Fair Value Calculator Fair Value Calculator
EN DE

Sangsin Brake Co (041650) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 45.9B KRW

SB Sangsin Brake Co 041650 · KO
Price2,160 KRW
Fair Value3,533 KRW
Upside+63.6%
Quality43/100
Watch Sangsin Brake Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 706.54 KRW – 6,794 KRW

Fair value as of: Jul 6, 2026

From 11 valuation models · updated today

Fair value updated Jul 6, 2026 — revised from 7,889 KRW to 3,533 KRW (−55.2%) since Jun 24, 2026. Share price −6.3% over the past month.

Price vs Fair Value (12 months)

2,964 KRW 2,025 KRW Fair Value 3,533 KRW Jun 2025 Jul 2026

12‑month range 2,025 KRW – 2,964 KRW · fair‑value band 706.54 KRW – 6,794 KRW · the 2,160 KRW price screens below the 3,533 KRW fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Sangsin Brake Co (041650) currently trades at 2,160 KRW, while our model-based Fair Value estimate is 3,533 KRW — implying the stock looks roughly 63.6% undervalued today. We read business quality at 43/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, Sangsin Brake Co generated revenue of 529B KRW at a net margin of -1.7%. Revenue declined 9.5% year over year. It earns a return on equity of -4.0%. Net debt stands at 184B KRW. Fundamentals as of Jul 6, 2026

Our scenario range runs from 706.54 KRW (bear case) to 6,794 KRW (bull case); at 2,160 KRW, the current price sits within that range. The share trades about 29% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -62% fair-value upside — at 64%, 041650 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 529B KRW
Revenue growth (YoY) -9.5%
Net margin -1.7%
Return on equity -4.0%
Free cash flow 25.9B KRW FY2025
Operating margin 1.7%
More key figures
Dividend yield 2.2%
EPS growth (YoY) -52.2%
Net debt 184B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

About the company

Sangsin Brake Co., Ltd., together with its subsidiaries, manufactures and sells brake friction materials in South Korea, China, India, the United States, Mexico, and Brazil. The company offers brake pads, brake shoe assemblies, brake assemblies, brake linings, rail brakes, retarders, brake systems, tuning parts, yaw brakes, brake discs and drums, and brake parts under the HI-Q, HAGEN, HARDRON, and Hardron-Z brands. Its products are used in racing and premium cars, passenger and foreign vehicles, taxis, buses, and commercial vehicles. The company was formerly known as Sangsin Brake Ind. Co., Ltd. and changed its name to Sangsin Brake Co., Ltd. in March 2002. Sangsin Brake Co., Ltd. was founded in 1975 and is headquartered in Daegu, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sangsin Brake Co reported revenue of 542B KRW in FY2025 versus 397B KRW in FY2021, a compound +8.1%/yr. Reported net income was −11.9B KRW in FY2025.

Revenue +8.1%/yr
FY21 397B KRW
FY22 489B KRW
FY23 575B KRW
FY24 579B KRW
FY25 542B KRW
Net income
FY21 9.8B KRW
FY22 718M KRW
FY23 14.1B KRW
FY24 16.3B KRW
FY25 −11.9B KRW

Is 041650 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Sangsin Brake Co Fair Value". https://www.fairvalue-calculator.com/stock/041650

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 6, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY34 R$1.49 R$0.4900 -67%
AutoZone, Inc AZOI34 R$73.14 R$10.17 -86%
Hyundai Mobis Co 012330 697,000 KRW 656,518 KRW -6%
Fuyao Glass Industry Group 600660 ¥53.60 ¥77.41 +44%
Magna International Inc MGAN 1,182 MXN 1,093 MXN -7%
Ningbo Tuopu Group 601689 ¥68.00 ¥21.73 -68%
Samvardhana Motherson International Limited MOTHERSON ₹145.85 ₹96.97 -34%
Bosch Limited BOSCHLTD ₹37,240 ₹14,045 -62%
Bharat Forge Limited BHARATFORG ₹1,949 ₹286.19 -85%
Schaeffler India Limited SCHAEFFLER ₹4,035 ₹1,548 -62%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Sangsin Brake Co (041650) undervalued?
As of Jul 6, 2026, our model estimates a fair value of 3,533 KRW versus a price of 2,160 KRW — about +64% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 041650?
Our model-based fair value for Sangsin Brake Co is 3,533 KRW (as of Jul 6, 2026), built from audited fundamentals. The current price is 2,160 KRW.
What is the quality score of 041650?
Sangsin Brake Co has a Quality Score of 43/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Sangsin Brake Co (041650)?
Sangsin Brake Co reported trailing-twelve-month revenue of about 529B KRW (latest available figure, as of Jul 6, 2026).
What is the net profit margin of 041650?
The net profit margin of Sangsin Brake Co is about -1.7%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Sangsin Brake Co pay a dividend?
Sangsin Brake Co currently shows a dividend yield of about 2.18% relative to its recent price (as of Jul 6, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.