KT Hitel Corporation. Limited (036030) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of KT Hitel Corporation. Limited KRW 14,775, price KRW 4,925, upside +200.0%, quality 69 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch KT Hitel Corporation. Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 3,103 KRW – 12,613 KRW · fair‑value band 11,279 KRW – 19,158 KRW · the 4,925 KRW price screens below the 14,775 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow KT Hitel Corporation. in your weekly email
Every Wednesday you see whether KT Hitel Corporation. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
kt alpha Co., Ltd. engages in the commerce, G-commerce, and contents businesses in South Korea. It offers KT Alpha Shopping, a digital home shopping T-commerce channel; and Gift show, a smart mobile gift certificate service.
Show more
kt alpha Co., Ltd. engages in the commerce, G-commerce, and contents businesses in South Korea. It offers KT Alpha Shopping, a digital home shopping T-commerce channel; and Gift show, a smart mobile gift certificate service. The company provides small and medium-sized business marketing platforms, such as kt ringo, customer-tailored ringback tone service; kt store information notification, a store information text message service for small business owners; KT Outgoing Information notification, a service that displays the sender's information name; and kt safety number (0502), a virtual number service that protects users' personal information. In addition, it offers content distribution services for movies, animations, and foreign dramas; Cinema Heaven channel business; and media services, which include media content programming planning and media content consulting. The company was formerly known as KT Hitel Corporation., Limited and changed its name to kt alpha Co., Ltd. in July 2021. kt alpha Co., Ltd. was founded in 1991 and is headquartered in Seoul, South Korea. kt alpha Co., Ltd. is a subsidiary of KT Corporation.
Stock analysis
KT Hitel Corporation. Limited (036030) currently trades at 4,925 KRW, while our model-based Fair Value estimate is 14,775 KRW, implying the stock looks roughly 66.7% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 15,554 KRW per share, and 23 of the 24 models we run sit above the 4,925 KRW price.
Bear case: the Asset-Based group reads lowest at 4,142 KRW, and 1 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: 11,279 KRW (bear) to 19,158 KRW (bull), the price of 4,925 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 69/100 (solid quality), in the Communication Services sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
KT Hitel Corporation. Limited reported revenue of 396B KRW in FY2025 versus 471B KRW in FY2021, a compound −4.3%/yr. Reported net income was 43.6B KRW in FY2025.
Key figures
Market cap 241B KRW (≈ $177M) · P/S ratio 0.37 · Dividend yield 5.7% · Net margin 11.0% · Return on equity 7.8% · Return on assets (EBIT) 3.6% · Operating margin 14.1% · Revenue (TTM) 596B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 14% below its 52-week high and 15% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 10% fair-value upside, at 200%, 036030 screens cheaper than that median.
Fair Value models
Bear 11,279 KRWFair Value 14,775 KRWBull 19,158 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+2.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.5%
Start year 2020 (pandemic). Over 10 years: +9.4% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.4%
’13
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+83.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+78.1%
Dividend (yield on the price)5.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.86% vs 22%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 11%
2025 sits 168% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
Yearly growth needed for the next five years to justify today's price.
Compare KT Hitel Corporation. Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Internet Content & Information · 150 stocks
Beats the industry median on 6/9 measures
Overall it ranks above its industry peers.
Valuation
Quality Score69 · Top 25%
Fair Value upside+200% · Top 25%
Profitability
Return on equity (TTM)8% · Above median
Return on assets1% · Below median
Net margin (TTM)2% · Below median
Operating margin (TTM)14% · Above median
Growth and dividend
Revenue growth0% · Below median
Dividend yield (TTM)5.7% · Top 25%
Valuation Multiplesvs Internet Content & Information median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is KT Hitel Corporation. Limited (036030) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 14,775 KRW versus a price of 4,925 KRW, about +200% upside (undervalued).
What is the fair value of 036030?
Our model-based fair value for KT Hitel Corporation. Limited is 14,775 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 4,925 KRW.
What is the quality score of 036030?
KT Hitel Corporation. Limited has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for KT Hitel Corporation. Limited (036030)?
Our model-based price target is the fair value of 14,775 KRW (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 11,279 KRW, optimistic scenario 19,158 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the KT Hitel Corporation. Limited stock forecast for 2026?
Our models put fair value at 14,775 KRW, about +200% upside versus a price of 4,925 KRW (undervalued). Cautious scenario 11,279 KRW, optimistic scenario 19,158 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of KT Hitel Corporation. Limited (036030)?
KT Hitel Corporation. Limited reported trailing-twelve-month revenue of about 596B KRW (latest available figure, as of Sep 24, 2026).
