Dongsung FineTec Co. Ltd (033500) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Dongsung FineTec Co. Ltd stock KRW 17,521, price KRW 11,130, upside +57.4%, quality 65 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 8,694 KRW – 33,598 KRW · fair‑value band 11,645 KRW – 22,777 KRW · the 11,130 KRW price screens below the 17,521 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Dongsung FineTec Co. in your weekly email
Every Wednesday you see whether Dongsung FineTec Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Dongsung FineTec Co., Ltd. engages in the manufacture and sale of LNG cryogenic insulation products in South Korea. The company offers essential materials, including R-PUF and membranes; and insulation products and solutions for LNGC pipes, vessel insulation, and LPG carrier tanks.
Show moreShow less
It also provides polyurethane systems, metal panels, containers, and refrigerants, as well as ultralow-temperature cold insulation materials. Dongsung FineTec Co., Ltd. was founded in 1985 and is headquartered in Busan, South Korea.
Stock analysis
Dongsung FineTec Co. Ltd (033500) currently trades at 11,130 KRW, while our model-based Fair Value estimate is 17,521 KRW, implying the stock looks roughly 36% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 43,423 KRW per share, and 23 of the 26 models we run sit above the 11,130 KRW price.
Bear case: the Asset-Based group reads lowest at 3,736 KRW, and 3 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 11,645 KRW (bear) to 22,777 KRW (bull), the price of 11,130 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Basic Materials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Dongsung FineTec Co. Ltd reported revenue of 742B KRW in FY2025 versus 365B KRW in FY2021, a compound +19.4%/yr. Reported net income was 55.9B KRW in FY2025, compounding +20.5%/yr from FY2021.
Key figures
Market cap 391B KRW (≈ $289M) Micro · P/S ratio 0.95 · Dividend yield 1.4% · Net margin 2.8% · Return on equity 2,067% · Return on assets (EBIT) 10.5% (5-year average) · Operating margin 5.7% · Revenue (TTM) 411B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 45 out of 100 (low confidence).
What moves the price
The share trades about 64% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −25% fair-value upside, at 57%, 033500 screens cheaper than that median.
Fair Value models
Bear11,645 KRWFair Value 17,521 KRWBull22,777 KRW
Price 11,130 KRW · Upside +57.4%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF27,577 KRW44,160 KRW72,243 KRW79
Growth DCF26,809 KRW41,338 KRW61,645 KRW78
Owner Earnings23,329 KRW37,962 KRW60,400 KRW75
All 26 models by family
DCF Models
FCF DCF27,577 KRW44,160 KRW72,243 KRW79
Owner Earnings23,329 KRW37,962 KRW60,400 KRW75
5Y Revenue Exit27,000 KRW46,092 KRW72,616 KRW71
5Y EBITDA Exit25,798 KRW43,490 KRW66,136 KRW74
5Y P/E Exit27,104 KRW46,318 KRW68,981 KRW70
10Y Revenue Exit26,115 KRW42,870 KRW69,694 KRW65
10Y EBITDA Exit26,067 KRW41,208 KRW64,876 KRW67
10Y P/E Exit26,817 KRW43,014 KRW66,991 KRW63
Earnings-Based
Graham-Dodd14,083 KRW77,192 KRW107,085 KRW63
Lynch FV21,470 KRW30,672 KRW39,873 KRW61
PEG = 1.021,470 KRW30,672 KRW39,873 KRW57
EPV19,625 KRW21,633 KRW23,258 KRW74
Dividend Discount
Gordon GGM2,585 KRW4,291 KRW5,532 KRW68
DDM Multi-Stage2,585 KRW4,088 KRW4,620 KRW67
Multiples
P/E Multiple26,405 KRW35,207 KRW44,009 KRW63
P/S Multiple26,405 KRW35,207 KRW44,009 KRW58
P/B Multiple15,867 KRW21,156 KRW26,445 KRW55
EV/EBIT28,007 KRW37,419 KRW46,830 KRW66
EV/EBITDA23,821 KRW31,838 KRW39,854 KRW67
EV/Revenue24,243 KRW34,730 KRW45,217 KRW53
Asset-Based
NCAV (Graham)2,466 KRW3,736 KRW4,670 KRW54
Growth DCF
Growth DCF26,809 KRW41,338 KRW61,645 KRW78
Rev-Margin DCF27,000 KRW45,509 KRW70,733 KRW71
Economic Profit
Residual Income10,376 KRW14,193 KRW23,813 KRW73
ROIC Compounder21,529 KRW26,017 KRW31,119 KRW72
Growth Earnings
Growth-Adj P/E28,236 KRW40,338 KRW52,439 KRW67
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.87/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+24.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.9%
Start year 2020 (pandemic). Over 10 years: +7.9% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+19.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+18.4%
Dividend (yield on the price)1.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.18.4% vs 17.7%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 10%
2025 sits 82% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−11.7%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −13.5% a year for the price.
