Fair Value Calculator Fair Value Calculator
EN DE

0430 (0430) Fair Value & Analysis

Real Estate · Market cap HK$146M

0 0430 0430 · HK
PriceHK$0.3750
Fair ValueHK$0.5100
Upside+36.0%
Quality59/100
Evidence: High Range HK$0.3500 – HK$0.6800

Fair value as of: Jul 1, 2026

From 15 valuation models · updated today

Share price −4.3% over the past month.

Price vs Fair Value (12 months)

HK$0.4263 HK$0.3626 Fair Value HK$0.5100 Jun 2025 Jun 2026

12‑month range HK$0.3626 – HK$0.4263 · fair‑value band HK$0.3500 – HK$0.6800 · the HK$0.3750 price screens below the HK$0.5100 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0430 (0430) currently trades at HK$0.3750, while our model-based Fair Value estimate is HK$0.5100 — implying the stock looks roughly 36.0% undervalued today. We read business quality at 59/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Trailing-twelve-month revenue stands at HK$24.3M. Revenue declined 9.7% year over year. It earns a return on equity of -39.9%. Net debt stands at HK$59.2M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$24.3M
Revenue growth (YoY) -9.7%
Return on equity -39.9%
Free cash flow HK$10.1M FY2025
Operating margin 40.3%
EPS (TTM) HK$0.0100
More key figures
Dividend yield 4.2%
EPS growth (YoY) +54.2%
Net debt HK$59.2M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0430 reported revenue of HK$27.9M in FY2025 versus HK$26.5M in FY2021, a compound +1.3%/yr. Reported net income was −HK$474M in FY2025.

Revenue +1.3%/yr
FY21 HK$26.5M
FY22 HK$24.6M
FY23 HK$23.4M
FY24 HK$25.4M
FY25 HK$27.9M
Net income
FY21 HK$18.8M
FY22 HK$12.2M
FY23 −HK$40.8M
FY24 −HK$37.9M
FY25 −HK$474M

Is 0430 fairly valued? → Check now

Similar stocks

6 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 219,800 VND 33,299 VND -85%
CBRE Group CBRE $129.95 $78.11 -40%
1209 1209 HK$36.68 HK$34.70 -5%
Plaza S.A MALLPLAZA 3,732 CLP 6,475 CLP +74%
SAGAB SAGAB kr 161.90 kr 125.13 -23%
SAGAA SAGAA kr 147.00 kr 108.52 -26%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0430 (0430) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$0.5100 versus a price of HK$0.3750 — about +36% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 0430?
Our model-based fair value for 0430 is HK$0.5100 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$0.3750.
What is the quality score of 0430?
0430 has a Quality Score of 59/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0430 (0430)?
0430 reported trailing-twelve-month revenue of about HK$24.3M (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0430?
The net profit margin of 0430 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
Does 0430 pay a dividend?
0430 currently shows a dividend yield of about 4.16% relative to its recent price (as of Jul 1, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.