EN DE

EPB Group (0317) Fair Value & Analysis

Industrials · MY · Market cap 104M MYR

EG EPB Group 0317 · KLSE
Price0.2150 MYR
Fair Value0.6400 MYR
Upside+197.7%
Quality53/100
Watch EPB Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 10.1% net margin
Low debt · negative free cash flow
3.57% dividend yield
Ranks above peers (9/12)
Narrow moat 43/100
Evidence: High Range 0.4800 MYR – 0.7900 MYR Share as image

Fair value as of: Jul 13, 2026

From 14 valuation models · updated 28 days ago

Share price −23.2% over the past month.

A solid business, screening 198% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (0.4800 MYR). The market is more pessimistic than our downside scenario.
  • Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (2 years)

0.6090 MYR 0.2100 MYR Fair Value 0.6400 MYR Aug 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

24‑month range 0.2100 MYR – 0.6090 MYR · fair‑value band 0.4800 MYR – 0.7900 MYR · the 0.2150 MYR price screens below the 0.6400 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

EPB Group (0317) currently trades at 0.2150 MYR, while our model-based Fair Value estimate is 0.6400 MYR, implying the stock looks roughly 197.7% undervalued today. The Quality Score stands at 53/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, EPB Group generated revenue of 115M MYR at a net margin of 10.1%. Revenue declined 22.5% year over year. It earns a return on equity of 10.7%. The stock trades on a trailing P/E of 8.3. Fundamentals as of Jul 13, 2026

Our scenario range runs from 0.4800 MYR (bear case) to 0.7900 MYR (bull case); at 0.2150 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 60% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at 198%, 0317 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.2500 MYR 0.2800 MYR 0.3800 MYR 76
ROIC Compounder 0.2900 MYR 0.3300 MYR 0.3900 MYR 72
Growth-Adj P/E 0.4800 MYR 0.6900 MYR 0.9000 MYR 68
All 14 models by family
Earnings-Based
Graham-Dodd 0.2500 MYR 1.14 MYR 1.57 MYR 54
Lynch FV 0.3000 MYR 0.4300 MYR 0.5600 MYR 50
PEG = 1.0 0.3000 MYR 0.4300 MYR 0.5600 MYR 46
EPV 0.2900 MYR 0.3200 MYR 0.3400 MYR 59
Multiples
P/E Multiple 0.5800 MYR 0.7700 MYR 0.9600 MYR 63
P/S Multiple 0.4700 MYR 0.6200 MYR 0.7800 MYR 58
P/B Multiple 0.4700 MYR 0.6200 MYR 0.7800 MYR 55
EV/EBIT 0.5700 MYR 0.7400 MYR 0.9000 MYR 53
EV/EBITDA 0.5000 MYR 0.6400 MYR 0.7900 MYR 54
EV/Revenue 0.4300 MYR 0.5800 MYR 0.7300 MYR 43
Asset-Based
NCAV (Graham) 0.1500 MYR 0.2000 MYR 0.3000 MYR 50
Economic Profit
Residual Income 0.2500 MYR 0.2800 MYR 0.3800 MYR 76
ROIC Compounder 0.2900 MYR 0.3300 MYR 0.3900 MYR 72
Growth Earnings
Growth-Adj P/E 0.4800 MYR 0.6900 MYR 0.9000 MYR 68

Widest divergence: Growth Earnings (0.6900 MYR) versus Asset-Based (0.2000 MYR). Highest evidence: Residual Income (76).

Notify me when 0317 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 115M MYR
Revenue growth (YoY) -22.5%
Net margin 10.1%
Return on equity 10.7%
Free cash flow −375K MYR FY2025
P/E ratio 8.3
More key figures
Operating margin 3.2%
EPS (TTM) 0.0300 MYR
Dividend yield 3.9%
EPS growth (YoY) -81.6%

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 57 · Market factors (momentum, volatility) 3

Profitability 54
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 32
Earnings quality: real cash, not paper profit
Fin. Strength 95
Balance sheet, leverage, solvency risk
Investment 9
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

EPB Group Berhad engages in the designing, customization, fabrication, integration, automation, distribution, production of food processing and packaging machinery solutions in Malaysia and internationally.

Full company description

EPB Group Berhad engages in the designing, customization, fabrication, integration, automation, distribution, production of food processing and packaging machinery solutions in Malaysia and internationally. It offers industrial robots and related accessories for food industry; laboratory equipment and related accessories for research applications; and agency and management services. The company also manufactures and trades in packaging materials; trades in absorbent agents and cellulose casings; and installs and trades in industrial machinery and equipment. EPB Group Berhad was founded in 1992 and is headquartered in Simpang Ampat, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

EPB Group reported revenue of 121M MYR in FY2025 versus 75.7M MYR in FY2021, a compound +12.4%/yr. Reported net income was 13.7M MYR in FY2025, compounding +3.5%/yr from FY2021.

Growth Quality 55/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
121M MYR
Latest YoY
+14.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.7%
Revenue +12.4%/yr
FY21 75.7M MYR
FY22 89.1M MYR
FY23 122M MYR
FY24 106M MYR
FY25 121M MYR
Net income +3.5%/yr
FY21 11.9M MYR
FY22 12.3M MYR
FY23 14.3M MYR
FY24 9.8M MYR
FY25 13.7M MYR

Watch 0317: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "EPB Group Fair Value". https://www.fairvalue-calculator.com/stock/0317

Peer Group

Specialty Industrial Machinery · 804 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Below median
Fair Value upside +198% · Top 25%
Return on equity (TTM) 11% · Above median
Return on assets 5% · Above median
Net margin (TTM) 10% · Above median
Operating margin (TTM) 3% · Below median
Revenue growth -23% · Bottom 25%
Dividend yield (TTM) 3.6% · Top 25%
Debt / equity 0.08× · Lower than median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 9.3× · Cheaper than 75% of peers
P/B 0.23× · Cheaper than 75% of peers
P/S (TTM) 0.22× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 23
PAST 43 · sector 28
HEALTH 96 · sector 96
DIVIDEND 71 · sector 24

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare EPB Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is EPB Group (0317) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of 0.6400 MYR versus a price of 0.2150 MYR, about +198% (undervalued).
What is the fair value of 0317?
Our model-based fair value for EPB Group is 0.6400 MYR (as of Jul 13, 2026), built from audited fundamentals. The current price is 0.2150 MYR.
What is the quality score of 0317?
EPB Group has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of EPB Group (0317)?
EPB Group reported trailing-twelve-month revenue of about 115M MYR (latest available figure, as of Jul 13, 2026).
What is the net profit margin of 0317?
The net profit margin of EPB Group is about 10.1%, meaning it keeps roughly 10.1% of revenue as net income. Based on the latest reported figures.
Does EPB Group pay a dividend?
EPB Group currently shows a dividend yield of about 3.92% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track EPB Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.