PT MNC Tourism Indonesia Tbk, (KPIG) Fair Value & Analysis
Real Estate · ID · Market cap 8.5T IDR
Fair value as of: Jul 12, 2026
From 14 valuation models · updated 28 days ago
Fair value updated Jul 12, 2026, revised from 106.79 IDR to 99.37 IDR (−6.9%) since Jun 26, 2026.
Below-average quality, screening 29% undervalued on our models.
What matters now
- The model range is unusually wide (49.87 IDR to 169.20 IDR). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- Solid quality (45/100) at a price below fair value, the discount is the argument here, not the business quality.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.
How to read this chart
60‑month range 50.00 IDR – 286.00 IDR · fair‑value band 49.87 IDR – 169.20 IDR · the 77.00 IDR price screens below the 99.37 IDR fair value. Dashed = 300-day average. As of Jul 12, 2026.
Analysis
PT MNC Tourism Indonesia Tbk, (KPIG) currently trades at 77.00 IDR, while our model-based Fair Value estimate is 99.37 IDR, implying the stock looks roughly 29.1% undervalued today. The Quality Score stands at 45/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, PT MNC Tourism Indonesia Tbk, generated revenue of 2.7T IDR at a net margin of 27.7%. Revenue grew 26.8% year over year. It earns a return on equity of 2.6%. Net debt stands at 5.8T IDR. Fundamentals as of Jul 12, 2026
Our scenario range runs from 49.87 IDR (bear case) to 169.20 IDR (bull case); at 77.00 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 74% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -13% fair-value upside, at 29%, KPIG screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 14 models by family
Widest divergence: Economic Profit (184.71 IDR) versus Growth DCF (2.24 IDR). Highest evidence: Growth DCF (80).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 46 · Market factors (momentum, volatility) 17
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
PT MNC Tourism Indonesia Tbk, together with its subsidiaries, engages in hospitality, amusement, and property management activities in Indonesia. It operates through the Hotel, Resort and Gold; Property Management and Other Services; Office Space Rental; and Apartment and Other Properties segments.
Full company description
PT MNC Tourism Indonesia Tbk, together with its subsidiaries, engages in hospitality, amusement, and property management activities in Indonesia. It operates through the Hotel, Resort and Gold; Property Management and Other Services; Office Space Rental; and Apartment and Other Properties segments. The company is involved in property management and development, golf course, natural conservation park, theme park, food and beverage, convention, and investing businesses; and edutainment garden activities. It also provides manpower supply, security, and housekeeping services. The company was formerly known as PT MNC Land Tbk and changed its name to PT MNC Tourism Indonesia Tbk in July 2025. PT MNC Tourism Indonesia Tbk was founded in 1990 and is based in Jakarta, Indonesia.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
PT MNC Tourism Indonesia Tbk, reported revenue of 2.6T IDR in FY2025 versus 700B IDR in FY2021, a compound +39.0%/yr. Reported net income was 717B IDR in FY2025, compounding +38.3%/yr from FY2021.
Watch KPIG: get an alert when its fair value changes →
Peer Group
Real Estate Services · 521 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Real Estate Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Vingroup Joint Stock Company VIC | 223,000 VND | 25,731 VND | -88% |
| KE Holdings 2423 | HK$44.76 | HK$18.03 | -60% |
| Swire Properties Limited 1972 | HK$23.90 | HK$18.75 | -22% |
| China Resources Mixc Lifestyle Services Limited 1209 | HK$39.92 | HK$34.92 | -13% |
| Plaza S.A MALLPLAZA | 3,725 CLP | 5,571 CLP | +50% |
| SAGAA SAGAA | kr 170.00 | kr 75.55 | -56% |
| Cencosud Shopping S.A CENCOMALLS | 2,324 CLP | 2,976 CLP | +28% |
| WHA Corporation WHAR | 5.45 THB | 4.14 THB | -24% |
| PT Sarana Menara Nusantara Tbk. owns and TOWR | 372.00 IDR | 1,208 IDR | +225% |
| PT Metropolitan Kentjana Tbk MKPI | 20,975 IDR | 19,160 IDR | -9% |
Compare PT MNC Tourism Indonesia Tbk, with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is PT MNC Tourism Indonesia Tbk, (KPIG) overvalued or undervalued?
What is the fair value of KPIG?
What is the quality score of KPIG?
What is the revenue of PT MNC Tourism Indonesia Tbk, (KPIG)?
What is the net profit margin of KPIG?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track PT MNC Tourism Indonesia Tbk, and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.