Fair Value Calculator Fair Value Calculator
EN DE

0420 (0420) Fair Value & Analysis

Consumer Cyclical · Market cap HK$821M

0 0420 0420 · HK
PriceHK$0.6700
Fair ValueHK$1.28
Upside+91.0%
Quality70/100
Evidence: Medium Range HK$0.9600 – HK$1.60

Fair value as of: Jul 1, 2026

From 24 valuation models · updated today

Share price +1.2% over the past month.

Price vs Fair Value (12 months)

HK$0.6800 HK$0.5242 Fair Value HK$1.28 May 2025 Jun 2026

12‑month range HK$0.5242 – HK$0.6800 · fair‑value band HK$0.9600 – HK$1.60 · the HK$0.6700 price screens below the HK$1.28 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0420 (0420) currently trades at HK$0.6700, while our model-based Fair Value estimate is HK$1.28 — implying the stock looks roughly 91.0% undervalued today. We read business quality at 70/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 0420 generated revenue of HK$4.1B at a net margin of 1.7%. Revenue declined 0.3% year over year. It earns a return on equity of 2.4%. The balance sheet holds a net cash position of HK$1.4B. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$4.1B
Revenue growth (YoY) -0.3%
Net margin 1.7%
Return on equity 2.4%
Free cash flow HK$263M FY2025
P/E ratio 11.2
More key figures
Operating margin 4.8%
EPS (TTM) HK$-0.0300
Dividend yield 8.8%
EPS growth (YoY) +68.1%
Net cash HK$1.4B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0420 reported revenue of HK$4.1B in FY2025 versus HK$6.8B in FY2021, a compound −11.5%/yr. Reported net income was HK$71.3M in FY2025, compounding −26.3%/yr from FY2021.

Revenue −11.5%/yr
FY21 HK$6.8B
FY22 HK$6.1B
FY23 HK$4.4B
FY24 HK$4.4B
FY25 HK$4.1B
Net income −26.3%/yr
FY21 HK$241M
FY22 −HK$116M
FY23 HK$50.9M
FY24 HK$14.3M
FY25 HK$71.3M

Is 0420 fairly valued? → Check now

Similar stocks

6 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0420 (0420) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$1.28 versus a price of HK$0.6700 — about +91% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 0420?
Our model-based fair value for 0420 is HK$1.28 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$0.6700.
What is the quality score of 0420?
0420 has a Quality Score of 70/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0420 (0420)?
0420 reported trailing-twelve-month revenue of about HK$4.1B (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0420?
The net profit margin of 0420 is about 1.7%, meaning it keeps roughly 1.7% of revenue as net income. Based on the latest reported figures.
Does 0420 pay a dividend?
0420 currently shows a dividend yield of about 8.77% relative to its recent price (as of Jul 1, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.