Compare Dongsung FineTec Co. Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Chemicals · 340 stocks
Beats the industry median on 7/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score65 · Top 25%
Fair Value upside+57.4% · Top 25%
Profitability
Return on assets11.1% · Top 25%
Net margin (12 months)2.8% · Below median
Operating margin (12 months)5.7% · Below median
Growth and dividend
Revenue growth (quarter YoY)29.3% · Top 25%
Dividend yield (12 months)1.4% · Below median
Balance sheet
Debt / equity0.04× · Below median
Valuation Multiplesvs Chemicals median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Dongsung FineTec Co. Ltd (033500) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 17,521 KRW versus a price of 11,130 KRW, about +57% upside (undervalued).
What is the fair value of 033500?
Our model-based fair value for Dongsung FineTec Co. Ltd is 17,521 KRW (as of Nov 5, 2026), built from audited fundamentals. The current price: 11,130 KRW.
What is the quality score of 033500?
Dongsung FineTec Co. Ltd has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dongsung FineTec Co. Ltd (033500)?
Our model-based price target is the fair value of 17,521 KRW (as of Nov 5, 2026) from 26 valuation models. Cautious scenario 11,645 KRW, optimistic scenario 22,777 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Dongsung FineTec Co. Ltd stock forecast for 2026?
Our models put fair value at 17,521 KRW, about +57% upside versus a price of 11,130 KRW (undervalued). Cautious scenario 11,645 KRW, optimistic scenario 22,777 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Dongsung FineTec Co. Ltd (033500)?
Dongsung FineTec Co. Ltd reported trailing-twelve-month revenue of about 411B KRW (latest available figure, as of Nov 5, 2026).
Does Dongsung FineTec Co. Ltd pay a dividend?
Dongsung FineTec Co. Ltd currently shows a dividend yield of 1.36% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Dongsung FineTec Co. Ltd (033500)?
Dongsung FineTec Co. Ltd has a dividend yield of 1.4%. A dividend has been paid every year since 2019. Our assessment: Safety not assessed. Payout ratio and cash coverage are not available, so we do not judge how safe this dividend is.
What growth is priced into Dongsung FineTec Co. Ltd (033500)?
For today's price to be fair in a discounted-cash-flow model, Dongsung FineTec Co. Ltd would have to grow free cash flow by -11.7 % per year for five years (discount rate 12.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +13.9 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 033500 use?
Our models discount Dongsung FineTec Co. Ltd at 12.7 %: a base by market capitalisation (micro), damped by beta 0.87, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Dongsung FineTec Co. Ltd that is -11.7 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.7 %) and the same formula as our fair value.
How much growth has Dongsung FineTec Co. Ltd (033500) delivered so far?
Over the past 5 years revenue at Dongsung FineTec Co. Ltd grew +13.9 % a year. The price currently implies free-cash-flow growth of -11.7 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Dongsung FineTec Co. Ltd (033500) growing?
The median revenue growth in the sector is +9.8 % a year. That is the yardstick for the growth priced into Dongsung FineTec Co. Ltd (-11.7 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Dongsung FineTec Co. Ltd (033500)?
