SCD Co. Ltd (042110) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of SCD Co. Ltd KRW 3,609, price KRW 1,022, upside +253.1%, quality 60 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch SCD Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 980.00 KRW – 2,860 KRW · fair‑value band 2,526 KRW – 4,692 KRW · the 1,022 KRW price screens below the 3,609 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow SCD Co. in your weekly email
Every Wednesday you see whether SCD Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
SCD Co., Ltd. provides electronic components, motors, and timers.
Show more
SCD Co., Ltd. provides electronic components, motors, and timers. The company offers various products for home appliances, such as easy door open products, twist and heating ice makers, ice shutters and selectors, refrigerant valves, dampers, motors, defrosting timers, fan motors, valve controller units, pumping units, duct damper units, and BLDC motors; and door locks, detergent pumps, two-stage drain motors, clutch/drain motors, BLDC pumps, and various other products used in refrigerators, air-conditioners, washing machines, air purifiers, boilers, heat exchangers, and microwave ovens. It also provides car parts, such as CPMs, in-panel switches, headlines, door switches, steering wheels, seat and armrests, dashboard and engine motors, intake/exhaust motors, stepping motors, linear actuators, and built-in gear reduction mechanisms. The company was founded in 1987 and is headquartered in Yongin, South Korea. SCD Co., Ltd. is a subsidiary of Nidec Sankyo Corporation.
Stock analysis
SCD Co. Ltd (042110) currently trades at 1,022 KRW, while our model-based Fair Value estimate is 3,609 KRW, implying the stock looks roughly 71.7% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 4,112 KRW per share, and 22 of the 24 models we run sit above the 1,022 KRW price.
Bear case: the Earnings-Based group reads lowest at 1,005 KRW, and 2 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: 2,526 KRW (bear) to 4,692 KRW (bull), the price of 1,022 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
SCD Co. Ltd reported revenue of 216B KRW in FY2025 versus 202B KRW in FY2021, a compound +1.7%/yr. Reported net income was 6.4B KRW in FY2025, compounding −2.0%/yr from FY2021.
Key figures
Market cap 55.5B KRW (≈ $41.4M) · P/S ratio 0.23 · Dividend yield 2.8% · Net margin 3.0% · Return on equity 644% · Return on assets (EBIT) 4.8% · Operating margin 5.6% · Revenue (TTM) 236B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 36% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −26% fair-value upside, at 253%, 042110 screens cheaper than that median.
Fair Value models
Bear 2,526 KRWFair Value 3,609 KRWBull 4,692 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.46/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+1.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.5%
Start year 2020 (pandemic). Over 10 years: +5.8% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+6.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.7%
Dividend (yield on the price)2.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.3.7% vs −0.9%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 3%
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
Yearly growth needed for the next five years to justify today's price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Household Goods” was too small, so the broader sector is used.)Information Technology · 3469 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is SCD Co. Ltd (042110) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 3,609 KRW versus a price of 1,022 KRW, about +253% upside (undervalued).
What is the fair value of 042110?
Our model-based fair value for SCD Co. Ltd is 3,609 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 1,022 KRW.
What is the quality score of 042110?
SCD Co. Ltd has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SCD Co. Ltd (042110)?
Our model-based price target is the fair value of 3,609 KRW (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 2,526 KRW, optimistic scenario 4,692 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the SCD Co. Ltd stock forecast for 2026?
Our models put fair value at 3,609 KRW, about +253% upside versus a price of 1,022 KRW (undervalued). Cautious scenario 2,526 KRW, optimistic scenario 4,692 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of SCD Co. Ltd (042110)?
SCD Co. Ltd reported trailing-twelve-month revenue of about 236B KRW (latest available figure, as of Sep 24, 2026).
Does SCD Co. Ltd pay a dividend?
SCD Co. Ltd currently shows a dividend yield of about 2.76% relative to its recent price (as of Sep 24, 2026).
