EN DE

SCD Co (042110) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 55.5B KRW

SC SCD Co 042110 · KQ
Price1,157 KRW
Fair Value2,973 KRW
Upside+157.0%
Quality60/100
Watch SCD Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.2% net margin
Low debt · generates free cash flow
2.76% dividend yield
Ranks above peers (9/9)
Narrow moat 36/100
Evidence: High Range 2,230 KRW – 3,716 KRW Share as image

Fair value as of: Jul 22, 2026

From 24 valuation models · updated 19 days ago

Share price +4.8% over the past month.

A solid business, screening 157% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (2,230 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

2,860 KRW 1,024 KRW Fair Value 2,973 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 1,024 KRW – 2,860 KRW · fair‑value band 2,230 KRW – 3,716 KRW · the 1,157 KRW price screens below the 2,973 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SCD Co (042110) currently trades at 1,157 KRW, while our model-based Fair Value estimate is 2,973 KRW, implying the stock looks roughly 157.0% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, SCD Co generated revenue of 236B KRW at a net margin of 4.2%. Revenue grew 36.2% year over year. Fundamentals as of Jul 22, 2026

Our scenario range runs from 2,230 KRW (bear case) to 3,716 KRW (bull case); at 1,157 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 35% fair-value upside, at 157%, 042110 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 2,415 KRW 2,941 KRW 3,775 KRW 80
Residual Income 2,410 KRW 2,421 KRW 2,274 KRW 76
Rev-Margin DCF 2,707 KRW 3,530 KRW 4,509 KRW 74
All 24 models by family
DCF Models
FCF DCF 2,407 KRW 2,942 KRW 3,791 KRW 38
Owner Earnings 3,368 KRW 4,507 KRW 6,316 KRW 31
5Y Revenue Exit 2,707 KRW 3,547 KRW 4,649 KRW 39
5Y EBITDA Exit 3,114 KRW 4,330 KRW 5,793 KRW 41
5Y P/E Exit 3,168 KRW 4,435 KRW 5,810 KRW 38
10Y Revenue Exit 2,550 KRW 3,298 KRW 4,363 KRW 36
10Y EBITDA Exit 2,855 KRW 3,851 KRW 5,260 KRW 37
10Y P/E Exit 2,890 KRW 3,925 KRW 5,274 KRW 35
Earnings-Based
Graham-Dodd 1,011 KRW 3,605 KRW 4,855 KRW 54
Lynch FV 848.06 KRW 1,212 KRW 1,575 KRW 50
PEG = 1.0 848.06 KRW 1,212 KRW 1,575 KRW 46
EPV 2,575 KRW 2,745 KRW 2,894 KRW 59
Multiples
P/E Multiple 2,230 KRW 2,973 KRW 3,716 KRW 63
P/S Multiple 1,895 KRW 2,527 KRW 3,159 KRW 58
P/B Multiple 1,895 KRW 2,527 KRW 3,159 KRW 55
EV/EBIT 3,567 KRW 4,238 KRW 4,909 KRW 53
EV/EBITDA 3,693 KRW 4,406 KRW 5,118 KRW 54
EV/Revenue 2,912 KRW 3,493 KRW 4,074 KRW 43
Asset-Based
NCAV (Graham) 1,586 KRW 2,125 KRW 3,172 KRW 50
Growth DCF
Growth DCF 2,415 KRW 2,941 KRW 3,775 KRW 80
Rev-Margin DCF 2,707 KRW 3,530 KRW 4,509 KRW 74
Economic Profit
Residual Income 2,410 KRW 2,421 KRW 2,274 KRW 76
ROIC Compounder 2,575 KRW 2,745 KRW 2,894 KRW 72
Growth Earnings
Growth-Adj P/E 1,579 KRW 2,255 KRW 2,932 KRW 68

Widest divergence: DCF Models (3,851 KRW) versus Earnings-Based (1,212 KRW). Highest evidence: Growth DCF (80).