Does KT Hitel Corporation. Limited pay a dividend?
KT Hitel Corporation. Limited currently shows a dividend yield of about 5.69% relative to its recent price (as of Sep 24, 2026).
What growth is priced into KT Hitel Corporation. Limited (036030)?
For today's price to be fair in a discounted-cash-flow model, KT Hitel Corporation. Limited would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 12.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.5 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 036030 use?
Our models discount KT Hitel Corporation. Limited at 12.5 %: a base by market capitalisation (micro), damped by beta 0.80, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For KT Hitel Corporation. Limited that is less than minus 40 % per year a year over ten years, using the same discount rate (12.5 %) and the same formula as our fair value.
How much growth has KT Hitel Corporation. Limited (036030) delivered so far?
Over the past 5 years revenue at KT Hitel Corporation. Limited grew +2.5 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of KT Hitel Corporation. Limited (036030) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into KT Hitel Corporation. Limited (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of KT Hitel Corporation. Limited (036030)?
The free-cash-flow yield on the price is 18.71 %: that much free cash flow KT Hitel Corporation. Limited produces per unit of market value. When it exceeds the discount rate of our models (12.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of KT Hitel Corporation. Limited (036030)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For KT Hitel Corporation. Limited it is 14,775 KRW per share (as of Sep 24, 2026), against a price of 4,925 KRW. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is KT Hitel Corporation. Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 036030 trades below its calculated fair value: price 4,925 KRW, fair value 14,775 KRW, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 036030?
No. The price is what the market pays today (4,925 KRW); the fair value is what the company's own numbers justify (14,775 KRW). For KT Hitel Corporation. Limited the two are 9,850 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is KT Hitel Corporation. Limited worth?
The market values KT Hitel Corporation. Limited at about 241B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 4,925 KRW; our models calculate a fair value of 14,775 KRW per share.
What do the bullish and bearish scenarios say about 036030?
Our models span a range for KT Hitel Corporation. Limited: cautious scenario 11,279 KRW, base 14,775 KRW, optimistic 19,158 KRW per share (as of Sep 24, 2026, price 4,925 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of KT Hitel Corporation. Limited (036030)?
Balance-sheet figures for KT Hitel Corporation. Limited (as of Sep 24, 2026): return on equity 7.8%. They feed the Quality Score of 69/100, which measures business quality independently of the share price.
How far is 036030 from its 52-week high?
KT Hitel Corporation. Limited trades at 4,925 KRW, about 14% below its 52-week high of 5,740 KRW and 15% above the low of 4,300 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 14,775 KRW is for.
Which stocks are comparable to KT Hitel Corporation. Limited?
From the same area (Communication Services) we also value Alphabet Inc, Meta Platforms, Inc, Tencent Holdings, Spotify Technology S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is KT Hitel Corporation. Limited stock attractive at the current price?
The data as of Sep 24, 2026: price 4,925 KRW, calculated fair value 14,775 KRW (+200%), Quality Score 69/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 036030 calculated?
We run KT Hitel Corporation. Limited through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 14,775 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. KT Hitel Corporation. Limited currently trades 200 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of KT Hitel Corporation. Limited (036030)?
The closing price on Sep 23, 2026 was 4,925 KRW. Our model-based fair value is 14,775 KRW, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with KT Hitel Corporation. Limited right now?
The price is below even our cautious bear case (11,279 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of KT Hitel Corporation. Limited
How large is the market capitalisation of KT Hitel Corporation. Limited (036030)?
The market capitalisation of KT Hitel Corporation. Limited is 241B KRW (≈ $177M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of KT Hitel Corporation. Limited (036030)?
The price-to-sales ratio of KT Hitel Corporation. Limited is 0.37 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of KT Hitel Corporation. Limited (036030)?
The dividend yield of KT Hitel Corporation. Limited is 5.7%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of KT Hitel Corporation. Limited (036030)?
The net margin of KT Hitel Corporation. Limited is 11.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of KT Hitel Corporation. Limited (036030)?
The return on equity (ROE) of KT Hitel Corporation. Limited is 7.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of KT Hitel Corporation. Limited (036030)?
On an EBIT basis the return on assets of KT Hitel Corporation. Limited is 3.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of KT Hitel Corporation. Limited (036030)?
The operating margin of KT Hitel Corporation. Limited is 14.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at KT Hitel Corporation. Limited (036030)?
Revenue at KT Hitel Corporation. Limited is growing −0.4% versus a year earlier (3y avg −5.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
Free · no account needed
Watch KT Hitel Corporation. Limited in the live analysis
One click puts KT Hitel Corporation. Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
