EN DE

CJ ENM CO., Ltd (035760) Fair Value & Analysis

Communication Services · KR · Market cap 608B KRW

CE CJ ENM CO., Ltd 035760 · KQ
Price35,450 KRW
Fair Value31,253 KRW
Upside-11.8%
Quality49/100
Watch CJ ENM CO., Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 1.8% net margin
Low debt · generates free cash flow
Ranks above peers (6/9)
Narrow moat 23/100
Evidence: Medium Range 18,113 KRW – 39,067 KRW Share as image

Fair value as of: Jul 20, 2026

From 24 valuation models · updated 20 days ago

Fair value updated Jul 20, 2026, revised from 31,287 KRW to 31,253 KRW (−0.1%) since Jul 6, 2026. Share price +9.9% over the past month.

Below-average quality, and screening another 12% overvalued on our models.

What matters now

  • A fairly wide model range (18,113 KRW to 39,067 KRW) leaves room in how you read the outcome.
  • Our model range runs from 18,113 KRW (bear) to 39,067 KRW (bull), base 31,253 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 49/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

182,471 KRW 28,850 KRW Fair Value 31,253 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 28,850 KRW – 182,471 KRW · fair‑value band 18,113 KRW – 39,067 KRW · the 35,450 KRW price screens above the 31,253 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CJ ENM CO., Ltd (035760) currently trades at 35,450 KRW, while our model-based Fair Value estimate is 31,253 KRW, implying the stock looks roughly 11.8% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, CJ ENM CO., Ltd generated revenue of 5.3T KRW at a net margin of 1.8%. Revenue grew 16.8% year over year. It earns a return on equity of 2.7%. Net debt stands at 1.7T KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 18,113 KRW (bear case) to 39,067 KRW (bull case); at 35,450 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -52% fair-value upside, at -12%, 035760 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 106,376 KRW 190,872 KRW 334,280 KRW 80
Residual Income 93,327 KRW 87,177 KRW 65,379 KRW 76
Rev-Margin DCF 58,572 KRW 100,547 KRW 151,228 KRW 74
All 24 models by family
DCF Models
FCF DCF 104,785 KRW 189,482 KRW 331,188 KRW 38
Owner Earnings 175,108 KRW 307,536 KRW 529,098 KRW 31
5Y Revenue Exit 58,572 KRW 99,822 KRW 152,173 KRW 39
5Y EBITDA Exit 386,486 KRW 733,995 KRW 1,155,671 KRW 41
5Y P/E Exit 34,855 KRW 53,954 KRW 73,331 KRW 38
10Y Revenue Exit 71,289 KRW 114,270 KRW 172,415 KRW 36
10Y EBITDA Exit 289,887 KRW 572,984 KRW 980,946 KRW 37
10Y P/E Exit 57,549 KRW 81,093 KRW 108,891 KRW 35
Earnings-Based
Graham-Dodd 9,660 KRW 34,976 KRW 47,168 KRW 54
Lynch FV 8,294 KRW 11,848 KRW 15,402 KRW 50
PEG = 1.0 8,294 KRW 11,848 KRW 15,402 KRW 46
EPV 11,991 KRW 17,637 KRW 22,656 KRW 59
Multiples
P/E Multiple 23,440 KRW 31,253 KRW 39,067 KRW 63
P/S Multiple 18,113 KRW 24,150 KRW 30,188 KRW 58
P/B Multiple 18,113 KRW 24,150 KRW 30,188 KRW 55
EV/EBIT 66,383 KRW 95,178 KRW 123,974 KRW 53
EV/EBITDA 580,916 KRW 781,222 KRW 981,529 KRW 54
EV/Revenue 38,227 KRW 63,183 KRW 88,139 KRW 43
Asset-Based
NCAV (Graham) 67,159 KRW 89,993 KRW 134,318 KRW 50
Growth DCF
Growth DCF 106,376 KRW 190,872 KRW 334,280 KRW 80
Rev-Margin DCF 58,572 KRW 100,547 KRW 151,228 KRW 74
Economic Profit
Residual Income 93,327 KRW 87,177 KRW 65,379 KRW 76
ROIC Compounder 11,991 KRW 17,637 KRW 22,656 KRW 72
Growth Earnings
Growth-Adj P/E 16,182 KRW 23,117 KRW 30,052 KRW 68

