrow moat 36/100
!Evidence only medium, so the estimate is less certain
!Weak on valuation: 24 out of 100
!Weak on past: 21 out of 100
Watch KC Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

44,600 KRW 13,247 KRW Fair Value 40,269 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 13,247 KRW – 44,600 KRW · fair‑value band 26,243 KRW – 68,866 KRW · the 43,350 KRW price screens above the 40,269 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow KC Co. in your weekly email

Every Wednesday you see whether KC Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

KC Co., Ltd. manufactures and distributes semiconductor systems, display systems, and electronic materials in South Korea and internationally. The company offers semiconductor equipment, including chemical mechanical polishing equipment, and wet cleaning systems.

Show more

KC Co., Ltd. manufactures and distributes semiconductor systems, display systems, and electronic materials in South Korea and internationally. The company offers semiconductor equipment, including chemical mechanical polishing equipment, and wet cleaning systems. It also offers display equipment, such as wet station systems, atmospheric pressure plasma cleaners, CO2 cleaners, and coater and track systems that are used in LCD, LTPS, OLED, and flexible display panels; and slurries and additives. In addition, the company provides nano dispersion materials used in LCD and OLED films; and other solvent dispersion materials. KC Co., Ltd. was founded in 1987 and is headquartered in Anseong-si, South Korea.

Stock analysis

KC Co. Ltd (029460) currently trades at 43,350 KRW, while our model-based Fair Value estimate is 40,269 KRW, implying the stock looks roughly 7.7% fairly valued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 67,088 KRW per share, and 15 of the 23 models we run sit above the 43,350 KRW price.

Bear case: the Growth DCF group reads lowest at 5,703 KRW, and 8 of the 23 models stay below the price. Evidence for this calculation is medium.

Scenario range: 26,243 KRW (bear) to 68,866 KRW (bull), the price of 43,350 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 59/100 (solid quality), in the Technology sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

KC Co. Ltd reported revenue of 797B KRW in FY2025 versus 554B KRW in FY2021, a compound +9.5%/yr. Reported net income was 43.9B KRW in FY2025, compounding −4.3%/yr from FY2021.

Key figures

Market cap 482B KRW (≈ $354M) · P/S ratio 0.41 · Dividend yield 1.0% · Net margin 5.5% · Return on equity 5.2% · Return on assets (EBIT) 6.0% · Operating margin 6.6% · Revenue (TTM) 773B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).

What moves the price

The share trades about 3% below its 52-week high and 84% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Technology peers we cover trades at −22% fair-value upside, at −7%, 029460 screens cheaper than that median.

Fair Value models

Bear 26,243 KRW Fair Value 40,269 KRW Bull 68,866 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF 5,199 KRW 5,776 KRW 6,555 KRW 82
Growth DCF 5,188 KRW 5,703 KRW 6,359 KRW 80
Owner Earnings 19,726 KRW 27,522 KRW 38,056 KRW 77
All 23 models by family
DCF Models
FCF DCF 5,199 KRW 5,776 KRW 6,555 KRW 82
Owner Earnings 19,726 KRW 27,522 KRW 38,056 KRW 77
5Y Revenue Exit 25,634 KRW 46,199 KRW 74,143 KRW 71
5Y EBITDA Exit 37,190 KRW 68,972 KRW 108,339 KRW 73
5Y P/E Exit 36,723 KRW 68,052 KRW 103,073 KRW 69
10Y Revenue Exit 15,667 KRW 30,360 KRW 52,702 KRW 64
10Y EBITDA Exit 23,014 KRW 44,268 KRW 76,122 KRW 66
10Y P/E Exit 22,754 KRW 43,706 KRW 72,515 KRW 62
Earnings-Based
Graham-Dodd 26,835 KRW 106,112 KRW 144,120 KRW 64
Lynch FV 26,243 KRW 37,490 KRW 48,737 KRW 61
PEG = 1.0 26,243 KRW 37,490 KRW 48,737 KRW 57
EPV 20,436 KRW 22,403 KRW 24,000 KRW 74
Multiples
P/E Multiple 62,155 KRW 82,873 KRW 103,591 KRW 63
P/S Multiple 50,316 KRW 67,088 KRW 83,859 KRW 58
P/B Multiple 50,316 KRW 67,088 KRW 83,859 KRW 55
EV/EBIT 57,325 KRW 75,087 KRW 92,849 KRW 66
EV/EBITDA 67,094 KRW 88,112 KRW 109,131 KRW 67
EV/Revenue 42,070 KRW 58,370 KRW 74,669 KRW 54
Asset-Based
NCAV (Graham) 38,311 KRW 51,337 KRW 76,623 KRW 54
Growth DCF
Growth DCF 5,188 KRW 5,703 KRW 6,359 KRW 80
Economic Profit
Residual Income 52,953 KRW 51,518 KRW 43,485 KRW 76
ROIC Compounder 20,436 KRW 22,403 KRW 24,000 KRW 72
Growth Earnings
Growth-Adj P/E 46,508 KRW 66,440 KRW 86,372 KRW 67

Open the full fair value analysis →

Notify me when 029460 reaches fair value

Put 029460 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 59/100

Of which business quality 58 · Market factors (momentum, volatility) 73

Profitability 33
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 23
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 24
Calm price path (market factor)
Momentum 91
Price trend over the last 3–12 months (market factor)
52W Momentum 97
Distance to the 52-week high (market factor)
Net Issuance 91
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+8.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.7%
Start year 2020 (pandemic). Over 10 years: +6.2% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.7%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+0.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−0.5%
Dividend (yield on the price)1.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 6%

