CJ ENM CO. Ltd (035760) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of CJ ENM CO. Ltd KRW 31,253, price KRW 38,750, upside -19.4%, quality 49 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch CJ ENM CO. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 28,850 KRW – 182,471 KRW · fair‑value band 18,113 KRW – 39,067 KRW · the 38,750 KRW price screens above the 31,253 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Follow CJ ENM CO. in your weekly email
Every Wednesday you see whether CJ ENM CO. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
CJ ENM CO., Ltd., together with its subsidiaries, engages in media platform, film/drama, music, and commerce businesses in South Korea. The company provides retail, human resources, exhibition and event agency, venture and telecom investment, and investment and management of overseas services.
Show more
CJ ENM CO., Ltd., together with its subsidiaries, engages in media platform, film/drama, music, and commerce businesses in South Korea. The company provides retail, human resources, exhibition and event agency, venture and telecom investment, and investment and management of overseas services. It is involved in the retail, wholesale, distribution, and production of broadcast program production; contents production; entertainment management; fusion cultural enterprise; content consulting; music label business; and sales of internet advertising media activities. In addition, the company engages in wholesale and brokerage; animation and video production; film production and distribution; management consulting; and online marketing business. Further, it offers advertising agency, media, entertainment business and consulting, and broadcasting services. The company was formerly known as CJ O SHOPPING Co., Ltd. and changed its name to CJ ENM CO., Ltd. in May 2018. CJ ENM CO., Ltd. was founded in 1994 and is headquartered in Seoul, South Korea.
Stock analysis
CJ ENM CO. Ltd (035760) currently trades at 38,750 KRW, while our model-based Fair Value estimate is 31,253 KRW, implying the stock looks roughly 24.0% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 124,698 KRW per share, and 15 of the 24 models we run sit above the 38,750 KRW price.
Bear case: the Economic Profit group reads lowest at 9,082 KRW, and 9 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: 18,113 KRW (bear) to 39,067 KRW (bull), the price of 38,750 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Communication Services sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
CJ ENM CO. Ltd reported revenue of 5.1T KRW in FY2025 versus 3.6T KRW in FY2021, a compound +9.6%/yr. Reported net income was 29.5B KRW in FY2025, compounding −37.5%/yr from FY2021.
Key figures
Market cap 804B KRW (≈ $563M) · P/S ratio 0.11 · Net margin 0.6% · Return on equity 2.7% · Return on assets (EBIT) 0.9% · Operating margin −0.1% · Revenue (TTM) 5.3T KRW · Revenue growth (YoY) +16.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).
What moves the price
The share trades about 52% below its 52-week high and 34% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at −3% fair-value upside, at −19%, 035760 screens richer than that median.
Fair Value models
Bear 18,113 KRWFair Value 31,253 KRWBull 39,067 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.60/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−1.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.6%
Start year 2020 (pandemic). Over 10 years: +8.3% a year
Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−23.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−23.2%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−23% vs −10%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 3%
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 5.4%/yr over ~7Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+1.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+5.2%
Yearly sales growth analysts expect, extended to five years.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −0.1% a year for the price and +3.0% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 263 stocks
Beats the industry median on 6/9 measures
Overall it ranks above its industry peers.
Valuation
Quality Score49 · Above median
Fair Value upside−19% · Below median
Profitability
Return on equity (TTM)3% · Above median
Return on assets1% · Above median
Net margin (TTM)2% · Above median
Operating margin (TTM)0% · Below median
Growth and dividend
Revenue growth17% · Above median
Balance sheet
Debt / equity0.43× · Above median
Valuation Multiplesvs Entertainment median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is CJ ENM CO. Ltd (035760) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 31,253 KRW versus a price of 38,750 KRW, about −19% upside (overvalued).
What is the fair value of 035760?
Our model-based fair value for CJ ENM CO. Ltd is 31,253 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 38,750 KRW.
What is the quality score of 035760?
CJ ENM CO. Ltd has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for CJ ENM CO. Ltd (035760)?
Our model-based price target is the fair value of 31,253 KRW (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 18,113 KRW, optimistic scenario 39,067 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the CJ ENM CO. Ltd stock forecast for 2026?
Our models put fair value at 31,253 KRW, about −19% upside versus a price of 38,750 KRW (overvalued). Cautious scenario 18,113 KRW, optimistic scenario 39,067 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of CJ ENM CO. Ltd (035760)?