Widest divergence: DCF Models (114,270 KRW) versus Earnings-Based (11,848 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 5.3T KRW
Revenue growth (YoY) +16.8%
Net margin 1.8%
Return on equity 2.7%
Free cash flow 207B KRW FY2025
Operating margin -0.1%
More key figures
EPS growth (YoY) +501%
Net debt 1.7T KRW FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 48 · Market factors (momentum, volatility) 17

Profitability 26
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 26
Balance sheet, leverage, solvency risk
Investment 69
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 2
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CJ ENM CO., Ltd., together with its subsidiaries, engages in media platform, film/drama, music, and commerce businesses in South Korea. The company provides retail, human resources, exhibition and event agency, venture and telecom investment, and investment and management of overseas services.

Full company description

CJ ENM CO., Ltd., together with its subsidiaries, engages in media platform, film/drama, music, and commerce businesses in South Korea. The company provides retail, human resources, exhibition and event agency, venture and telecom investment, and investment and management of overseas services. It is involved in the retail, wholesale, distribution, and production of broadcast program production; contents production; entertainment management; fusion cultural enterprise; content consulting; music label business; and sales of internet advertising media activities. In addition, the company engages in wholesale and brokerage; animation and video production; film production and distribution; management consulting; and online marketing business. Further, it offers advertising agency, media, entertainment business and consulting, and broadcasting services. The company was formerly known as CJ O SHOPPING Co., Ltd. and changed its name to CJ ENM CO., Ltd. in May 2018. CJ ENM CO., Ltd. was founded in 1994 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CJ ENM CO., Ltd reported revenue of 5.1T KRW in FY2025 versus 3.6T KRW in FY2021, a compound +9.6%/yr. Reported net income was 29.5B KRW in FY2025, compounding −37.5%/yr from FY2021.

Growth Quality 60/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
5.1T KRW
Latest YoY
−1.9%
Avg. growth/yr (3Y)
+2.3%
Avg. growth/yr (5Y)
+8.6%
Avg. growth/yr (24Y)
+8.1%
Revenue +9.6%/yr
FY21 3.6T KRW
FY22 4.8T KRW
FY23 4.4T KRW
FY24 5.2T KRW
FY25 5.1T KRW
Net income −37.5%/yr
FY21 193B KRW
FY22 −120B KRW
FY23 −316B KRW
FY24 −503B KRW
FY25 29.5B KRW

035760 screens 12% overvalued. Compare with Netflix, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CJ ENM CO., Ltd Fair Value". https://www.fairvalue-calculator.com/stock/035760

Peer Group

Entertainment · 267 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −12% · Above median
Return on equity (TTM) 3% · Above median
Return on assets 1% · Above median
Net margin (TTM) 2% · Above median
Operating margin (TTM) -0% · Below median
Revenue growth 17% · Above median
Debt / equity 0.43× · Higher than median

Valuation Multiples vs Entertainment median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 18 · sector 9
FUTURE 84 · sector 10
PAST 11 · sector 0
HEALTH 79 · sector 97
DIVIDEND 0 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc ZNFL C$6.77 C$2.96 -56%
The Walt Disney Company DIS $96.30 $89.55 -7%
Warner Bros. Discovery, Inc WBD $26.87 $9.13 -66%
Live Nation Entertainment, Inc LYV $178.44 $46.89 -74%
Universal Music Group UMG €18.91 €14.78 -22%
TKO Group TKO $184.40 $22.16 -88%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 60.49 MXN +10%
Beijing Enlight Media Co 300251 ¥11.77 ¥10.97 -7%
PT MNC Digital Entertainment Tbk, MSIN 456.00 IDR 221.09 IDR -52%
Prime Focus Limited PFOCUS ₹298.25 ₹63.45 -79%

Compare CJ ENM CO., Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CJ ENM CO., Ltd (035760) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 31,253 KRW versus a price of 35,450 KRW, about −12% (overvalued).
What is the fair value of 035760?
Our model-based fair value for CJ ENM CO., Ltd is 31,253 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 35,450 KRW.
What is the quality score of 035760?
CJ ENM CO., Ltd has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CJ ENM CO., Ltd (035760)?
CJ ENM CO., Ltd reported trailing-twelve-month revenue of about 5.3T KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 035760?
The net profit margin of CJ ENM CO., Ltd is about 1.8%, meaning it keeps roughly 1.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CJ ENM CO., Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.