Watch 029460, get fair value alerts →

Compare KC Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 219 stocks

Beats the industry median on 5/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 59 · Above median
Fair Value upside −7% · Above median
Profitability
Return on equity (TTM) 5% · Below median
Return on assets 2% · Below median
Net margin (TTM) 6% · Below median
Operating margin (TTM) 7% · Below median
Growth and dividend
Revenue growth −10% · Bottom 25%
Dividend yield (TTM) 1.0% · Above median
Balance sheet
Debt / equity 0.02× · Below median

Valuation Multiplesvs Semiconductor Equipment & Materials median · lower = cheaper

P/FCF 1.0× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)24 · sector 0
FUTURE (revenue growth)0 · sector 69
PAST (return on equity)21 · sector 30
HEALTH (low debt)99 · sector 96
DIVIDEND (yield)20 · sector 15

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
ASML Holding ASML €1,503 €1,350 −10%
Lam Research Corporation LRCX $307.16 $250.94 −18%
Applied Materials, Inc AMAT $474.25 $368.52 −22%
KLA Corporation KLAC $188.32 $149.08 −21%
Teradyne, Inc TER $389.14 $66.11 −83%
Advanced Micro-Fabrication Equipment Inc 688012 ¥349.35 ¥117.08 −66%
Piotech Inc 688072 ¥730.30 ¥322.24 −56%
SJ Semiconductor Corporation 688820 ¥133.57 ¥13.84 −90%
Hon. Precision, Inc 7769 5,670 TWD 4,864 TWD −14%
Qnity Electronics, Inc Q $124.86 $70.44 −44%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

KC Co. Ltd · Fair Value
40,269 KRW −8%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "KC Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/029460

Frequently asked questions

Is KC Co. Ltd (029460) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 40,269 KRW versus a price of 43,350 KRW, about −7% upside (fairly valued).
What is the fair value of 029460?
Our model-based fair value for KC Co. Ltd is 40,269 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 43,350 KRW.
What is the quality score of 029460?
KC Co. Ltd has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for KC Co. Ltd (029460)?
Our model-based price target is the fair value of 40,269 KRW (as of Sep 24, 2026) from 23 valuation models. Cautious scenario 26,243 KRW, optimistic scenario 68,866 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the KC Co. Ltd stock forecast for 2026?
Our models put fair value at 40,269 KRW, about −7% upside versus a price of 43,350 KRW (fairly valued). Cautious scenario 26,243 KRW, optimistic scenario 68,866 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of KC Co. Ltd (029460)?
KC Co. Ltd reported trailing-twelve-month revenue of about 773B KRW (latest available figure, as of Sep 24, 2026).
Does KC Co. Ltd pay a dividend?
KC Co. Ltd currently shows a dividend yield of about 0.99% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of KC Co. Ltd (029460)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For KC Co. Ltd it is 40,269 KRW per share (as of Sep 24, 2026), against a price of 43,350 KRW. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is KC Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 029460 trades above its calculated fair value: price 43,350 KRW, fair value 40,269 KRW, a gap of about −7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 029460?
No. The price is what the market pays today (43,350 KRW); the fair value is what the company's own numbers justify (40,269 KRW). For KC Co. Ltd the two are 3,081 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is KC Co. Ltd worth?
The market values KC Co. Ltd at about 482B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 43,350 KRW; our models calculate a fair value of 40,269 KRW per share.
What do the bullish and bearish scenarios say about 029460?
Our models span a range for KC Co. Ltd: cautious scenario 26,243 KRW, base 40,269 KRW, optimistic 68,866 KRW per share (as of Sep 24, 2026, price 43,350 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of KC Co. Ltd (029460)?
Balance-sheet figures for KC Co. Ltd (as of Sep 24, 2026): return on equity 5.2%, debt of 0.02 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is 029460 from its 52-week high?
KC Co. Ltd trades at 43,350 KRW, about 3% below its 52-week high of 44,600 KRW and 84% above the low of 23,537 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 40,269 KRW is for.
Which stocks are comparable to KC Co. Ltd?
From the same area (Technology) we also value ASML Holding, Lam Research Corporation, Applied Materials, Inc, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is KC Co. Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 43,350 KRW, calculated fair value 40,269 KRW (−7%), Quality Score 59/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 029460 calculated?
We run KC Co. Ltd through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 40,269 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. KC Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of KC Co. Ltd (029460)?
The closing price on Sep 23, 2026 was 43,350 KRW. Our model-based fair value is 40,269 KRW, about −7% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with KC Co. Ltd right now?
The model range is unusually wide (26,243 KRW to 68,866 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits close to our fair value, market and models broadly agree here, little valuation tension.

Key figures of KC Co. Ltd

How large is the market capitalisation of KC Co. Ltd (029460)?
The market capitalisation of KC Co. Ltd is 482B KRW (≈ $354M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of KC Co. Ltd (029460)?
The price-to-sales ratio of KC Co. Ltd is 0.41 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of KC Co. Ltd (029460)?
The dividend yield of KC Co. Ltd is 1.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of KC Co. Ltd (029460)?
The net margin of KC Co. Ltd is 5.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of KC Co. Ltd (029460)?
The return on equity (ROE) of KC Co. Ltd is 5.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of KC Co. Ltd (029460)?
On an EBIT basis the return on assets of KC Co. Ltd is 6.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of KC Co. Ltd (029460)?
The operating margin of KC Co. Ltd is 6.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at KC Co. Ltd (029460)?
Revenue at KC Co. Ltd is growing −10.2% versus a year earlier (3y avg −2.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at KC Co. Ltd (029460)?
Earnings per share at KC Co. Ltd are growing +2.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does KC Co. Ltd (029460) generate?
The free cash flow of KC Co. Ltd is 358M KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Watch KC Co. Ltd in the live analysis

One click puts KC Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.