The free-cash-flow yield on the price is 20.58 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Dongsung FineTec Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (12.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Dongsung FineTec Co. Ltd (033500)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dongsung FineTec Co. Ltd it is 17,521 KRW per share (as of Nov 5, 2026), against a price of 11,130 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Dongsung FineTec Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 033500 trades below its calculated fair value: price 11,130 KRW, fair value 17,521 KRW, a gap of about +57% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 033500?
No. The price is what the market pays today (11,130 KRW); the fair value is what the company's own numbers justify (17,521 KRW). For Dongsung FineTec Co. Ltd the two are 6,391 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Dongsung FineTec Co. Ltd worth?
The market values Dongsung FineTec Co. Ltd at about 391B KRW (market capitalisation, as of Nov 5, 2026). Per share that is 11,130 KRW; our models calculate a fair value of 17,521 KRW per share.
What do the bullish and bearish scenarios say about 033500?
Our models span a range for Dongsung FineTec Co. Ltd: cautious scenario 11,645 KRW, base 17,521 KRW, optimistic 22,777 KRW per share (as of Nov 5, 2026, price 11,130 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Dongsung FineTec Co. Ltd (033500)?
Balance-sheet figures for Dongsung FineTec Co. Ltd (as of Nov 5, 2026): debt of 0.04 per unit of equity. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is 033500 from its 52-week high?
Dongsung FineTec Co. Ltd trades at 11,130 KRW, about 64% below its 52-week high of 30,850 KRW and at the low of 11,130 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 17,521 KRW is for.
Which stocks are comparable to Dongsung FineTec Co. Ltd?
From the same area (Basic Materials) we also value BASF SE, Saudi Basic Industries Corporation, Dow Inc, Ningxia Baofeng Energy Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dongsung FineTec Co. Ltd stock attractive at the current price?
The data as of Nov 5, 2026: price 11,130 KRW, calculated fair value 17,521 KRW (+57%), Quality Score 65/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 033500 calculated?
We run Dongsung FineTec Co. Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 17,521 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Dongsung FineTec Co. Ltd currently trades 36% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dongsung FineTec Co. Ltd (033500)?
The closing price on Nov 9, 2026 was 11,130 KRW. Our model-based fair value is 17,521 KRW, about +57% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dongsung FineTec Co. Ltd right now?
The price is below even our cautious bear case (11,645 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (11,645 KRW to 22,777 KRW) leaves room in how you read the outcome.
Key figures of Dongsung FineTec Co. Ltd
How large is the market capitalisation of Dongsung FineTec Co. Ltd (033500)?
The market capitalisation of Dongsung FineTec Co. Ltd is 391B KRW (≈ $289M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dongsung FineTec Co. Ltd (033500)?
The price-to-sales ratio of Dongsung FineTec Co. Ltd is 0.95 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Dongsung FineTec Co. Ltd (033500)?
The dividend yield of Dongsung FineTec Co. Ltd is 1.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Dongsung FineTec Co. Ltd (033500)?
The net margin of Dongsung FineTec Co. Ltd is 2.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dongsung FineTec Co. Ltd (033500)?
The return on equity (ROE) of Dongsung FineTec Co. Ltd is 2,067% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dongsung FineTec Co. Ltd (033500)?
On an EBIT basis the return on assets of Dongsung FineTec Co. Ltd is 10.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dongsung FineTec Co. Ltd (033500)?
The operating margin of Dongsung FineTec Co. Ltd is 5.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dongsung FineTec Co. Ltd (033500)?
Revenue at Dongsung FineTec Co. Ltd is growing +29.3% versus a year earlier (3y avg +19.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dongsung FineTec Co. Ltd (033500)?
Earnings per share at Dongsung FineTec Co. Ltd are growing −28.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Dongsung FineTec Co. Ltd (033500) carry?
The net debt of Dongsung FineTec Co. Ltd is 6.1B KRW (fiscal year 2023, ≈ 0.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Dongsung FineTec Co. Ltd in the live analysis
One click puts Dongsung FineTec Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 5, 2026