What growth is priced into SCD Co. Ltd (042110)?
For today's price to be fair in a discounted-cash-flow model, SCD Co. Ltd would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.5 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 042110 use?
Our models discount SCD Co. Ltd at 11.6 %: a base by market capitalisation (nano), damped by beta 1.57, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For SCD Co. Ltd that is less than minus 40 % per year a year over ten years, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has SCD Co. Ltd (042110) delivered so far?
Over the past 5 years revenue at SCD Co. Ltd grew +2.5 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of SCD Co. Ltd (042110) growing?
The median revenue growth in the sector is +10.0 % a year. That is the yardstick for the growth priced into SCD Co. Ltd (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of SCD Co. Ltd (042110)?
The free-cash-flow yield on the price is 6.29 %: that much free cash flow SCD Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of SCD Co. Ltd (042110)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SCD Co. Ltd it is 3,609 KRW per share (as of Sep 24, 2026), against a price of 1,022 KRW. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is SCD Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 042110 trades below its calculated fair value: price 1,022 KRW, fair value 3,609 KRW, a gap of about +253% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 042110?
No. The price is what the market pays today (1,022 KRW); the fair value is what the company's own numbers justify (3,609 KRW). For SCD Co. Ltd the two are 2,587 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is SCD Co. Ltd worth?
The market values SCD Co. Ltd at about 55.5B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 1,022 KRW; our models calculate a fair value of 3,609 KRW per share.
What do the bullish and bearish scenarios say about 042110?
Our models span a range for SCD Co. Ltd: cautious scenario 2,526 KRW, base 3,609 KRW, optimistic 4,692 KRW per share (as of Sep 24, 2026, price 1,022 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of SCD Co. Ltd (042110)?
Balance-sheet figures for SCD Co. Ltd (as of Sep 24, 2026): debt of 0.02 per unit of equity. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is 042110 from its 52-week high?
SCD Co. Ltd trades at 1,022 KRW, about 36% below its 52-week high of 1,601 KRW and 4% above the low of 980.00 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 3,609 KRW is for.
Which stocks are comparable to SCD Co. Ltd?
From the same area (Consumer Cyclical) we also value Amazon.com, Inc, Tesla, Inc, The Home Depot, Inc, Alibaba Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SCD Co. Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 1,022 KRW, calculated fair value 3,609 KRW (+253%), Quality Score 60/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 042110 calculated?
We run SCD Co. Ltd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 3,609 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. SCD Co. Ltd currently trades 72 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SCD Co. Ltd (042110)?
The closing price on Oct 2, 2026 was 1,022 KRW. Our model-based fair value is 3,609 KRW, about +253% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SCD Co. Ltd right now?
The price is below even our cautious bear case (2,526 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (2,526 KRW to 4,692 KRW) leaves room in how you read the outcome.
Key figures of SCD Co. Ltd
How large is the market capitalisation of SCD Co. Ltd (042110)?
The market capitalisation of SCD Co. Ltd is 55.5B KRW (≈ $41.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SCD Co. Ltd (042110)?
The price-to-sales ratio of SCD Co. Ltd is 0.23 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of SCD Co. Ltd (042110)?
The dividend yield of SCD Co. Ltd is 2.8%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of SCD Co. Ltd (042110)?
The net margin of SCD Co. Ltd is 3.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SCD Co. Ltd (042110)?
The return on equity (ROE) of SCD Co. Ltd is 644% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SCD Co. Ltd (042110)?
On an EBIT basis the return on assets of SCD Co. Ltd is 4.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SCD Co. Ltd (042110)?
The operating margin of SCD Co. Ltd is 5.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SCD Co. Ltd (042110)?
Revenue at SCD Co. Ltd is growing +36.2% versus a year earlier (3y avg −0.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SCD Co. Ltd (042110)?
Earnings per share at SCD Co. Ltd are growing +107% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch SCD Co. Ltd in the live analysis
One click puts SCD Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