Notify me when 042110 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 236B KRW
Revenue growth (YoY) +36.2%
Net margin 4.2%
Return on equity 644%
Free cash flow 3.1B KRW FY2025
Operating margin 5.6%
More key figures
Dividend yield 2.8%
EPS growth (YoY) +107%

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 60 · Market factors (momentum, volatility) 23

Profitability 41
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 25
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 36
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SCD Co., Ltd. provides electronic components, motors, and timers. The company offers various products for home appliances, such as easy door open products, twist and heating ice makers, ice shutters and selectors, refrigerant valves, dampers, motors, defrosting timers, fan motors, valve controller units, pumping units, duct damper units, and BLDC motors; …

Full company description

SCD Co., Ltd. provides electronic components, motors, and timers. The company offers various products for home appliances, such as easy door open products, twist and heating ice makers, ice shutters and selectors, refrigerant valves, dampers, motors, defrosting timers, fan motors, valve controller units, pumping units, duct damper units, and BLDC motors; and door locks, detergent pumps, two-stage drain motors, clutch/drain motors, BLDC pumps, and various other products used in refrigerators, air-conditioners, washing machines, air purifiers, boilers, heat exchangers, and microwave ovens. It also provides car parts, such as CPMs, in-panel switches, headlines, door switches, steering wheels, seat and armrests, dashboard and engine motors, intake/exhaust motors, stepping motors, linear actuators, and built-in gear reduction mechanisms. The company was founded in 1987 and is headquartered in Yongin, South Korea. SCD Co., Ltd. is a subsidiary of Nidec Sankyo Corporation.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SCD Co reported revenue of 216B KRW in FY2025 versus 202B KRW in FY2021, a compound +1.7%/yr. Reported net income was 6.4B KRW in FY2025, compounding −2.0%/yr from FY2021.

Growth Quality 46/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
216B KRW
Latest YoY
+1.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.5%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.2%
Revenue +1.7%/yr
FY21 202B KRW
FY22 219B KRW
FY23 194B KRW
FY24 214B KRW
FY25 216B KRW
Net income −2.0%/yr
FY21 6.9B KRW
FY22 8.3B KRW
FY23 4.8B KRW
FY24 8.4B KRW
FY25 6.4B KRW

Watch 042110: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SCD Co Fair Value". https://www.fairvalue-calculator.com/stock/042110

Peer Group

Information Technology · 3403 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Household Goods” was too small, so the broader sector is used.)

Quality Score 60 · Above median
Fair Value upside +157% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 6% · Above median
Revenue growth 36% · Top 25%
Dividend yield (TTM) 2.8% · Above median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Information Technology median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 100 · sector 38
PAST 0 · sector 22
HEALTH 99 · sector 97
DIVIDEND 55 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Household Goods stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
541301 541301 ₹174.20 ₹85.41 -51%
Sare Holding SAREB 0.0090 MXN 0.0118 MXN +31%
Toyota Motor Corporation TMN 3,052 MXN 4,134 MXN +35%
Hyundai Motor Company 005380 425,000 KRW 616,918 KRW +45%
Maruti Suzuki India Limited MARUTI ₹13,803 ₹8,236 -40%
Kia Corporation 000270 145,000 KRW 350,994 KRW +142%
Bajaj Auto Limited BAJAJAUTO ₹10,381 ₹4,730 -54%
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Falabella S.A FALABELLA 5,875 CLP 8,880 CLP +51%
Cencosud S.A CENCOSUD 2,040 CLP 2,516 CLP +23%

Compare SCD Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SCD Co (042110) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 2,973 KRW versus a price of 1,157 KRW, about +157% (undervalued).
What is the fair value of 042110?
Our model-based fair value for SCD Co is 2,973 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 1,157 KRW.
What is the quality score of 042110?
SCD Co has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SCD Co (042110)?
SCD Co reported trailing-twelve-month revenue of about 236B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 042110?
The net profit margin of SCD Co is about 4.2%, meaning it keeps roughly 4.2% of revenue as net income. Based on the latest reported figures.
Does SCD Co pay a dividend?
SCD Co currently shows a dividend yield of about 2.76% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SCD Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.