CJ ENM CO. Ltd reported trailing-twelve-month revenue of about 5.3T KRW (latest available figure, as of Sep 24, 2026).
What growth is priced into CJ ENM CO. Ltd (035760)?
For today's price to be fair in a discounted-cash-flow model, CJ ENM CO. Ltd would have to grow free cash flow by +1.9 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.7 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 035760 use?
Our models discount CJ ENM CO. Ltd at 11.6 %: a base by market capitalisation (small), damped by beta 0.99, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For CJ ENM CO. Ltd that is +1.9 % per year a year over ten years, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has CJ ENM CO. Ltd (035760) delivered so far?
Over the past 5 years revenue at CJ ENM CO. Ltd grew +8.7 % a year. The price currently implies +1.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of CJ ENM CO. Ltd (035760) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into CJ ENM CO. Ltd (+1.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of CJ ENM CO. Ltd (035760)?
The free-cash-flow yield on the price is 25.79 %: that much free cash flow CJ ENM CO. Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of CJ ENM CO. Ltd (035760)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For CJ ENM CO. Ltd it is 31,253 KRW per share (as of Sep 24, 2026), against a price of 38,750 KRW. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is CJ ENM CO. Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 035760 trades above its calculated fair value: price 38,750 KRW, fair value 31,253 KRW, a gap of about −19% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 035760?
No. The price is what the market pays today (38,750 KRW); the fair value is what the company's own numbers justify (31,253 KRW). For CJ ENM CO. Ltd the two are 7,497 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is CJ ENM CO. Ltd worth?
The market values CJ ENM CO. Ltd at about 804B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 38,750 KRW; our models calculate a fair value of 31,253 KRW per share.
What do the bullish and bearish scenarios say about 035760?
Our models span a range for CJ ENM CO. Ltd: cautious scenario 18,113 KRW, base 31,253 KRW, optimistic 39,067 KRW per share (as of Sep 24, 2026, price 38,750 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of CJ ENM CO. Ltd (035760)?
Balance-sheet figures for CJ ENM CO. Ltd (as of Sep 24, 2026): return on equity 2.7%, debt of 0.43 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is 035760 from its 52-week high?
CJ ENM CO. Ltd trades at 38,750 KRW, about 52% below its 52-week high of 80,000 KRW and 34% above the low of 28,850 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 31,253 KRW is for.
Which stocks are comparable to CJ ENM CO. Ltd?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Warner Bros. Discovery, Inc, Live Nation Entertainment, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is CJ ENM CO. Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 38,750 KRW, calculated fair value 31,253 KRW (−19%), Quality Score 49/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 035760 calculated?
We run CJ ENM CO. Ltd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 31,253 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. CJ ENM CO. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of CJ ENM CO. Ltd (035760)?
The closing price on Sep 23, 2026 was 38,750 KRW. Our model-based fair value is 31,253 KRW, about −19% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with CJ ENM CO. Ltd right now?
Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (18,113 KRW to 39,067 KRW) leaves room in how you read the outcome.
Key figures of CJ ENM CO. Ltd
How large is the market capitalisation of CJ ENM CO. Ltd (035760)?
The market capitalisation of CJ ENM CO. Ltd is 804B KRW (≈ $563M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of CJ ENM CO. Ltd (035760)?
The price-to-sales ratio of CJ ENM CO. Ltd is 0.11 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of CJ ENM CO. Ltd (035760)?
The net margin of CJ ENM CO. Ltd is 0.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of CJ ENM CO. Ltd (035760)?
The return on equity (ROE) of CJ ENM CO. Ltd is 2.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of CJ ENM CO. Ltd (035760)?
On an EBIT basis the return on assets of CJ ENM CO. Ltd is 0.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of CJ ENM CO. Ltd (035760)?
The operating margin of CJ ENM CO. Ltd is −0.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at CJ ENM CO. Ltd (035760)?
Revenue at CJ ENM CO. Ltd is growing +16.8% versus a year earlier (3y avg +2.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at CJ ENM CO. Ltd (035760)?
Earnings per share at CJ ENM CO. Ltd are growing +501% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does CJ ENM CO. Ltd (035760) carry?
The net debt of CJ ENM CO. Ltd is 1.7T KRW (fiscal year 2025, ≈ 8.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch CJ ENM CO. Ltd in the live analysis
One click puts CJ ENM CO. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
