Fair Value Calculator Fair Value Calculator
EN DE

PT Sarana Menara Nusantara Tbk. owns and (TOWR) Fair Value & Analysis

Real Estate · ID · Market cap 21.7T IDR

PS PT Sarana Menara Nusantara Tbk. owns and TOWR · JK
Price412.00 IDR
Fair Value1,208 IDR
Upside+193.2%
Quality41/100
Watch PT Sarana Menara Nusantara Tbk. owns and for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range 601.11 IDR – 1,701 IDR 📤 Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 9 days ago

Fair value updated Jul 12, 2026, revised from 1,329 IDR to 1,208 IDR (−9.1%) since Jun 24, 2026. Share price +10.8% over the past month.

Price vs Fair Value (12 months)

664.19 IDR 316.00 IDR Fair Value 1,208 IDR Jul 2025 Jul 2026

12‑month range 316.00 IDR – 664.19 IDR · fair‑value band 601.11 IDR – 1,701 IDR · the 412.00 IDR price screens below the 1,208 IDR fair value. As of Jul 12, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Sarana Menara Nusantara Tbk. owns and (TOWR) currently trades at 412.00 IDR, while our model-based Fair Value estimate is 1,208 IDR, implying the stock looks roughly 193.2% undervalued today. We read business quality at 41/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, PT Sarana Menara Nusantara Tbk. owns and generated revenue of 13.7T IDR at a net margin of 27.9%. Revenue grew 10.8% year over year. It earns a return on equity of 16.0%. Net debt stands at 44.6T IDR. Fundamentals as of Jul 12, 2026

Our scenario range runs from 601.11 IDR (bear case) to 1,701 IDR (bull case); at 412.00 IDR, the current price sits below that range. The share trades about 39% below its 52-week high and 33% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -5% fair-value upside, at 193%, TOWR screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 13.7T IDR
Revenue growth (YoY) +10.8%
Net margin 27.9%
Return on equity 16.0%
Free cash flow 4.3T IDR FY2025
P/E ratio 4.7
More key figures
Operating margin 52.4%
EPS (TTM) 69.01 IDR
Dividend yield 4.4%
Net debt 44.6T IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 12, 2026. TTM = trailing twelve months.

About the company

PT Sarana Menara Nusantara Tbk. owns and operates telecommunication towers for wireless operators in Indonesia. It operates in two segments, Tower Rental, and Other Services. The company offers wireline telecommunication services to provide internet broadband and virtual private network; fiber to the home (FTTH) telecommunication services to build and manage fiber optic infrastructure; and very small aperture terminal (VSAT) solution to facilitate telecommunication services using satellite technology to remote locations. It also provides telecommunication equipment trading, construction, and installation services; and system communication data, internet interconnection, cable-free telecommunication, satellite telecommunication, payment, and hosting and related services. In addition, the company owns and rents real estate properties; trades in various goods; and wholesales and retails computer and computer equipment. Further, it engages in management consulting; offers web portals; …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Sarana Menara Nusantara Tbk. owns and reported revenue of 13.3T IDR in FY2025 versus 8.6T IDR in FY2021, a compound +11.5%/yr. Reported net income was 3.7T IDR in FY2025, compounding +1.8%/yr from FY2021.

Revenue +11.5%/yr
FY21 8.6T IDR
FY22 11.0T IDR
FY23 11.7T IDR
FY24 12.7T IDR
FY25 13.3T IDR
Net income +1.8%/yr
FY21 3.4T IDR
FY22 3.4T IDR
FY23 3.3T IDR
FY24 3.3T IDR
FY25 3.7T IDR

Is TOWR fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "PT Sarana Menara Nusantara Tbk. owns and Fair Value". https://www.fairvalue-calculator.com/stock/TOWR

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 219,800 VND 33,299 VND -85%
KE Holdings 2423 HK$38.90 HK$17.91 -54%
Swire Properties Limited 1972 HK$20.40 HK$18.75 -8%
China Resources Mixc Lifestyle Services Limited 1209 HK$36.68 HK$34.70 -5%
Plaza S.A MALLPLAZA 3,732 CLP 6,475 CLP +74%
SAGAA SAGAA kr 147.00 kr 108.52 -26%
PT Solusi Tunas Pratama Tbk SUPR 43,850 IDR 14,357 IDR -67%
Cencosud Shopping S.A CENCOMALLS 2,420 CLP 3,226 CLP +33%
WHA Corporation WHA 4.98 THB 5.15 THB +3%
PT Metropolitan Kentjana Tbk MKPI 21,800 IDR 23,576 IDR +8%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Sarana Menara Nusantara Tbk. owns and (TOWR) undervalued?
As of Jul 12, 2026, our model estimates a fair value of 1,208 IDR versus a price of 412.00 IDR, about +193% (undervalued). Model-based estimate, not financial advice.
What is the fair value of TOWR?
Our model-based fair value for PT Sarana Menara Nusantara Tbk. owns and is 1,208 IDR (as of Jul 12, 2026), built from audited fundamentals. The current price is 412.00 IDR.
What is the quality score of TOWR?
PT Sarana Menara Nusantara Tbk. owns and has a Quality Score of 41/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Sarana Menara Nusantara Tbk. owns and (TOWR)?
PT Sarana Menara Nusantara Tbk. owns and reported trailing-twelve-month revenue of about 13.7T IDR (latest available figure, as of Jul 12, 2026).
What is the net profit margin of TOWR?
The net profit margin of PT Sarana Menara Nusantara Tbk. owns and is about 27.9%, meaning it keeps roughly 27.9% of revenue as net income. Based on the latest reported figures.
Does PT Sarana Menara Nusantara Tbk. owns and pay a dividend?
PT Sarana Menara Nusantara Tbk. owns and currently shows a dividend yield of about 4.35% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full PT Sarana Menara Nusantara Tbk. owns and analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.